Fair Value Calculator Fair Value Calculator
EN DE

Beyond Securities Public Company (BYD) Fair Value & Analysis

Financial Services · TH · Market cap 2.4B THB

BS Beyond Securities Public Company BYD · BK
Price0.4700 THB
Fair Value0.0500 THB
Upside-89.4%
Quality48/100
Watch Beyond Securities Public Company for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range 0.0200 THB – 0.0700 THB 📤 Share as image

Fair value as of: Jul 19, 2026

From 3 valuation models · updated yesterday

Fair value updated Jul 19, 2026, revised from 0.0400 THB to 0.0500 THB (+25.0%) since Jun 26, 2026. Share price −4.1% over the past month.

Price vs Fair Value (12 months)

0.9000 THB 0.3500 THB Fair Value 0.0500 THB Jul 2025 Jul 2026

12‑month range 0.3500 THB – 0.9000 THB · fair‑value band 0.0200 THB – 0.0700 THB · the 0.4700 THB price screens above the 0.0500 THB fair value. As of Jul 19, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Beyond Securities Public Company (BYD) currently trades at 0.4700 THB, while our model-based Fair Value estimate is 0.0500 THB, implying the stock looks roughly 89.4% overvalued today. We read business quality at 48/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Revenue grew 29.9% year over year. It earns a return on equity of -44.5%. The balance sheet holds a net cash position of 370M THB. Fundamentals as of Jul 19, 2026

Our scenario range runs from 0.0200 THB (bear case) to 0.0700 THB (bull case); at 0.4700 THB, the current price sits above that range. The share trades about 49% below its 52-week high and 57% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 10% fair-value upside, at -89%, BYD screens richer than that median.

Key figures & financial health

Revenue (TTM) −2.0B THB
Revenue growth (YoY) +29.9%
Return on equity -44.5%
Free cash flow −109M THB FY2025
Operating margin 288%
EPS (TTM) -0.4800 THB
More key figures
EPS growth (YoY) +30.4%
Net cash 370M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 19, 2026. TTM = trailing twelve months.

About the company

Beyond Securities Public Company Limited engages in the securities business in Thailand. It operates in two segments, Securities and Derivatives Business, and Investment Business. The company offers securities brokerage, trading, and underwriting; investment advisory; derivatives brokerage; securities borrowing and lending; and private fund management services. It also provides securities brokerage services through cash, cash balance, and credit balance accounts; future brokerage services; depositary receipts; mutual funds; single stock futures block-trade; bonds; securities analysis; and investment banking services. In addition, the company Beyond offshore wealth management; Beyond offshore trading platform; Beyond Global trade, a platform for trading international stocks; LiVE Exchange platform, a stock exchange for SMEs and startups; and portfolio advisory solutions under the Beyond Espresso, Beyond Latte, and Beyond Shakerato names. The company was formerly known as AEC …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beyond Securities Public Company reported revenue of 1.2B THB in FY2025 versus 93.3M THB in FY2021, a compound +89.2%/yr. Reported net income was −2.8B THB in FY2025.

Revenue +89.2%/yr
FY21 93.3M THB
FY22 278M THB
FY23 699M THB
FY24 1.0B THB
FY25 1.2B THB
Net income
FY21 −151M THB
FY22 −162M THB
FY23 −492M THB
FY24 −4.6B THB
FY25 −2.8B THB

Is BYD fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Beyond Securities Public Company Fair Value". https://www.fairvalue-calculator.com/stock/BYD.BK

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
The Goldman Sachs Group GS C$52.65 C$21.26 -60%
Mirae Asset Securities Co 006800 51,200 KRW 36,828 KRW -28%
Meritz Financial Group 138040 107,300 KRW 127,077 KRW +18%
Korea Investment Holdings 071050 246,500 KRW 233,981 KRW -5%
NH Investment & Securities Co 005940 30,800 KRW 37,634 KRW +22%
Samsung Securities Co 016360 123,400 KRW 170,104 KRW +38%
Motilal Oswal Financial Services Limited MOTILALOFS ₹948.80 ₹767.34 -19%
Kiwoom Securities Co 039490 321,500 KRW 358,091 KRW +11%
Authum Investment & Infrastructure Limited AIIL ₹465.15 ₹229.14 -51%
SSI Securities Corporation SSI 27,200 VND 29,858 VND +10%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Beyond Securities Public Company (BYD) undervalued?
As of Jul 19, 2026, our model estimates a fair value of 0.0500 THB versus a price of 0.4700 THB, about −89% (overvalued). Model-based estimate, not financial advice.
What is the fair value of BYD?
Our model-based fair value for Beyond Securities Public Company is 0.0500 THB (as of Jul 19, 2026), built from audited fundamentals. The current price is 0.4700 THB.
What is the quality score of BYD?
Beyond Securities Public Company has a Quality Score of 48/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of BYD?
The net profit margin of Beyond Securities Public Company is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when Beyond Securities Public Company reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of Beyond Securities Public Company materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.