EN DE

Baycurrent, Inc (BYCRF) Fair Value & Analysis

Industrials · US · Market cap $5.3B

BI Baycurrent, Inc logo Baycurrent, Inc BYCRF · US
Price$44.18
Fair Value$31.82
Upside-28.0%
Quality80/100
Watch Baycurrent, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 25.5% net margin
Low debt · generates free cash flow
2.32% dividend yield
Ranks above peers (9/12)
Wide moat 90/100
Evidence: High Range $24.61 – $73.11 Share as image

Fair value as of: Jul 15, 2026

From 24 valuation models · updated 26 days ago

Share price +34.0% over the past month.

A strong business, but screening 28% overvalued on our models.

What matters now

  • A high-quality business (quality 80/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The model range is unusually wide ($24.61 to $73.11). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$62.00 $18.47 Fair Value $31.82 Oct 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 15, 2026.

How to read this chart

57‑month range $18.47 – $62.00 · fair‑value band $24.61 – $73.11 · the $44.18 price screens above the $31.82 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Baycurrent, Inc (BYCRF) currently trades at $44.18, while our model-based Fair Value estimate is $31.82, implying the stock looks roughly 28.0% overvalued today. The Quality Score stands at 80/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Baycurrent, Inc generated revenue of $148B at a net margin of 25.5%. Revenue grew 30.3% year over year. It earns a return on equity of 35.8%. The balance sheet holds a net cash position of $65.9B. Fundamentals as of Jul 15, 2026

Our scenario range runs from $24.61 (bear case) to $73.11 (bull case); at $44.18, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 60% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -15% fair-value upside, at -28%, BYCRF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $24.67 $41.95 $75.78 80
Rev-Margin DCF $16.29 $26.10 $45.39 74
ROIC Compounder $19.39 $24.65 $31.09 72
All 24 models by family
DCF Models
FCF DCF $26.07 $38.53 $77.35 38
Owner Earnings $26.23 $54.49 $111.63 31
5Y Revenue Exit $15.73 $23.16 $38.57 39
5Y EBITDA Exit $25.56 $43.03 $77.30 41
5Y P/E Exit $27.85 $58.91 $101.29 38
10Y Revenue Exit $18.70 $33.10 $40.91 36
10Y EBITDA Exit $26.05 $53.78 $101.95 37
10Y P/E Exit $27.69 $58.60 $109.54 35
Earnings-Based
Graham-Dodd $10.67 $74.44 $104.47 54
Lynch FV $31.79 $45.41 $59.04 50
PEG = 1.0 $31.79 $45.41 $59.04 46
EPV $17.24 $19.49 $21.43 59
Multiples
P/E Multiple $24.72 $32.96 $41.21 63
P/S Multiple $9.23 $12.31 $15.38 58
P/B Multiple $16.39 $21.85 $27.31 55
EV/EBIT $29.93 $38.91 $47.88 53
EV/EBITDA $24.61 $31.82 $39.03 54
EV/Revenue $10.75 $14.08 $17.40 43
Asset-Based
NCAV (Graham) $2.43 $3.25 $4.86 50
Growth DCF
Growth DCF $24.67 $41.95 $75.78 80
Rev-Margin DCF $16.29 $26.10 $45.39 74
Economic Profit
Residual Income $10.82 $15.19 $123.09 61
ROIC Compounder $19.39 $24.65 $31.09 72
Growth Earnings
Growth-Adj P/E $39.37 $56.24 $73.11 68

Widest divergence: Growth Earnings ($56.24) versus Asset-Based ($3.25). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $148B
Revenue growth (YoY) +30.3%
Net margin 25.5%
Return on equity 35.8%
Free cash flow $35.1B FY2026
P/E ratio 22.5
More key figures
Operating margin 37.1%
EPS (TTM) $1.56
Dividend yield 2.3%
EPS growth (YoY) +23.6%
Net cash $65.9B FY2026

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 80/100

Of which business quality 79 · Market factors (momentum, volatility) 69

Profitability 93
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 49
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Baycurrent, Inc., together with its subsidiaries, provides consulting services in Japan. The company offers various services, such as AI, transformation, sustainability GX, strategy and corporate finance, customer experience, digital technology, data analytics, technology innovation, global business, marketing and sales, m and a, supply chain and …

