EN DE

Authum Investment & Infrastructure Limited (AIIL) Fair Value & Analysis

Financial Services · IN · Market cap ₹437B

AI Authum Investment & Infrastructure Limited AIIL · NSE
Price₹596.60
Fair Value₹386.57
Upside-35.2%
Quality57/100
Watch Authum Investment & Infrastructure Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 80.8% net margin
Low debt · generates free cash flow
Ranks above peers (8/13)
Wide moat 76/100
Evidence: High Range ₹289.93 – ₹483.21 Share as image

Fair value as of: Jul 13, 2026

From 13 valuation models · updated 28 days ago

Share price +19.1% over the past month.

A solid business, but screening 35% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹483.21). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 years)

₹667.90 ₹151.82 Fair Value ₹386.57 Apr 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

27‑month range ₹151.82 – ₹667.90 · fair‑value band ₹289.93 – ₹483.21 · the ₹596.60 price screens above the ₹386.57 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Authum Investment & Infrastructure Limited (AIIL) currently trades at ₹596.60, while our model-based Fair Value estimate is ₹386.57, implying the stock looks roughly 35.2% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Authum Investment & Infrastructure Limited generated revenue of ₹23.9B at a net margin of 80.8%. Revenue declined 73.6% year over year. It earns a return on equity of 13.1%. Net debt stands at ₹31.4B. Fundamentals as of Jul 13, 2026

Our scenario range runs from ₹289.93 (bear case) to ₹483.21 (bull case); at ₹596.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 49% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at -35%, AIIL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ₹222.58 ₹476.95 ₹904.16 80
Residual Income ₹167.68 ₹222.05 ₹740.48 76
Rev-Margin DCF ₹98.29 ₹160.03 ₹291.26 74
All 13 models by family
DCF Models
Owner Earnings ₹305.41 ₹731.78 ₹1,667 31
5Y P/E Exit ₹224.34 ₹517.36 ₹916.96 38
10Y P/E Exit ₹233.21 ₹539.46 ₹1,044 35
Earnings-Based
Graham-Dodd ₹154.63 ₹1,078 ₹1,513 54
Lynch FV ₹557.12 ₹795.88 ₹1,035 50
Dividend Discount
Gordon GGM ₹0.2400 ₹0.5300 ₹0.8900 70
DDM Multi-Stage ₹0.2400 ₹0.4300 ₹0.5500 61
Multiples
P/E Multiple ₹221.71 ₹295.61 ₹369.52 63
P/B Multiple ₹182.10 ₹242.80 ₹303.50 55
Asset-Based
NCAV (Graham) ₹86.71 ₹116.20 ₹173.43 50
Growth DCF
Growth DCF ₹222.58 ₹476.95 ₹904.16 80
Rev-Margin DCF ₹98.29 ₹160.03 ₹291.26 74
Economic Profit
Residual Income ₹167.68 ₹222.05 ₹740.48 76

Widest divergence: Earnings-Based (₹795.88) versus Dividend Discount (₹0.4300). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) ₹23.9B
Revenue growth (YoY) -73.6%
Net margin 80.8%
Return on equity 13.1%
Free cash flow ₹11.8B FY2026
P/E ratio 8.2
More key figures
Operating margin 60.6%
EPS (TTM) ₹62.40
EPS growth (YoY) -96.3%
Net debt ₹31.4B FY2026

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 56 · Market factors (momentum, volatility) 56

Profitability 48
Margins and returns on capital today
Quality Growth 6
Are margins and returns improving?
Cashflow 73
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 13
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 56
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Authum Investment & Infrastructure Limited, a non-banking finance company, engages in investment, trading, and lending activities in India and internationally. It operates through the Investment Activity, Lending Activity, and Rental Business segments. The company is involved in the investment and trading in shares and securities.

Full company description

Authum Investment & Infrastructure Limited, a non-banking finance company, engages in investment, trading, and lending activities in India and internationally. It operates through the Investment Activity, Lending Activity, and Rental Business segments. The company is involved in the investment and trading in shares and securities. It also invests in publicly listed and unlisted companies. In addition, it offers a range of credit and financing solutions. The company was formerly known as Pentium Investments and Infrastructures Limited and changed its name to Authum Investment & Infrastructure Limited. Authum Investment & Infrastructure Limited was incorporated in 1982 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Authum Investment & Infrastructure Limited reported revenue of ₹26.5B in FY2026 versus ₹8.9B in FY2022, a compound +31.3%/yr. Reported net income was ₹19.3B in FY2026, compounding +30.4%/yr from FY2022.

Growth Quality 84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹26.5B
Latest YoY
−6.7%
Avg. growth/yr (3Y)
+83.3%
Avg. growth/yr (5Y)
+82.8%
Avg. growth/yr (12Y)
+70.1%
Revenue +31.3%/yr
FY22 ₹8.9B
FY23 ₹4.3B
FY24 ₹22.4B
FY25 ₹28.4B
FY26 ₹26.5B
Net income +30.4%/yr
FY22 ₹6.7B
FY23 ₹43.0B
FY24 ₹42.8B
FY25 ₹42.4B
FY26 ₹19.3B

AIIL screens 35% overvalued. Compare with Huatai Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Authum Investment & Infrastructure Limited Fair Value". https://www.fairvalue-calculator.com/stock/AIIL

Peer Group

Capital Markets · 425 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −35% · Below median
Return on equity (TTM) 13% · Above median
Return on assets 11% · Top 25%
Net margin (TTM) 81% · Top 25%
Operating margin (TTM) 61% · Top 25%
Revenue growth -74% · Bottom 25%
Debt / equity 0.10× · Lower than median

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 8.2× · Cheaper than 75% of peers
P/B 2.96× · Pricier than 75% of peers
P/S (TTM) 18.26× · Pricier than 75% of peers
P/FCF 0.4× · Cheaper than median
EV/EBITDA 20.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 0 · sector 96
PAST 52 · sector 30
HEALTH 95 · sector 93
DIVIDEND 0 · sector 36

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare Authum Investment & Infrastructure Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Authum Investment & Infrastructure Limited (AIIL) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of ₹386.57 versus a price of ₹596.60, about −35% (overvalued).
What is the fair value of AIIL?
Our model-based fair value for Authum Investment & Infrastructure Limited is ₹386.57 (as of Jul 13, 2026), built from audited fundamentals. The current price is ₹596.60.
What is the quality score of AIIL?
Authum Investment & Infrastructure Limited has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Authum Investment & Infrastructure Limited (AIIL)?
Authum Investment & Infrastructure Limited reported trailing-twelve-month revenue of about ₹23.9B (latest available figure, as of Jul 13, 2026).
What is the net profit margin of AIIL?
The net profit margin of Authum Investment & Infrastructure Limited is about 80.8%, meaning it keeps roughly 80.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Authum Investment & Infrastructure Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.