EN DE

SSI Securities Corporation (SSI) Fair Value & Analysis

Financial Services · VN · Market cap 60.4T VND

SS SSI Securities Corporation SSI · VN
Price24,450 VND
Fair Value28,021 VND
Upside+14.6%
Quality29/100
Watch SSI Securities Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 41.1% net margin
Low debt · negative free cash flow
Ranks above peers (8/13)
Wide moat 69/100
Evidence: High Range 21,016 VND – 35,026 VND Share as image

Fair value as of: Jul 19, 2026

From 9 valuation models · updated 21 days ago

Share price −10.1% over the past month.

Below-average quality, screening 15% undervalued on our models.

What matters now

  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
  • Our model range runs from 21,016 VND (bear) to 35,026 VND (bull), base 28,021 VND. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 29/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

37,755 VND 9,192 VND Fair Value 28,021 VND Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 9,192 VND – 37,755 VND · fair‑value band 21,016 VND – 35,026 VND · the 24,450 VND price screens below the 28,021 VND fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SSI Securities Corporation (SSI) currently trades at 24,450 VND, while our model-based Fair Value estimate is 28,021 VND, implying the stock looks roughly 14.6% undervalued today. The Quality Score stands at 29/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, SSI Securities Corporation generated revenue of 11.0T VND at a net margin of 41.1%. Revenue grew 46.7% year over year. It earns a return on equity of 13.5%. Net debt stands at 56.5T VND. Fundamentals as of Jul 19, 2026

Our scenario range runs from 21,016 VND (bear case) to 35,026 VND (bull case); at 24,450 VND, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 19% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at 15%, SSI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 12,349 VND 15,155 VND 33,172 VND 76
Gordon GGM 8,014 VND 17,495 VND 29,437 VND 70
P/E Multiple 27,197 VND 36,263 VND 45,328 VND 63
All 9 models by family
DCF Models
Owner Earnings 27,716 VND 62,540 VND 137,929 VND 31
Earnings-Based
Graham-Dodd 11,208 VND 76,265 VND 106,913 VND 54
Lynch FV 22,396 VND 31,994 VND 41,592 VND 50
Dividend Discount
Gordon GGM 8,014 VND 17,495 VND 29,437 VND 70
DDM Multi-Stage 8,014 VND 14,332 VND 18,233 VND 61
Multiples
P/E Multiple 27,197 VND 36,263 VND 45,328 VND 63
P/B Multiple 21,016 VND 28,021 VND 35,026 VND 55
Asset-Based
NCAV (Graham) 6,410 VND 8,589 VND 12,820 VND 50
Economic Profit
Residual Income 12,349 VND 15,155 VND 33,172 VND 76

Widest divergence: DCF Models (62,540 VND) versus Asset-Based (8,589 VND). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 11.0T VND
Revenue growth (YoY) +46.7%
Net margin 41.1%
Return on equity 13.5%
Free cash flow −10.6T VND FY2025
P/E ratio 12.9
More key figures
Operating margin 78.4%
EPS (TTM) 2,059 VND
EPS growth (YoY) +19.2%
Net debt 56.5T VND FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 29/100

Of which business quality 26 · Market factors (momentum, volatility) 28

Profitability 40
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 19
Balance sheet, leverage, solvency risk
Investment 45
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 11
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SSI Securities Corporation provides financial products and services in Vietnam. The company offers securities products and services, including account opening, brokerage, order placing, advisory, cash transactions, securities depository, and consultancy and support for OTC transactions; distribution of open-ended fund certificates, ETFs, certificates of …

Full company description

SSI Securities Corporation provides financial products and services in Vietnam. The company offers securities products and services, including account opening, brokerage, order placing, advisory, cash transactions, securities depository, and consultancy and support for OTC transactions; distribution of open-ended fund certificates, ETFs, certificates of deposit and corporate bond; initial public offering, and coverage warrants auction house; trades in covered warrants; and financial, e-trading, research and investment, and wealth management services for individual clients. It also engages in investing in equity, bond, fund certificate, and derivative; treasury services; and investment banking activities comprising corporate financing, merger and acquisitions, and advisory for capital raising in domestic and international markets. In addition, the company provides asset management services, including fund and portfolio management, and investment advisory services. The company was incorporated in 1999 and is headquartered in Ho Chi Minh City, Vietnam.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SSI Securities Corporation reported revenue of 6.3T VND in FY2025 versus 4.4T VND in FY2021, a compound +9.3%/yr. Reported net income was 4.1T VND in FY2025, compounding +11.1%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
6.3T VND
Latest YoY
+22.8%
Avg. growth/yr (3Y)
+18.2%
Avg. growth/yr (5Y)
+19.3%
Avg. growth/yr (6Y)
+19.5%
Revenue +9.3%/yr
FY21 4.4T VND
FY22 3.8T VND
FY23 5.0T VND
FY24 5.1T VND
FY25 6.3T VND
Net income +11.1%/yr
FY21 2.7T VND
FY22 1.7T VND
FY23 2.1T VND
FY24 2.7T VND
FY25 4.1T VND

Watch SSI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SSI Securities Corporation Fair Value". https://www.fairvalue-calculator.com/stock/SSI

Peer Group

Capital Markets · 425 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 30 · Bottom 25%
Fair Value upside +15% · Above median
Return on equity (TTM) 13% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 41% · Top 25%
Operating margin (TTM) 78% · Top 25%
Revenue growth 47% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 11.8× · Cheaper than median
P/B 1.89× · Pricier than median
P/S (TTM) 5.47× · Pricier than median
EV/EBITDA 17.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 53 · sector 9
FUTURE 100 · sector 96
PAST 54 · sector 30
HEALTH 98 · sector 93
DIVIDEND 0 · sector 36

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%
Daishin Securities Co 003540 26,200 KRW 46,660 KRW +78%

Compare SSI Securities Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SSI Securities Corporation (SSI) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 28,021 VND versus a price of 24,450 VND, about +15% (undervalued).
What is the fair value of SSI?
Our model-based fair value for SSI Securities Corporation is 28,021 VND (as of Jul 19, 2026), built from audited fundamentals. The current price is 24,450 VND.
What is the quality score of SSI?
SSI Securities Corporation has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SSI Securities Corporation (SSI)?
SSI Securities Corporation reported trailing-twelve-month revenue of about 11.0T VND (latest available figure, as of Jul 19, 2026).
What is the net profit margin of SSI?
The net profit margin of SSI Securities Corporation is about 41.1%, meaning it keeps roughly 41.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SSI Securities Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.