EN DE

Masco Corporation (MAS) Fair Value & Analysis

Industrials · US · Market cap $15.7B

MC Masco Corporation logo Masco Corporation MAS · US
Price$75.47
Fair Value$54.36
Upside-28.0%
Quality67/100
Watch Masco Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 10.9% net margin
High debt · generates free cash flow
1.61% dividend yield
Mixed vs. peers (7/14)
Wide moat 72/100
Evidence: High Range $34.59 – $79.33 Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 22 days ago

Fair value updated Jul 16, 2026, revised from $53.77 to $54.36 (+1.1%) since Jun 24, 2026. Share price −4.9% over the past month.

A solid business, but screening 28% overvalued on our models.

What matters now

  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($34.59 to $79.33) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$83.08 $40.00 Fair Value $54.36 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $40.00 – $83.08 · fair‑value band $34.59 – $79.33 · the $75.47 price screens above the $54.36 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Masco Corporation (MAS) currently trades at $75.47, while our model-based Fair Value estimate is $54.36, implying the stock looks roughly 28.0% overvalued today. We read business quality at 67/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Masco Corporation generated revenue of $7.7B at a net margin of 10.9%. Revenue grew 6.5% year over year. It earns a return on equity of 84.6%. Net debt stands at $2.8B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $34.59 (bear case) to $79.33 (bull case); at $75.47, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 31% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -41% fair-value upside, at -28%, MAS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $34.29 $50.45 $75.36 80
Residual Income $2.08 $3.58 $83.75 76
Rev-Margin DCF $38.49 $64.49 $94.05 74
All 24 models by family
DCF Models
FCF DCF $32.69 $49.51 $77.04 38
Owner Earnings $29.43 $45.01 $70.50 31
5Y Revenue Exit $38.49 $63.88 $97.81 39
5Y EBITDA Exit $42.38 $70.60 $104.74 41
5Y P/E Exit $37.81 $62.70 $89.63 38
10Y Revenue Exit $34.29 $56.30 $82.31 36
10Y EBITDA Exit $38.29 $60.77 $87.06 37
10Y P/E Exit $35.46 $55.51 $76.69 35
Earnings-Based
Graham-Dodd $27.30 $51.74 $64.41 54
EPV $35.58 $43.41 $50.26 59
Dividend Discount
Gordon GGM $11.88 $16.23 $20.64 70
DDM Multi-Stage $11.88 $16.46 $21.88 61
Multiples
P/E Multiple $60.23 $80.30 $100.38 63
P/S Multiple $51.19 $68.26 $85.32 58
P/B Multiple $0.8400 $1.12 $1.39 55
EV/EBIT $73.73 $102.10 $130.48 53
EV/EBITDA $57.24 $80.12 $102.99 54
EV/Revenue $45.99 $70.58 $95.17 43
Asset-Based
NCAV (Graham) $0.1900 $0.2500 $0.3700 50
Growth DCF
Growth DCF $34.29 $50.45 $75.36 80
Rev-Margin DCF $38.49 $64.49 $94.05 74
Economic Profit
Residual Income $2.08 $3.58 $83.75 76
ROIC Compounder $36.49 $45.57 $54.31 72
Growth Earnings
Growth-Adj P/E $43.16 $61.66 $80.16 68

Widest divergence: Multiples ($70.58) versus Asset-Based ($0.2500). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $7.7B
Revenue growth (YoY) +6.5%
Net margin 10.9%
Return on equity 84.6%
Free cash flow $866M FY2025
P/E ratio 19.3
More key figures
Operating margin 16.5%
EPS (TTM) $4.05
Dividend yield 1.6%
EPS growth (YoY) +20.0%
Net debt $2.8B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 68 · Market factors (momentum, volatility) 55

Profitability 87
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 58
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Masco Corporation provides home improvement and building products in North America, Europe, and internationally. The company's Plumbing Products segment offers faucets, showerheads, handheld showers, valves, bath hardware and accessories, bathing units, shower bases and enclosures, shower drains, steam shower systems, water filtration systems, and sinks and …

