EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Chunghwa Telecom Co., Ltd. (C1HT34) fair value: what the stock is really worth

As of Oct 1, 2026: fair value of Chunghwa Telecom Co., Ltd. BRL 35.16, price BRL 59.22, upside -40.6%, quality 69 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Communication Services · BR · Home US

CT Broad data Sep 29, 2026

Chunghwa Telecom Co., Ltd.

C1HT34 · SA

Stretched ValuationStrong overvaluation with only moderate quality.

!Fair value R$35.16 · Strongly overvalued (−40.6%)
✓Quality 69/100
✓Healthy Growth (revenue 3y +2.9 %/yr)
✓Solidly profitable · 16.2% net margin (TTM)
✓Low debt · generates free cash flow
✓8.8% dividend yield · Sustainable
✓Ranks above peers (9/14)
!Moderate moat 60/100
Watch Chunghwa Telecom Co., Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

R$62.94 R$36.99 Fair Value R$35.16 Jun 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 29, 2026.

How to read this chart

60‑month range R$36.99 – R$62.94 · fair‑value band R$24.61 – R$45.70 · the R$59.22 price screens above the R$35.16 fair value. Dashed = 300-day average. As of Sep 29, 2026.

Follow Chunghwa Telecom Co. in your weekly email

Every Wednesday you see whether Chunghwa Telecom Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Chunghwa Telecom Co., Ltd., together with its subsidiaries, operates as an integrated telecommunications service provider in Taiwan and internationally. The company operates through Consumer Business, Enterprise Business, International Business, and Others segments.

Show more

Chunghwa Telecom Co., Ltd., together with its subsidiaries, operates as an integrated telecommunications service provider in Taiwan and internationally. The company operates through Consumer Business, Enterprise Business, International Business, and Others segments. Its services primarily include mobile, fixed-line, information and communication technology (ICT), and sales and other services. The company provides mobile services, including prepaid and postpaid plans; fixed-line services, such as fixed broadband and voice, leased line, video, and satellite services; and fixed broadband services comprising broadband access, data communication, and Wi-Fi services. It also offers ICT services consisting of cloud, content delivery network, advanced networks defense system, and web application firewall. In addition, it distributes and sells mobile handsets and wearable devices on its mobile network to customers through its directly owned stores, online store, and third-party retailers, as well as offers interconnection services. The company was incorporated in 1996 and is headquartered in Taipei City, Taiwan.

Stock analysis

Chunghwa Telecom Co., Ltd. (C1HT34) currently trades at R$59.22, while our model-based Fair Value estimate is R$35.16, 40.6% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of R$39.19 per share, and 0 of the 24 models we run sit above the R$59.22 price.

Bear case: the Asset-Based group reads lowest at R$13.66, and 24 of the 24 models stay below the price. Evidence for this calculation is high.

Scenario range: R$24.61 (bear) to R$45.70 (bull), the price of R$59.22 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 69/100 (solid quality), in the Communication Services sector.

Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.

Chunghwa Telecom Co., Ltd. reported revenue of 236B TWD in FY2025 versus 209B TWD in FY2021, a compound +3.0%/yr. Reported net income was 38.7B TWD in FY2025, compounding +2.1%/yr from FY2021.

Key figures

Market cap R$165B (≈ $31.5B) · P/E ratio 29.2 · P/S ratio 4.78 · EPS (TTM) R$2.03 · Dividend yield 8.8% · Net margin 16.4% · Return on equity 10.0% · Return on assets (EBIT) 8.9%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades at its 52-week high and 15% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 36% fair-value upside, at −41%, C1HT34 screens richer than that median.

Fair Value models

Bear R$24.61 Fair Value R$35.16 Bull R$45.70
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF R$28.07 R$39.19 R$54.90 77
Growth DCF R$28.99 R$39.53 R$53.87 76
Owner Earnings R$25.22 R$35.18 R$49.26 74
All 24 models by family
DCF Models
FCF DCF R$28.07 R$39.19 R$54.90 77
Owner Earnings R$25.22 R$35.18 R$49.26 74
5Y Revenue Exit R$24.48 R$35.48 R$48.90 70
5Y EBITDA Exit R$32.19 R$48.93 R$67.50 72
5Y P/E Exit R$29.28 R$43.85 R$58.20 68
10Y Revenue Exit R$24.94 R$34.91 R$46.74 65
10Y EBITDA Exit R$30.38 R$43.91 R$60.03 66
10Y P/E Exit R$28.58 R$40.52 R$53.39 62
Earnings-Based
Graham-Dodd R$13.90 R$28.74 R$36.29 63
EPV R$19.93 R$23.14 R$25.95 71
Dividend Discount
Gordon GGM R$18.80 R$27.88 R$37.44 66
DDM Multi-Stage R$18.80 R$26.73 R$35.82 64
Multiples
P/E Multiple R$33.72 R$44.96 R$56.20 63
P/S Multiple R$26.06 R$34.74 R$43.43 58
P/B Multiple R$26.06 R$34.74 R$43.43 55
EV/EBIT R$31.40 R$41.66 R$51.91 66
EV/EBITDA R$39.65 R$52.66 R$65.66 67
EV/Revenue R$23.97 R$33.97 R$43.97 54
Asset-Based
NCAV (Graham) R$10.20 R$13.66 R$20.39 54
Growth DCF
Growth DCF R$28.99 R$39.53 R$53.87 76
Rev-Margin DCF R$24.48 R$35.88 R$47.94 70
Economic Profit
Residual Income R$18.09 R$20.02 R$24.12 73
ROIC Compounder R$19.93 R$23.85 R$28.27 69
Growth Earnings
Growth-Adj P/E R$24.59 R$35.13 R$45.67 65

