EN DE
Watch BayWa AktienGesellschaft Vink.N for free: we tell you when fair value or trend changes.
Data-driven stock valuation

BayWa AktienGesellschaft Vink.N (BYW6) fair value: what the stock is really worth

As of Nov 9, 2026: fair value (intrinsic value) of BayWa AktienGesellschaft Vink.N stock €2.88, price €2.22, upside +29.7%, quality 40 out of 100. Rating: undervalued. Calculated from audited financials with 2 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials DE · ISIN DE0005194062

BA BayWa AktienGesellschaft Vink.N logo Thin data Nov 8, 2026

BayWa AktienGesellschaft Vink.N

BYW6 · XETRA
Speculative

The stock costs 23% less than our calculation considers fair.

Fair value €2.88 · Undervalued
Generates free cash flow
Quality 40/100
Mixed Growth (revenue 5y +4.8 %/yr in EUR)
Negative equity (buybacks among others)
Mixed vs. peers (4/9)
Revenue last quarter 11% below a year ago.
Loss-making · -6.4% net margin (TTM)
Narrow moat 11/100 · thin data
Thin data
Watch BayWa AktienGesellschaft Vink.N for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

€24.43 €2.19 Fair Value €2.88 Sep 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.

How to read this chart

60‑month range €2.19 – €24.43 · fair‑value band €1.60 – €3.97 · the €2.22 price screens below the €2.88 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.

Follow BayWa AktienGesellschaft Vink.N in your weekly email

Every Wednesday you see whether BayWa AktienGesellschaft Vink.N is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

BayWa provides wholesale, retail, logistics, and support and consultancy services in Germany and internationally.

Show moreShow less

The company's Renewable Energies segment is involved in the planning, managing, and construction of wind farms and solar parks; production of power; and sale of photovoltaic systems and components.

Its Energy segment supplies heating oil, fuels, and lubricants; and provides wood pellets and heating solutions, as well as solutions in the fields of electromobility, liquified natural gas, and digital mobility.

The Cefetra Group segment trades in grains and oilseeds, starch products, rice and legumes, and organic products.

The company's Agri Trade & Service segment supplies seeds, fertilizers, crop protection products, and feedstuffs and products for livestock farming; and collects and markets agricultural products, such as grains, oilseeds, and hops.

Its Agricultural Equipment segment sells machinery, equipment, and systems for agriculture, forestry, and the public sector, as well as new and used machinery; and provides maintenance and repair service, including spare parts.

The Global Produce segment sells dessert pome fruits for the food retail sector. The company's Building Materials segment trades in building materials for construction companies, trades, commercial enterprises, and municipalities, as well as private developers and homeowners.

Its Innovation & Digitalisation segment develops and markets NEXT Farming PRO and NEXT Farming LIVE software solutions, as well as offers hardware components. BayWa was founded in 1923 and is headquartered in Munich, Germany.

Stock analysis

BayWa AktienGesellschaft Vink.N (BYW6) currently trades at €2.22, while our model-based Fair Value estimate is €2.88, implying the stock looks roughly 23% undervalued today.

Show more

Valuation

How firm this estimate is: it rests on 2 models at a data quality of 90/100, which puts the data coverage at low.

Scenario range: €1.60 (bear) to €3.97 (bull), the price of €2.22 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 40/100 (below-average quality), in the Industrials sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

BayWa AktienGesellschaft Vink.N reported revenue of €21.6B in FY2024 versus €16.5B in FY2020, a compound +7.0%/yr. Reported net income was −€1.2B in FY2024.

Key figures

Market cap €225M Micro · EPS (TTM) €−17.12 · Dividend yield 8.8% · Net margin −5.3% · Return on equity −467% · Return on assets (EBIT) 0.1% (5-year average) · Operating margin −3.7% · Revenue (TTM) €19.7B.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 11 out of 100 (low confidence).

What moves the price

The share trades about 53% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at 5% fair-value upside, at 30%, BYW6 screens cheaper than that median.

