EN DE

BELIMO Holding (BLMOY) Fair Value & Analysis

Industrials · US · Market cap $15.7B

BH BELIMO Holding logo BELIMO Holding BLMOY · US
Price$11.20
Fair Value$3.38
Upside-69.8%
Quality76/100
Watch BELIMO Holding for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 16.2% net margin
generates free cash flow
0.98% dividend yield
Mixed vs. peers (6/13)
Wide moat 81/100
Evidence: High Range $1.85 – $4.51 Share as image

Fair value as of: Jul 15, 2026

From 26 valuation models · updated 26 days ago

Fair value updated Jul 15, 2026, revised from $3.39 to $3.38 (−0.3%) since Jun 24, 2026. Share price +15.3% over the past month.

A strong business, but screening 70% overvalued on our models.

What matters now

  • A high-quality business (quality 76/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($4.51). The favourable scenario is already priced in.
  • A fairly wide model range ($1.85 to $4.51) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 months)

$12.75 $9.02 Fair Value $3.38 Apr 2026 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 15, 2026.

How to read this chart

3‑month range $9.02 – $12.75 · fair‑value band $1.85 – $4.51 · the $11.20 price screens above the $3.38 fair value. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

BELIMO Holding (BLMOY) currently trades at $11.20, while our model-based Fair Value estimate is $3.38, implying the stock looks roughly 69.8% overvalued today. The Quality Score stands at 76/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, BELIMO Holding generated revenue of $1.1B at a net margin of 16.2%. Revenue grew 18.9% year over year. It earns a return on equity of 30.2%. The stock trades on a trailing P/E of 67.1. Fundamentals as of Jul 15, 2026

Our scenario range runs from $1.85 (bear case) to $4.51 (bull case); at $11.20, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 24% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -33% fair-value upside, at -70%, BLMOY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $0.9100 $1.13 $4.45 76
Growth DCF $1.10 $1.86 $3.16 72
Gordon GGM $0.8700 $1.81 $2.88 70
All 26 models by family
DCF Models
FCF DCF $1.11 $1.94 $3.38 38
Owner Earnings $1.48 $2.60 $4.57 31
5Y Revenue Exit $1.18 $2.06 $3.26 39
5Y EBITDA Exit $1.76 $3.25 $5.14 41
5Y P/E Exit $1.87 $3.47 $5.33 38
10Y Revenue Exit $1.11 $1.94 $3.22 36
10Y EBITDA Exit $1.53 $2.81 $4.79 37
10Y P/E Exit $1.60 $2.97 $4.95 35
Earnings-Based
Graham-Dodd $1.00 $4.65 $6.39 54
Lynch FV $1.22 $1.75 $2.27 50
PEG = 1.0 $1.22 $1.75 $2.27 46
EPV $1.51 $1.74 $1.95 59
Dividend Discount
Gordon GGM $0.8700 $1.81 $2.88 70
DDM Multi-Stage $0.8700 $1.53 $1.90 61
Multiples
P/E Multiple $2.33 $3.10 $3.88 63
P/S Multiple $1.37 $1.82 $2.28 58
P/B Multiple $1.71 $2.27 $2.84 55
EV/EBIT $2.50 $3.30 $4.10 53
EV/EBITDA $2.23 $2.95 $3.66 54
EV/Revenue $1.23 $1.72 $2.21 43
Asset-Based
NCAV (Graham) $0.2500 $0.3400 $0.5100 50
Growth DCF
Growth DCF $1.10 $1.86 $3.16 72
Rev-Margin DCF $1.18 $2.03 $3.13 67
Economic Profit
Residual Income $0.9100 $1.13 $4.45 76
ROIC Compounder $1.67 $2.15 $2.73 67
Growth Earnings
Growth-Adj P/E $1.96 $2.79 $3.63 68

Widest divergence: Growth Earnings ($2.79) versus Asset-Based ($0.3400). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $1.1B
Revenue growth (YoY) +18.9%
Net margin 16.2%
Return on equity 30.2%
Free cash flow $98.0M FY2025
P/E ratio 67.1
More key figures
Operating margin 18.7%
EPS (TTM) $0.1900
Dividend yield 1.0%
EPS growth (YoY) +15.6%

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 76/100

Of which business quality 73 · Market factors (momentum, volatility) 55

Profitability 93
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 72
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

BELIMO Holding AG, together with its subsidiaries, engages in the development, production, and sale of damper actuators, control valves, sensors, and meters for heating, ventilation, and air conditioning systems (HVAC) in Europe, the Middle East, Africa, the Americas, and the Asia Pacific.