Open the full fair value analysis →

Notify me when C1HT34 reaches fair value

Put C1HT34 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 69/100

Of which business quality 68 · Market factors (momentum, volatility) 66

Profitability 44
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 95
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 69/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+2.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.9%
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+10.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.7%
Dividend (yield on the price)8.8%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.22% → 21%

C1HT34 screens overvalued: fair value 41% below the price. Compare with China Mobile Limited →

Compare Chunghwa Telecom Co., Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Telecom Services · 237 stocks

Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 69 · Top 25%
Fair Value upside +20.6% · Above median
Profitability
Return on equity (TTM) 10.0% · Above median
Return on assets 5.7% · Above median
Net margin (TTM) 16.2% · Top 25%
Operating margin (TTM) 21.8% · Top 25%
Growth and dividend
Revenue growth 7.5% · Above median
Dividend yield (TTM) 8.8% · Top 25%
Balance sheet
Debt / equity 0.06× · Below median

Valuation Multiplesvs Telecom Services median · lower = cheaper

P/E (TTM) 29.2× · Pricier than median
P/B 2.61× · Pricier than median
P/S (TTM) 4.19× · Priciest 25%
P/FCF 20.3× · Priciest 25%
EV/EBITDA 11.7× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)59 · sector 42
FUTURE (revenue growth)38 · sector 22
PAST (return on equity)40 · sector 34
HEALTH (low debt)97 · sector 87
DIVIDEND (yield)100 · sector 71

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Telecom Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
China Mobile Limited 80941 HK$67.30 HK$114.85 +71%
Verizon Communications Inc VZ $45.87 $70.27 +53%
T-Mobile US, Inc TMUS $162.98 $272.88 +67%
AT&T Inc T $24.48 $51.11 +109%
Bharti Airtel Limited BHARTIARTL ₹1,741 ₹1,883 +8%
China Telecom Corporation 601728 ¥6.16 ¥8.36 +36%
Saudi Telecom Company 7010 43.22 SAR 41.80 SAR −3%
Singapore Telecommunications Limited Z74 4.28 SGD 2.16 SGD −50%
Swisscom AG SCMN CHF 639.00 CHF 505.18 −21%
Telstra Group TLS A$4.83 A$4.43 −8%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Chunghwa Telecom Co., Ltd. · Fair Value
R$35.16 −41%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Chunghwa Telecom Co., Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/C1HT34

