BayWa AktienGesellschaft Vink.N (BYW6) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of BayWa AktienGesellschaft Vink.N €2.47, price €2.66, upside -7.2%, quality 40 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch BayWa AktienGesellschaft Vink.N for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range €2.23 – €24.43 · fair‑value band €1.77 – €3.31 · the €2.66 price screens above the €2.47 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow BayWa AktienGesellschaft Vink.N in your weekly email
Every Wednesday you see whether BayWa AktienGesellschaft Vink.N is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
BayWa provides wholesale, retail, logistics, and support and consultancy services in Germany and internationally. The company's Renewable Energies segment is involved in the planning, managing, and construction of wind farms and solar parks; production of power; and sale of photovoltaic systems and components.
Show more
BayWa provides wholesale, retail, logistics, and support and consultancy services in Germany and internationally. The company's Renewable Energies segment is involved in the planning, managing, and construction of wind farms and solar parks; production of power; and sale of photovoltaic systems and components. Its Energy segment supplies heating oil, fuels, and lubricants; and provides wood pellets and heating solutions, as well as solutions in the fields of electromobility, liquified natural gas, and digital mobility. The Cefetra Group segment trades in grains and oilseeds, starch products, rice and legumes, and organic products. The company's Agri Trade & Service segment supplies seeds, fertilizers, crop protection products, and feedstuffs and products for livestock farming; and collects and markets agricultural products, such as grains, oilseeds, and hops. Its Agricultural Equipment segment sells machinery, equipment, and systems for agriculture, forestry, and the public sector, as well as new and used machinery; and provides maintenance and repair service, including spare parts. The Global Produce segment sells dessert pome fruits for the food retail sector. The company's Building Materials segment trades in building materials for construction companies, trades, commercial enterprises, and municipalities, as well as private developers and homeowners. Its Innovation & Digitalisation segment develops and markets NEXT Farming PRO and NEXT Farming LIVE software solutions, as well as offers hardware components. BayWa was founded in 1923 and is headquartered in Munich, Germany.
Stock analysis
BayWa AktienGesellschaft Vink.N (BYW6) currently trades at €2.66, while our model-based Fair Value estimate is €2.47, implying the stock looks roughly 7.8% fairly valued today.
Show more
Valuation
How firm this estimate is: it rests on 8 models at a data quality of 87/100, which puts the evidence level at low.
Scenario range: €1.77 (bear) to €3.31 (bull), the price of €2.66 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 40/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
BayWa AktienGesellschaft Vink.N reported revenue of €21.6B in FY2024 versus €16.5B in FY2020, a compound +7.0%/yr. Reported net income was −€1.2B in FY2024.
Key figures
Market cap €164M · EPS (TTM) €−15.53 · Dividend yield 12.5% · Net margin −5.3% · Return on equity −467% · Return on assets (EBIT) 0.1% · Operating margin −3.7% · Revenue (TTM) €19.7B.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 64% below its 52-week high and 19% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 16% fair-value upside, at −7%, BYW6 screens richer than that median.
Fair Value models
Bear €1.77Fair Value €2.47Bull €3.31
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.26/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−10.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.8%
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.5%
’13
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
0.5% (2019) → −4.8% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2024 is a loss year, no rate is defined from a loss
Compare BayWa AktienGesellschaft Vink.N with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 378 stocks
Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score40 · Bottom 25%
Fair Value upside−8% · Below median
Profitability
Return on equity (TTM)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets−3% · Bottom 25%
Net margin (TTM)−6% · Bottom 25%
Operating margin (TTM)−4% · Bottom 25%
Growth and dividend
Revenue growth−11% · Bottom 25%
Dividend yield (TTM)12.5% · Top 25%
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Conglomerates median · lower = cheaper
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/FCF0.5× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)24· sector 33
FUTURE (revenue growth)0· sector 16
PAST (return on equity)0· sector 19
HEALTH (low debt)0· sector 89
DIVIDEND (yield)100· sector 40
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is BayWa AktienGesellschaft Vink.N (BYW6) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of €2.47 versus a price of €2.66, about −7% upside (fairly valued).
What is the fair value of BYW6?
Our model-based fair value for BayWa AktienGesellschaft Vink.N is €2.47 (as of Sep 23, 2026), built from audited fundamentals. The current price: €2.66.
What is the quality score of BYW6?
BayWa AktienGesellschaft Vink.N has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for BayWa AktienGesellschaft Vink.N (BYW6)?
Our model-based price target is the fair value of €2.47 (as of Sep 23, 2026) from 4 valuation models. Cautious scenario €1.77, optimistic scenario €3.31. It is a calculation from audited fundamentals, not an analyst target.
What is the BayWa AktienGesellschaft Vink.N stock forecast for 2026?