Full company description

Masco Corporation provides home improvement and building products in North America, Europe, and internationally. The company's Plumbing Products segment offers faucets, showerheads, handheld showers, valves, bath hardware and accessories, bathing units, shower bases and enclosures, shower drains, steam shower systems, water filtration systems, and sinks and kitchen accessories; acrylic tubs, bath and shower enclosures, and shower bases and trays; spas, exercise pools, and aquatic fitness systems and saunas; brass, copper, and composite plumbing system component and other non-decorative plumbing products; water products; and thermoplastic products, extruded plastic profiles, and specialized fabrication products, as well as PEX tubing products. This segment provides its products under the DELTA, BRIZO, PEERLESS, HANSGROHE, AXOR, KRAUS, NEWPORT BRASS, GINGER, WALTEC, BRISTAN, HERITAGE, MIROLIN, HOT SPRING, CALDERA, FREEFLOW SPAS, FANTASY SPAS, AQUATERRA, LIFESMART, ENDLESS POOLS, TYLO, FINNLEO, HELO, BRASSCRAFT, PLUMBSHOP, and MASTER PLUMBER brands, as well as under private label to home center and online retailers, mass merchandisers, wholesalers and distributors, plumbers, building contractors, remodelers, smaller retailers, and consumers and homebuilders. Its Decorative Architectural Products segment offers paints, primers, specialty coatings, stains, and waterproofing products, as well as paint applicators and accessories; cabinet and door hardware, functional hardware, hook and hook rail products, and outdoor living hardware; and decorative bath hardware, shower accessories, and shower doors. This segment provides its products under the BEHR, KILZ, WHIZZ, LIBERTY, and FRANKLIN BRASS brands to home center and other retailers, mass and online retailers, other specialty retailers, and original equipment manufacturers and wholesalers. The company was incorporated in 1929 and is headquartered in Livonia, Michigan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Masco Corporation reported revenue of $7.6B in FY2025 versus $8.4B in FY2021, a compound −2.5%/yr. Reported net income was $810M in FY2025, compounding +18.8%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$7.6B
Latest YoY
−3.4%
Avg. growth/yr (3Y)
−4.5%
Avg. growth/yr (5Y)
+1.0%
Avg. growth/yr (40Y)
+4.8%
Revenue −2.5%/yr
FY21 $8.4B
FY22 $8.7B
FY23 $8.0B
FY24 $7.8B
FY25 $7.6B
Net income +18.8%/yr
FY21 $406M
FY22 $842M
FY23 $908M
FY24 $822M
FY25 $810M

MAS screens 28% overvalued. Compare with Trane Technologies plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Masco Corporation Fair Value". https://www.fairvalue-calculator.com/stock/MAS

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Building Products & Equipment · 245 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −28% · Below median
Return on equity (TTM) 85% · Top 25%
Return on assets 16% · Top 25%
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth 7% · Above median
Dividend yield (TTM) 1.6% · Above median
Debt / equity 39.27× · Higher than 75% of peers

Valuation Multiples vs Building Products & Equipment median · lower = cheaper

P/E (TTM) 19.3× · Pricier than median
P/S (TTM) 2.05× · Pricier than 75% of peers
P/FCF 18.2× · Pricier than 75% of peers
EV/EBITDA 12.5× · Pricier than median
PEG 1.97× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 2
FUTURE 33 · sector 8
PAST 100 · sector 23
HEALTH 0 · sector 94
DIVIDEND 32 · sector 28

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $469.98 $212.34 -55%
Johnson Controls International plc JCI $142.81 $45.65 -68%
Carrier Global Corporation CARR $68.61 $17.35 -75%
Compagnie de Saint-Gobain S.A SGO €76.62 €101.60 +33%
Geberit AG GEBN CHF 523.20 CHF 307.66 -41%
Lennox International Inc LII $543.93 $363.09 -33%
Kingspan Group KRX €87.30 €70.76 -19%
PT Impack Pratama Industri Tbk, IMPC 1,420 IDR 179.76 IDR -87%
NIBE Industrier AB NIBEB kr 36.03 kr 25.37 -30%
Rockwool A/S ROCKA kr 216.00 kr 61.77 -71%

Compare Masco Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Masco Corporation (MAS) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $54.36 versus a price of $75.47, about −28% (overvalued).
What is the fair value of MAS?
Our model-based fair value for Masco Corporation is $54.36 (as of Jul 16, 2026), built from audited fundamentals. The current price is $75.47.
What is the quality score of MAS?
Masco Corporation has a Quality Score of 67/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Masco Corporation (MAS)?
Masco Corporation reported trailing-twelve-month revenue of about $7.7B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of MAS?
The net profit margin of Masco Corporation is about 10.9%, meaning it keeps roughly 10.9% of revenue as net income. Based on the latest reported figures.
Does Masco Corporation pay a dividend?
Masco Corporation currently shows a dividend yield of about 1.80% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Masco Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.