Frequently asked questions

Is Chunghwa Telecom Co., Ltd. (C1HT34) overvalued or undervalued?
As of Sep 29, 2026, our model estimates a fair value of R$35.16 versus a price of R$59.22, about −41% upside (overvalued).
What is the fair value of C1HT34?
Our model-based fair value for Chunghwa Telecom Co., Ltd. is R$35.16 (as of Sep 29, 2026), built from audited fundamentals. The current price: R$59.22.
What is the quality score of C1HT34?
Chunghwa Telecom Co., Ltd. has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Chunghwa Telecom Co., Ltd. (C1HT34)?
Our model-based price target is the fair value of R$35.16 (as of Sep 29, 2026) from 24 valuation models. Cautious scenario R$24.61, optimistic scenario R$45.70. It is a calculation from audited fundamentals, not an analyst target.
What is the Chunghwa Telecom Co., Ltd. stock forecast for 2026?
Our models put fair value at R$35.16, about −41% upside versus a price of R$59.22 (overvalued). Cautious scenario R$24.61, optimistic scenario R$45.70. The calculation is refreshed regularly with new filings.
What is the revenue of Chunghwa Telecom Co., Ltd. (C1HT34)?
Chunghwa Telecom Co., Ltd. reported trailing-twelve-month revenue of about 240B TWD (latest available figure, as of Sep 29, 2026).
Does Chunghwa Telecom Co., Ltd. pay a dividend?
Chunghwa Telecom Co., Ltd. currently shows a dividend yield of about 8.78% relative to its recent price (as of Sep 29, 2026).
What is the intrinsic value of Chunghwa Telecom Co., Ltd. (C1HT34)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Chunghwa Telecom Co., Ltd. it is R$35.16 per share (as of Sep 29, 2026), against a price of R$59.22. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Chunghwa Telecom Co., Ltd. stock overvalued or undervalued in 2026?
As of Sep 29, 2026, C1HT34 trades above its calculated fair value: price R$59.22, fair value R$35.16, a gap of about −41% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of C1HT34?
No. The price is what the market pays today (R$59.22); the fair value is what the company's own numbers justify (R$35.16). For Chunghwa Telecom Co., Ltd. the two are R$24.06 per share apart. That gap is exactly why we show both numbers side by side.
How much is Chunghwa Telecom Co., Ltd. worth?
The market values Chunghwa Telecom Co., Ltd. at about R$165B (market capitalisation, as of Sep 29, 2026). Per share that is R$59.22; our models calculate a fair value of R$35.16 per share.
What do the bullish and bearish scenarios say about C1HT34?
Our models span a range for Chunghwa Telecom Co., Ltd.: cautious scenario R$24.61, base R$35.16, optimistic R$45.70 per share (as of Sep 29, 2026, price R$59.22). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of C1HT34?
Chunghwa Telecom Co., Ltd. trades at a price-to-earnings ratio of 29.2 (as of Sep 29, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of R$35.16 is built from several models across several years. Other multiples: P/B 2.6, P/S 4.2, EV/EBITDA 11.7.
How solid is the balance sheet of Chunghwa Telecom Co., Ltd. (C1HT34)?
Balance-sheet figures for Chunghwa Telecom Co., Ltd. (as of Sep 29, 2026): return on equity 10.0%, debt of 0.06 per unit of equity. They feed the Quality Score of 69/100, which measures business quality independently of the share price.
How far is C1HT34 from its 52-week high?
Chunghwa Telecom Co., Ltd. trades at R$59.22, at its 52-week high of R$59.22 and 15% above the low of R$51.55 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of R$35.16 is for.
Which stocks are comparable to Chunghwa Telecom Co., Ltd.?
From the same area (Communication Services) we also value China Mobile Limited, Verizon Communications Inc, T-Mobile US, Inc, AT&T Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Chunghwa Telecom Co., Ltd. stock attractive at the current price?
The data as of Sep 29, 2026: price R$59.22, calculated fair value R$35.16 (−41%), Quality Score 69/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of C1HT34 calculated?
We run Chunghwa Telecom Co., Ltd. through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of R$35.16, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Chunghwa Telecom Co., Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Chunghwa Telecom Co., Ltd. (C1HT34)?
The closing price on Oct 1, 2026 was R$59.22. Our model-based fair value is R$35.16, about −41% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Chunghwa Telecom Co., Ltd. right now?
The price sits above even our optimistic bull case (R$45.70). The favourable scenario is already priced in. Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (R$24.61 to R$45.70) leaves room in how you read the outcome.

Key figures of Chunghwa Telecom Co., Ltd.

How large is the market capitalisation of Chunghwa Telecom Co., Ltd. (C1HT34)?
The market capitalisation of Chunghwa Telecom Co., Ltd. is R$165B (≈ $31.5B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Chunghwa Telecom Co., Ltd. (C1HT34)?
The price-to-sales ratio of Chunghwa Telecom Co., Ltd. is 4.78 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Chunghwa Telecom Co., Ltd. (C1HT34)?
Earnings per share at Chunghwa Telecom Co., Ltd. are R$2.03 (price ÷ EPS = P/E 29.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Chunghwa Telecom Co., Ltd. (C1HT34)?
The dividend yield of Chunghwa Telecom Co., Ltd. is 8.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Chunghwa Telecom Co., Ltd. (C1HT34)?
The net margin of Chunghwa Telecom Co., Ltd. is 16.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Chunghwa Telecom Co., Ltd. (C1HT34)?
The return on equity (ROE) of Chunghwa Telecom Co., Ltd. is 10.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Chunghwa Telecom Co., Ltd. (C1HT34)?
On an EBIT basis the return on assets of Chunghwa Telecom Co., Ltd. is 8.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Chunghwa Telecom Co., Ltd. (C1HT34)?
The operating margin of Chunghwa Telecom Co., Ltd. is 21.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Chunghwa Telecom Co., Ltd. (C1HT34)?
Revenue at Chunghwa Telecom Co., Ltd. is growing +7.5% versus a year earlier (3y avg +2.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Chunghwa Telecom Co., Ltd. (C1HT34)?
Earnings per share at Chunghwa Telecom Co., Ltd. are growing +3.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Chunghwa Telecom Co., Ltd. (C1HT34) generate?
The free cash flow of Chunghwa Telecom Co., Ltd. is 49.6B TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch Chunghwa Telecom Co., Ltd. in the live analysis

One click puts Chunghwa Telecom Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.