Bygg Partner i Dalarna Holding AB (BYGGP) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Bygg Partner i Dalarna Holding AB SEK 59.97, price SEK 35.50, upside +68.9%, quality 61 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Bygg Partner i Dalarna Holding AB for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
ByggPartner Gruppen AB (publ) operates as a construction company in Sweden. The company engages in construction of community properties such as schools, health care and social care; remodeling and construction of premises, office environments, and housing; industry; and wood construction.
Show more
ByggPartner Gruppen AB (publ) operates as a construction company in Sweden. The company engages in construction of community properties such as schools, health care and social care; remodeling and construction of premises, office environments, and housing; industry; and wood construction. It also operates in the contracting and construction services, as well as scaffolding and the manufacture of house components. The company was formerly known as ByggPartner i Dalarna Holding AB (publ) and changed its name to ByggPartner Gruppen AB (publ) in June 2022. ByggPartner Gruppen AB (publ) was founded in 1992 and is headquartered in Borlänge, Sweden.
Stock analysis
Bygg Partner i Dalarna Holding AB (BYGGP) currently trades at kr 35.50, while our model-based Fair Value estimate is kr 59.97, implying the stock looks roughly 40.8% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of kr 85.30 per share, and 20 of the 24 models we run sit above the kr 35.50 price.
Bear case: the Asset-Based group reads lowest at kr 8.78, and 4 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: kr 42.83 (bear) to kr 77.96 (bull), the price of kr 35.50 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Bygg Partner i Dalarna Holding AB reported revenue of 5.1B SEK in FY2025 versus 2.3B SEK in FY2021, a compound +22.4%/yr. Reported net income was 126M SEK in FY2025, compounding +16.0%/yr from FY2021.
Key figures
Market cap 1.6B SEK (≈ $162M) · P/E ratio 11.0 · P/S ratio 0.27 · EPS (TTM) kr 3.22 · Dividend yield 2.1% · Net margin 2.5% · Return on equity 25.6% · Return on assets (EBIT) 1.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 49 out of 100 (low confidence).
What moves the price
The share trades about 32% below its 52-week high and 24% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at 69%, BYGGP screens cheaper than that median.
Fair Value models
Bear kr 42.83Fair Value kr 59.97Bull kr 77.96
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (kr 1.81 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+7.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.5%
Start year 2020 (pandemic). Over 10 years: +16.3% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−1.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−3.8%
Dividend (yield on the price)2.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−4% vs 0%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 3%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−9.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Sweden: IMF forecast 2.0% a year to 2030, 2.9% from 2016 to 2025) that is about −11.4% a year for the price.
Compare Bygg Partner i Dalarna Holding AB with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 839 stocks
Beats the industry median on 10/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score61 · Top 25%
Fair Value upside+69% · Top 25%
Profitability
Return on equity (TTM)26% · Top 25%
Return on assets6% · Top 25%
Net margin (TTM)3% · Below median
Operating margin (TTM)4% · Below median
Growth and dividend
Revenue growth21% · Above median
Dividend yield (TTM)2.1% · Above median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/E (TTM)11.0× · Cheaper than median
P/B2.71× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Bygg Partner i Dalarna Holding AB Fair Value". https://www.fairvalue-calculator.com/stock/BYGGP
Frequently asked questions
Is Bygg Partner i Dalarna Holding AB (BYGGP) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 59.97 versus a price of kr 35.50, about +69% upside (undervalued).
What is the fair value of BYGGP?
Our model-based fair value for Bygg Partner i Dalarna Holding AB is kr 59.97 (as of Sep 24, 2026), built from audited fundamentals. The current price: kr 35.50.
What is the quality score of BYGGP?
Bygg Partner i Dalarna Holding AB has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Bygg Partner i Dalarna Holding AB (BYGGP)?
Our model-based price target is the fair value of kr 59.97 (as of Sep 24, 2026) from 24 valuation models. Cautious scenario kr 42.83, optimistic scenario kr 77.96. It is a calculation from audited fundamentals, not an analyst target.
What is the Bygg Partner i Dalarna Holding AB stock forecast for 2026?
Our models put fair value at kr 59.97, about +69% upside versus a price of kr 35.50 (undervalued). Cautious scenario kr 42.83, optimistic scenario kr 77.96. The calculation is refreshed regularly with new filings.
What is the revenue of Bygg Partner i Dalarna Holding AB (BYGGP)?
Bygg Partner i Dalarna Holding AB reported trailing-twelve-month revenue of about 5.4B SEK (latest available figure, as of Sep 24, 2026).
Does Bygg Partner i Dalarna Holding AB pay a dividend?
Bygg Partner i Dalarna Holding AB currently shows a dividend yield of about 2.11% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Bygg Partner i Dalarna Holding AB (BYGGP)?
For today's price to be fair in a discounted-cash-flow model, Bygg Partner i Dalarna Holding AB would have to grow free cash flow by -9.6 % per year for five years (discount rate 12.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +22.5 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of BYGGP use?
Our models discount Bygg Partner i Dalarna Holding AB at 12.2 %: a base by market capitalisation (micro), damped by beta 0.89, country premium for Sweden. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Bygg Partner i Dalarna Holding AB that is -9.6 % per year a year over ten years, using the same discount rate (12.2 %) and the same formula as our fair value.
How much growth has Bygg Partner i Dalarna Holding AB (BYGGP) delivered so far?