Full company description

BELIMO Holding AG, together with its subsidiaries, engages in the development, production, and sale of damper actuators, control valves, sensors, and meters for heating, ventilation, and air conditioning systems (HVAC) in Europe, the Middle East, Africa, the Americas, and the Asia Pacific. It offers HVAC damper actuators, including non-fail-safe and fail-safe actuators, fast running and linear actuators, actuators for harsh environmental conditions, linear actuators, fire damper and smoke control actuators, variable air volume, valve actuators, and accessories. The company also provides various control valves, such as energy, pressure independent control, zone, characterized control, ball, butterfly valves, globe valves, valve actuators, and valve accessories. In addition, it offers measurement and monitoring sensors and meters, which include duct and outdoor sensors for air; water pipe sensors; room units; gas monitoring devices; thermal energy meters; and sensors accessories for thermowells, mounting plates, brackets, and clamps and various adapter connectors; and data centre cooling, building internet of things (IoT), and indoor air quality solutions. Further, the company provides systems solutions that includes energy valves, IoT actuators, air flow and pressure control air solutions, ZoneEase variable air volume, and system mechanical accessories, and terminal cover, as well as RetroFIT+, a product replacement tool. BELIMO Holding AG was founded in 1975 and is headquartered in Hinwil, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

BELIMO Holding reported revenue of $1.1B in FY2025 versus $847M in FY2022, a compound +9.8%/yr. Reported net income was $182M in FY2025, compounding +13.9%/yr from FY2022.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.1B
Latest YoY
+18.7%
Avg. growth/yr (3Y)
+9.8%
Revenue +9.8%/yr
FY22 $847M
FY23 $859M
FY24 $944M
FY25 $1.1B
Net income +13.9%/yr
FY22 $123M
FY23 $137M
FY24 $147M
FY25 $182M

BLMOY screens 70% overvalued. Compare with Trane Technologies plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BELIMO Holding Fair Value". https://www.fairvalue-calculator.com/stock/BLMOY

Peer Group

Building Products & Equipment · 247 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 76 · Top 25%
Fair Value upside −70% · Bottom 25%
Return on equity (TTM) 30% · Top 25%
Return on assets 18% · Top 25%
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 19% · Top 25%
Revenue growth 19% · Top 25%
Dividend yield (TTM) 1.0% · Below median

Valuation Multiples vs Building Products & Equipment median · lower = cheaper

P/E (TTM) 67.1× · Pricier than 75% of peers
P/B 25.22× · Pricier than 75% of peers
P/S (TTM) 13.99× · Pricier than 75% of peers
P/FCF 160.0× · Pricier than 75% of peers
EV/EBITDA 59.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 4
FUTURE 95 · sector 9
PAST 100 · sector 23
HEALTH 0 · sector 94
DIVIDEND 20 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $469.98 $212.34 -55%
Johnson Controls International plc JCI $142.81 $45.65 -68%
Carrier Global Corporation CARR $68.61 $17.35 -75%
Compagnie de Saint-Gobain S.A SGO €76.62 €101.60 +33%
Geberit AG GEBN CHF 523.20 CHF 307.66 -41%
Lennox International Inc LII $543.93 $363.09 -33%
Kingspan Group KRX €87.30 €70.76 -19%
Masco Corporation MAS $78.04 $54.36 -30%
PT Impack Pratama Industri Tbk, IMPC 1,420 IDR 179.76 IDR -87%
NIBE Industrier AB NIBEB kr 36.03 kr 25.37 -30%

Compare BELIMO Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is BELIMO Holding (BLMOY) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $3.38 versus a price of $11.20, about −70% (overvalued).
What is the fair value of BLMOY?
Our model-based fair value for BELIMO Holding is $3.38 (as of Jul 15, 2026), built from audited fundamentals. The current price is $11.20.
What is the quality score of BLMOY?
BELIMO Holding has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of BELIMO Holding (BLMOY)?
BELIMO Holding reported trailing-twelve-month revenue of about $1.1B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of BLMOY?
The net profit margin of BELIMO Holding is about 16.2%, meaning it keeps roughly 16.2% of revenue as net income. Based on the latest reported figures.
Does BELIMO Holding pay a dividend?
BELIMO Holding currently shows a dividend yield of about 0.98% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track BELIMO Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.