Fair Value models

Bear €1.60 Fair Value €2.88 Bull €3.97
Price €2.22 · Upside +29.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Gordon GGM €1.60 €2.88 €3.97 68
DDM Multi-Stage €1.60 €2.36 €3.05 67
All 2 models by family
Dividend Discount
Gordon GGM €1.60 €2.88 €3.97 68
DDM Multi-Stage €1.60 €2.36 €3.05 67

Open the full fair value analysis →

Quality Score breakdown

Overall quality 40/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 36
How much profit the company makes from its sales and capital
Quality Growth 33
Are margins and returns getting better?
Cashflow 17
Do the profits arrive as real cash?
Financial strength 7
Debt, balance sheet and risk of trouble
Investment 99
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Price momentum 15
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 1
Distance to the 52-week high, does not count
New shares 86
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 26/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−10.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.8%
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.5%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
0.5% (2019) → −4.8% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2024 is a loss year, no rate is defined from a loss
not computed

Watch BYW6, get fair value alerts →

Compare BayWa AktienGesellschaft Vink.N with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 305 stocks

Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 40 · Bottom 25%
Fair Value upside +29.7% · Above median
Profitability
Return on equity (12 months) Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets −10.6% · Bottom 25%
Net margin (12 months) −6.4% · Bottom 25%
Operating margin (12 months) −3.7% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −10.9% · Bottom 25%
Dividend yield (12 months) 8.8% · Top 25%
Balance sheet
Debt / equity Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.

Valuation Multiplesvs Conglomerates median · lower = cheaper

P/B Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (12 months) 0.01× · Cheapest 25%
Price / free cash flow (fiscal year) 0.7× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)73 · sector 52
FUTURE (revenue growth)0 · sector 38
PAST (return on equity)0 · sector 29
HEALTH (low debt)0 · sector 89
DIVIDEND (yield)100 · sector 46

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
PT Astra International Tbk, ASII 5,150 IDR 10,000 IDR +94% vs BYW6
SK Inc 034730 448,000 KRW 632,391 KRW +41% vs BYW6
Honeywell International Inc HON $220.05 $245.42 +12% vs BYW6
Jardine Matheson Holdings J36 $60.84 $66.74 +10% vs BYW6
Kingdom Holding 4280 12.81 SAR 13.40 SAR +5% vs BYW6
SGH Limited SGH A$42.62 A$34.87 −18% vs BYW6
Keppel Ltd BN4 9.45 SGD 3.87 SGD −59% vs BYW6
3M Company MMM $185.15 $73.02 −61% vs BYW6
Swire Pacific Limited 0019 HK$113.60 HK$27.75 −76% vs BYW6
Doosan Corporation 000150 611,000 KRW 95,752 KRW −84% vs BYW6

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

BayWa AktienGesellschaft Vink.N: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "BayWa AktienGesellschaft Vink.N Fair Value". https://www.fairvalue-calculator.com/stock/BYW6