Over the past 5 years revenue at Bygg Partner i Dalarna Holding AB grew +22.5 % a year. The price currently implies -9.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Bygg Partner i Dalarna Holding AB (BYGGP) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Bygg Partner i Dalarna Holding AB (-9.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Bygg Partner i Dalarna Holding AB (BYGGP)?
The free-cash-flow yield on the price is 16.69 %: that much free cash flow Bygg Partner i Dalarna Holding AB produces per unit of market value. When it exceeds the discount rate of our models (12.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Bygg Partner i Dalarna Holding AB (BYGGP)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Bygg Partner i Dalarna Holding AB it is kr 59.97 per share (as of Sep 24, 2026), against a price of kr 35.50. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Bygg Partner i Dalarna Holding AB stock overvalued or undervalued in 2026?
As of Sep 24, 2026, BYGGP trades below its calculated fair value: price kr 35.50, fair value kr 59.97, a gap of about +69% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BYGGP?
No. The price is what the market pays today (kr 35.50); the fair value is what the company's own numbers justify (kr 59.97). For Bygg Partner i Dalarna Holding AB the two are kr 24.47 per share apart. That gap is exactly why we show both numbers side by side.
How much is Bygg Partner i Dalarna Holding AB worth?
The market values Bygg Partner i Dalarna Holding AB at about 1.6B SEK (market capitalisation, as of Sep 24, 2026). Per share that is kr 35.50; our models calculate a fair value of kr 59.97 per share.
What do the bullish and bearish scenarios say about BYGGP?
Our models span a range for Bygg Partner i Dalarna Holding AB: cautious scenario kr 42.83, base kr 59.97, optimistic kr 77.96 per share (as of Sep 24, 2026, price kr 35.50). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BYGGP?
Bygg Partner i Dalarna Holding AB trades at a price-to-earnings ratio of 11.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 59.97 is built from several models across several years. Other multiples: P/B 2.7, P/S 0.3, EV/EBITDA 6.8.
How solid is the balance sheet of Bygg Partner i Dalarna Holding AB (BYGGP)?
Balance-sheet figures for Bygg Partner i Dalarna Holding AB (as of Sep 24, 2026): return on equity 25.6%. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
How far is BYGGP from its 52-week high?
Bygg Partner i Dalarna Holding AB trades at kr 35.50, about 32% below its 52-week high of kr 52.40 and 24% above the low of kr 28.70 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of kr 59.97 is for.
Which stocks are comparable to Bygg Partner i Dalarna Holding AB?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Bygg Partner i Dalarna Holding AB stock attractive at the current price?
The data as of Sep 24, 2026: price kr 35.50, calculated fair value kr 59.97 (+69%), Quality Score 61/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BYGGP calculated?
We run Bygg Partner i Dalarna Holding AB through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 59.97, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Bygg Partner i Dalarna Holding AB currently trades 69 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Bygg Partner i Dalarna Holding AB (BYGGP)?
The closing price on Sep 24, 2026 was kr 35.50. Our model-based fair value is kr 59.97, about +69% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Bygg Partner i Dalarna Holding AB right now?
The price is below even our cautious bear case (kr 42.83). The market is more pessimistic than our downside scenario. Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (kr 42.83 to kr 77.96) leaves room in how you read the outcome.
Where does the earnings growth of Bygg Partner i Dalarna Holding AB (BYGGP) come from?
Earnings per share at Bygg Partner i Dalarna Holding AB grew −3.0 % a year from 2014 to 2025. Broken into its drivers: revenue per share +4.6 %, EBIT margin −6.4 %, tax rate −0.6 %, residual (interest, one-offs) −0.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Bygg Partner i Dalarna Holding AB
How large is the market capitalisation of Bygg Partner i Dalarna Holding AB (BYGGP)?
The market capitalisation of Bygg Partner i Dalarna Holding AB is 1.6B SEK (≈ $162M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Bygg Partner i Dalarna Holding AB (BYGGP)?
The price-to-sales ratio of Bygg Partner i Dalarna Holding AB is 0.27 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Bygg Partner i Dalarna Holding AB (BYGGP)?
Earnings per share at Bygg Partner i Dalarna Holding AB are kr 3.22 (price ÷ EPS = P/E 11.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Bygg Partner i Dalarna Holding AB (BYGGP)?
The dividend yield of Bygg Partner i Dalarna Holding AB is 2.1% (payout 23.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Bygg Partner i Dalarna Holding AB (BYGGP)?
The net margin of Bygg Partner i Dalarna Holding AB is 2.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Bygg Partner i Dalarna Holding AB (BYGGP)?
The return on equity (ROE) of Bygg Partner i Dalarna Holding AB is 25.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Bygg Partner i Dalarna Holding AB (BYGGP)?
On an EBIT basis the return on assets of Bygg Partner i Dalarna Holding AB is 1.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Bygg Partner i Dalarna Holding AB (BYGGP)?
The operating margin of Bygg Partner i Dalarna Holding AB is 3.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Bygg Partner i Dalarna Holding AB (BYGGP)?
Revenue at Bygg Partner i Dalarna Holding AB is growing +20.9% versus a year earlier (3y avg +8.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Bygg Partner i Dalarna Holding AB (BYGGP)?
Earnings per share at Bygg Partner i Dalarna Holding AB are growing +102% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Bygg Partner i Dalarna Holding AB (BYGGP) hold?
Bygg Partner i Dalarna Holding AB holds more cash than debt, 58.0M SEK net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Bygg Partner i Dalarna Holding AB in the live analysis
One click puts Bygg Partner i Dalarna Holding AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