Full company description

Baycurrent, Inc., together with its subsidiaries, provides consulting services in Japan. The company offers various services, such as AI, transformation, sustainability GX, strategy and corporate finance, customer experience, digital technology, data analytics, technology innovation, global business, marketing and sales, m and a, supply chain and operations, intelligent automation, talent and organization, cost management, engineering and manufacturing, cloud, digital commerce, infrastructure, security, and managed services. It is also involved in the management, operations, and IT consulting and implementation business; and provision of system consulting and system integration services. It serves high tech, media and entertainment, telecommunications, mobility, healthcare, industrial machinery, bank and payments, capital markets, insurance, energy, materials, chemicals and plants, transportation and logistics, developer, general trading company, and aerospace and defense, as well as retail, and consumer products and distribution industries. Baycurrent, Inc. was formerly known as BayCurrent Consulting, Inc and changed its name as BayCurrent, Inc. in September 2024. The company was founded in 1998 and is headquartered in Minato, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Baycurrent, Inc reported revenue of $149B in FY2026 versus $57.6B in FY2022, a compound +26.7%/yr. Reported net income was $37.9B in FY2026, compounding +25.0%/yr from FY2022.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$149B
Latest YoY
+28.2%
Avg. growth/yr (3Y)
+25.0%
Avg. growth/yr (5Y)
+28.3%
Avg. growth/yr (11Y)
+33.8%
Revenue +26.7%/yr
FY22 $57.6B
FY23 $76.1B
FY24 $93.9B
FY25 $116B
FY26 $149B
Net income +25.0%/yr
FY22 $15.5B
FY23 $21.9B
FY24 $24.6B
FY25 $30.8B
FY26 $37.9B

BYCRF screens 28% overvalued. Compare with Verisk Analytics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Baycurrent, Inc Fair Value". https://www.fairvalue-calculator.com/stock/BYCRF

Peer Group

Consulting Services · 83 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 80 · Top 25%
Fair Value upside −28% · Below median
Return on equity (TTM) 36% · Top 25%
Return on assets 23% · Top 25%
Net margin (TTM) 26% · Top 25%
Operating margin (TTM) 37% · Top 25%
Revenue growth 30% · Top 25%
Dividend yield (TTM) 2.3% · Below median

Valuation Multiples vs Consulting Services median · lower = cheaper

P/E (TTM) 22.5× · Pricier than median
P/FCF 0.2× · Cheaper than 75% of peers
PEG 0.93× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 20
FUTURE 100 · sector 11
PAST 100 · sector 41
HEALTH 100 · sector 89
DIVIDEND 46 · sector 52

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Consulting Services stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Verisk Analytics, Inc VRSK $201.49 $145.58 -28%
SGS SA SGSN CHF 94.68 CHF 68.96 -27%
Equifax Inc EFX $177.08 $101.34 -43%
Bureau Veritas SA BVI €27.20 €27.81 +2%
ALS Limited ALQ A$21.96 A$11.02 -50%
Booz Allen Hamilton Holding BAH $63.94 $120.62 +89%
DKSH Holding DKSH CHF 67.60 CHF 64.81 -4%
FTI Consulting, Inc FCN $156.86 $171.64 +9%
Centre Testing International Group 300012 ¥14.06 ¥11.90 -15%
GRG Metrology & Test Group 002967 ¥16.56 ¥11.69 -29%

Compare Baycurrent, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Baycurrent, Inc (BYCRF) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $31.82 versus a price of $44.18, about −28% (overvalued).
What is the fair value of BYCRF?
Our model-based fair value for Baycurrent, Inc is $31.82 (as of Jul 15, 2026), built from audited fundamentals. The current price is $44.18.
What is the quality score of BYCRF?
Baycurrent, Inc has a Quality Score of 80/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Baycurrent, Inc (BYCRF)?
Baycurrent, Inc reported trailing-twelve-month revenue of about $148B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of BYCRF?
The net profit margin of Baycurrent, Inc is about 25.5%, meaning it keeps roughly 25.5% of revenue as net income. Based on the latest reported figures.
Does Baycurrent, Inc pay a dividend?
Baycurrent, Inc currently shows a dividend yield of about 2.32% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Baycurrent, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.