EN DE

Bavarian Nordic A/S (BVNRY) Fair Value & Analysis

Healthcare · US · Market cap $2.1B

BN Bavarian Nordic A/S logo Bavarian Nordic A/S BVNRY · US
Price$8.76
Fair Value$18.75
Upside+114.0%
Quality52/100
Watch Bavarian Nordic A/S for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $14.45 – $24.37 📤 Share as image

Fair value as of: Jul 15, 2026

From 24 valuation models · updated 10 days ago

Fair value updated Jul 15, 2026, revised from $19.27 to $18.75 (−2.7%) since Jun 24, 2026. Share price −2.1% over the past month.

Price vs Fair Value (12 months)

$12.60 $8.76 Fair Value $18.75 Jul 2025 Jul 2026

12‑month range $8.76 – $12.60 · fair‑value band $14.45 – $24.37 · the $8.76 price screens below the $18.75 fair value. As of Jul 15, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Bavarian Nordic A/S (BVNRY) currently trades at $8.76, while our model-based Fair Value estimate is $18.75, implying the stock looks roughly 114.0% undervalued today. We read business quality at 52/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Bavarian Nordic A/S generated revenue of $6.0B at a net margin of 19.7%. Revenue declined 21.4% year over year. It earns a return on equity of 9.7%. The balance sheet holds a net cash position of $1.6B. Fundamentals as of Jul 15, 2026

Our scenario range runs from $14.45 (bear case) to $24.37 (bull case); at $8.76, the current price sits below that range. The share trades about 33% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -17% fair-value upside, at 114%, BVNRY screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $6.0B
Revenue growth (YoY) -21.4%
Net margin 19.7%
Return on equity 9.7%
Free cash flow $2.4B FY2025
P/E ratio 11.8
More key figures
Operating margin -0.7%
EPS (TTM) $0.7800
EPS growth (YoY) -92.6%
Net cash $1.6B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 15, 2026. TTM = trailing twelve months.

About the company

Bavarian Nordic A/S develops, manufactures, and supplies life-saving vaccines. The company offers non-replicating smallpox and monkeypox vaccines under the IMVAMUNE, IMVANEX, and JYNNEOS names; rabies vaccine for human use under the Rabipur/RabAvert name; tick-borne encephalitis vaccine under the Encepur name; Vaxchora, an oral vaccine for immunization against cholera; and Vivotif/Typhoral, an oral vaccine for immunization against typhoid fever. It is also developing MVA-BN WEV, that is in phase 2 trial for the treatment of encephalitis viruses. It operates in the United States, Denmark, Canada, France, Germany, Singapore, England, Finland, Switzerland, Japan, Austria, Italy, Spain, Taiwan, Saudi Arabia, Australia, and internationally. Bavarian Nordic A/S was incorporated in 1992 and is headquartered in Hellerup, Denmark.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bavarian Nordic A/S reported revenue of kr 5.9B in FY2025 versus kr 1.9B in FY2021, a compound +33.0%/yr. Reported net income was kr 1.3B in FY2025.

Revenue +33.0%/yr
FY21 kr 1.9B
FY22 kr 3.2B
FY23 kr 7.1B
FY24 kr 5.7B
FY25 kr 5.9B
Net income
FY21 −kr 465M
FY22 −kr 347M
FY23 kr 1.5B
FY24 kr 988M
FY25 kr 1.3B

Is BVNRY fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Bavarian Nordic A/S Fair Value". https://www.fairvalue-calculator.com/stock/BVNRY

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX 7,746 MXN 5,617 MXN -27%
Regeneron Pharmaceuticals, Inc REGN34 R$54.63 R$46.79 -14%
argenx SE ARGNF $900.00 $382.64 -57%
Samsung Biologics Co 207940 1,000,000 KRW 1,091,384 KRW +9%
CSL Limited CSL A$123.32 A$106.56 -14%
Celltrion, Inc 068270 171,400 KRW 74,280 KRW -57%
BioNTech SE B1NT34 R$28.41 R$23.67 -17%
WuXi Biologics (Cayman) Inc 2269 HK$30.74 HK$28.99 -6%
Innovent Biologics, Inc 1801 HK$85.35 HK$21.13 -75%
Genmab A/S GMAB kr 1,704 kr 209.21 -88%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bavarian Nordic A/S (BVNRY) undervalued?
As of Jul 15, 2026, our model estimates a fair value of $18.75 versus a price of $8.76, about +114% (undervalued). Model-based estimate, not financial advice.
What is the fair value of BVNRY?
Our model-based fair value for Bavarian Nordic A/S is $18.75 (as of Jul 15, 2026), built from audited fundamentals. The current price is $8.76.
What is the quality score of BVNRY?
Bavarian Nordic A/S has a Quality Score of 52/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Bavarian Nordic A/S (BVNRY)?
Bavarian Nordic A/S reported trailing-twelve-month revenue of about $6.0B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of BVNRY?
The net profit margin of Bavarian Nordic A/S is about 19.7%, meaning it keeps roughly 19.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Bavarian Nordic A/S analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.