Frequently asked questions

Is BayWa AktienGesellschaft Vink.N (BYW6) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of €2.88 versus a price of €2.22, about +30% upside (undervalued).
What is the fair value of BYW6?
Our model-based fair value for BayWa AktienGesellschaft Vink.N is €2.88 (as of Nov 8, 2026), built from audited fundamentals. The current price: €2.22.
What is the quality score of BYW6?
BayWa AktienGesellschaft Vink.N has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for BayWa AktienGesellschaft Vink.N (BYW6)?
Our model-based price target is the fair value of €2.88 (as of Nov 8, 2026) from 2 valuation models. Cautious scenario €1.60, optimistic scenario €3.97. It is a calculation from audited fundamentals, not an analyst target.
What is the BayWa AktienGesellschaft Vink.N stock forecast for 2026?
Our models put fair value at €2.88, about +30% upside versus a price of €2.22 (undervalued). Cautious scenario €1.60, optimistic scenario €3.97. The calculation is refreshed regularly with new filings.
What is the revenue of BayWa AktienGesellschaft Vink.N (BYW6)?
BayWa AktienGesellschaft Vink.N reported trailing-twelve-month revenue of about €19.7B (latest available figure, as of Nov 8, 2026).
Does BayWa AktienGesellschaft Vink.N pay a dividend?
BayWa AktienGesellschaft Vink.N currently shows a dividend yield of 8.76% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of BayWa AktienGesellschaft Vink.N (BYW6)?
BayWa AktienGesellschaft Vink.N has a dividend yield of 8.8%.
What is the intrinsic value of BayWa AktienGesellschaft Vink.N (BYW6)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For BayWa AktienGesellschaft Vink.N it is €2.88 per share (as of Nov 8, 2026), against a price of €2.22. It is the blended result of 2 valuation models in 1 family (Dividend Discount).
Is BayWa AktienGesellschaft Vink.N stock overvalued or undervalued in 2026?
As of Nov 8, 2026, BYW6 trades below its calculated fair value: price €2.22, fair value €2.88, a gap of about +30% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BYW6?
No. The price is what the market pays today (€2.22); the fair value is what the company's own numbers justify (€2.88). For BayWa AktienGesellschaft Vink.N the two are €0.6600 per share apart. That gap is exactly why we show both numbers side by side.
How much is BayWa AktienGesellschaft Vink.N worth?
The market values BayWa AktienGesellschaft Vink.N at about €225M (market capitalisation, as of Nov 8, 2026). Per share that is €2.22; our models calculate a fair value of €2.88 per share.
What do the bullish and bearish scenarios say about BYW6?
Our models span a range for BayWa AktienGesellschaft Vink.N: cautious scenario €1.60, base €2.88, optimistic €3.97 per share (as of Nov 8, 2026, price €2.22). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of BayWa AktienGesellschaft Vink.N (BYW6)?
Balance-sheet figures for BayWa AktienGesellschaft Vink.N (as of Nov 8, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is BYW6 from its 52-week high?
BayWa AktienGesellschaft Vink.N trades at €2.22, about 53% below its 52-week high of €4.73 and 2% above the low of €2.19 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of €2.88 is for.
Which stocks are comparable to BayWa AktienGesellschaft Vink.N?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, Swire Pacific Limited, SGH Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is BayWa AktienGesellschaft Vink.N stock attractive at the current price?
The data as of Nov 8, 2026: price €2.22, calculated fair value €2.88 (+30%), Quality Score 40/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BYW6 calculated?
We run BayWa AktienGesellschaft Vink.N through 2 models from 1 family: Dividend Discount. Every model gets the same audited fundamentals; the fair value of €2.88 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. BayWa AktienGesellschaft Vink.N currently trades 23% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of BayWa AktienGesellschaft Vink.N (BYW6)?
The closing price on Nov 9, 2026 was €2.22. Our model-based fair value is €2.88, about +30% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with BayWa AktienGesellschaft Vink.N right now?
A fairly wide model range (€1.60 to €3.97) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of BayWa AktienGesellschaft Vink.N

How large is the market capitalisation of BayWa AktienGesellschaft Vink.N (BYW6)?
The market capitalisation of BayWa AktienGesellschaft Vink.N is €225M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of BayWa AktienGesellschaft Vink.N (BYW6)?
Earnings per share at BayWa AktienGesellschaft Vink.N are €−17.12. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of BayWa AktienGesellschaft Vink.N (BYW6)?
The dividend yield of BayWa AktienGesellschaft Vink.N is 8.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of BayWa AktienGesellschaft Vink.N (BYW6)?
The net margin of BayWa AktienGesellschaft Vink.N is −5.3% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of BayWa AktienGesellschaft Vink.N (BYW6)?
The return on equity (ROE) of BayWa AktienGesellschaft Vink.N is −467% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of BayWa AktienGesellschaft Vink.N (BYW6)?
On an EBIT basis the return on assets of BayWa AktienGesellschaft Vink.N is 0.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of BayWa AktienGesellschaft Vink.N (BYW6)?
The operating margin of BayWa AktienGesellschaft Vink.N is −3.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at BayWa AktienGesellschaft Vink.N (BYW6)?
Revenue at BayWa AktienGesellschaft Vink.N is growing −10.9% versus a year earlier (3y avg +2.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at BayWa AktienGesellschaft Vink.N (BYW6)?
Earnings per share at BayWa AktienGesellschaft Vink.N are growing −88.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does BayWa AktienGesellschaft Vink.N (BYW6) generate?
The free cash flow of BayWa AktienGesellschaft Vink.N is €340M (fiscal year 2024). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does BayWa AktienGesellschaft Vink.N (BYW6) carry?
The net debt of BayWa AktienGesellschaft Vink.N is €5.4B (fiscal year 2024, ≈ 15.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch BayWa AktienGesellschaft Vink.N in the live analysis

One click puts BayWa AktienGesellschaft Vink.N on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.