Our models put fair value at €2.47, about −7% upside versus a price of €2.66 (fairly valued). Cautious scenario €1.77, optimistic scenario €3.31. The calculation is refreshed regularly with new filings.
What is the revenue of BayWa AktienGesellschaft Vink.N (BYW6)?
BayWa AktienGesellschaft Vink.N reported trailing-twelve-month revenue of about €19.7B (latest available figure, as of Sep 23, 2026).
Does BayWa AktienGesellschaft Vink.N pay a dividend?
BayWa AktienGesellschaft Vink.N currently shows a dividend yield of about 12.47% relative to its recent price (as of Sep 23, 2026).
What is the intrinsic value of BayWa AktienGesellschaft Vink.N (BYW6)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For BayWa AktienGesellschaft Vink.N it is €2.47 per share (as of Sep 23, 2026), against a price of €2.66. It is the blended result of 4 valuation models (cash flow, earnings, asset, dividend).
Is BayWa AktienGesellschaft Vink.N stock overvalued or undervalued in 2026?
As of Sep 23, 2026, BYW6 trades above its calculated fair value: price €2.66, fair value €2.47, a gap of about −7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BYW6?
No. The price is what the market pays today (€2.66); the fair value is what the company's own numbers justify (€2.47). For BayWa AktienGesellschaft Vink.N the two are €0.1920 per share apart. That gap is exactly why we show both numbers side by side.
How much is BayWa AktienGesellschaft Vink.N worth?
The market values BayWa AktienGesellschaft Vink.N at about €164M (market capitalisation, as of Sep 23, 2026). Per share that is €2.66; our models calculate a fair value of €2.47 per share.
What do the bullish and bearish scenarios say about BYW6?
Our models span a range for BayWa AktienGesellschaft Vink.N: cautious scenario €1.77, base €2.47, optimistic €3.31 per share (as of Sep 23, 2026, price €2.66). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of BayWa AktienGesellschaft Vink.N (BYW6)?
Balance-sheet figures for BayWa AktienGesellschaft Vink.N (as of Sep 23, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is BYW6 from its 52-week high?
BayWa AktienGesellschaft Vink.N trades at €2.66, about 64% below its 52-week high of €7.42 and 19% above the low of €2.23 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of €2.47 is for.
Which stocks are comparable to BayWa AktienGesellschaft Vink.N?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, CITIC Limited, Poste Italiane S.p.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is BayWa AktienGesellschaft Vink.N stock attractive at the current price?
The data as of Sep 23, 2026: price €2.66, calculated fair value €2.47 (−7%), Quality Score 40/100, from 4 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BYW6 calculated?
We run BayWa AktienGesellschaft Vink.N through 4 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €2.47, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. BayWa AktienGesellschaft Vink.N itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of BayWa AktienGesellschaft Vink.N (BYW6)?
The closing price on Sep 24, 2026 was €2.66. Our model-based fair value is €2.47, about −7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with BayWa AktienGesellschaft Vink.N right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (€1.77 to €3.31) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of BayWa AktienGesellschaft Vink.N
How large is the market capitalisation of BayWa AktienGesellschaft Vink.N (BYW6)?
The market capitalisation of BayWa AktienGesellschaft Vink.N is €164M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of BayWa AktienGesellschaft Vink.N (BYW6)?
Earnings per share at BayWa AktienGesellschaft Vink.N are €−15.53. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of BayWa AktienGesellschaft Vink.N (BYW6)?
The dividend yield of BayWa AktienGesellschaft Vink.N is 12.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of BayWa AktienGesellschaft Vink.N (BYW6)?
The net margin of BayWa AktienGesellschaft Vink.N is −5.3% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of BayWa AktienGesellschaft Vink.N (BYW6)?
The return on equity (ROE) of BayWa AktienGesellschaft Vink.N is −467% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of BayWa AktienGesellschaft Vink.N (BYW6)?
On an EBIT basis the return on assets of BayWa AktienGesellschaft Vink.N is 0.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of BayWa AktienGesellschaft Vink.N (BYW6)?
The operating margin of BayWa AktienGesellschaft Vink.N is −3.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at BayWa AktienGesellschaft Vink.N (BYW6)?
Revenue at BayWa AktienGesellschaft Vink.N is growing −10.9% versus a year earlier (3y avg +2.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at BayWa AktienGesellschaft Vink.N (BYW6)?
Earnings per share at BayWa AktienGesellschaft Vink.N are growing −88.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does BayWa AktienGesellschaft Vink.N (BYW6) generate?
The free cash flow of BayWa AktienGesellschaft Vink.N is €340M (fiscal year 2024). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does BayWa AktienGesellschaft Vink.N (BYW6) carry?
The net debt of BayWa AktienGesellschaft Vink.N is €5.4B (fiscal year 2024, ≈ 15.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch BayWa AktienGesellschaft Vink.N in the live analysis
One click puts BayWa AktienGesellschaft Vink.N on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
