EN DE

There (C6F) Fair Value & Analysis

Other · DE · Market cap €701M

T There C6F · BE
Price€7.06
Fair Value€0.9100
Upside-87.1%
Quality65/100
Watch There for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
Low debt · generates free cash flow
0.33% dividend yield
Mixed vs. peers (7/12)
Wide moat 67/100
Evidence: High Range €0.6200 – €1.20 Share as image

Fair value as of: Jul 15, 2026

From 24 valuation models · updated 26 days ago

Share price −11.1% over the past month.

A solid business, but screening 87% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€1.20). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (€0.6200 to €1.20) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€63.39 €7.06 Fair Value €0.9100 Apr 2021 Jun 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range €7.06 – €63.39 · fair‑value band €0.6200 – €1.20 · the €7.06 price screens above the €0.9100 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

There (C6F) currently trades at €7.06, while our model-based Fair Value estimate is €0.9100, implying the stock looks roughly 87.1% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Net debt stands at €26.6M. Fundamentals as of Jul 15, 2026

Our scenario range runs from €0.6200 (bear case) to €1.20 (bull case); at €7.06, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 72% below its 52-week high. For context, the median of 10 Other peers we cover trades at -22% fair-value upside, at -87%, C6F screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €6.43 €10.78 €17.39 80
Residual Income €2.91 €3.40 €6.34 76
Rev-Margin DCF €4.16 €6.64 €10.03 74
All 24 models by family
DCF Models
FCF DCF €6.61 €11.49 €20.32 38
Owner Earnings €4.71 €8.36 €14.37 31
5Y Revenue Exit €4.16 €6.66 €10.00 39
5Y EBITDA Exit €6.41 €11.54 €18.17 41
5Y P/E Exit €5.77 €10.15 €15.31 38
10Y Revenue Exit €4.92 €7.57 €11.60 36
10Y EBITDA Exit €6.39 €10.93 €18.17 37
10Y P/E Exit €6.00 €9.97 €15.87 35
Earnings-Based
Graham-Dodd €2.95 €16.21 €22.49 54
Lynch FV €4.51 €6.44 €8.38 50
PEG = 1.0 €4.51 €6.44 €8.38 46
EPV €3.90 €4.41 €4.84 59
Multiples
P/E Multiple €5.54 €7.39 €9.23 63
P/S Multiple €2.85 €3.80 €4.75 58
P/B Multiple €5.54 €7.39 €9.23 55
EV/EBIT €6.38 €8.45 €10.52 53
EV/EBITDA €6.78 €8.98 €11.19 54
EV/Revenue €2.82 €3.96 €5.10 43
Asset-Based
NCAV (Graham) €1.60 €2.15 €3.21 50
Growth DCF
Growth DCF €6.43 €10.78 €17.39 80
Rev-Margin DCF €4.16 €6.64 €10.03 74
Economic Profit
Residual Income €2.91 €3.40 €6.34 76
ROIC Compounder €4.21 €5.45 €6.94 72
Growth Earnings
Growth-Adj P/E €5.93 €8.47 €11.01 68

Widest divergence: DCF Models (€9.97) versus Asset-Based (€2.15). Highest evidence: Growth DCF (80).

Key figures & financial health

Free cash flow €56.6M FY2025
Dividend yield 0.3%
Net debt €26.6M FY2024

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 66 · Market factors (momentum, volatility) 3

Profitability 60
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 36
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

There is no Profile data available for C6F.BE.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

There reported revenue of €251M in FY2025 versus €155M in FY2021, a compound +12.9%/yr. Reported net income was €43.1M in FY2025, compounding +8.6%/yr from FY2021.

Growth Quality 84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€251M
Latest YoY
−6.2%
Avg. growth/yr (3Y)
+10.2%
Avg. growth/yr (5Y)
+15.9%
Avg. growth/yr (9Y)
+14.9%
Revenue +12.9%/yr
FY21 €155M
FY22 €188M
FY23 €239M
FY24 €268M
FY25 €251M
Net income +8.6%/yr
FY21 €31.0M
FY22 €38.4M
FY23 €63.2M
FY24 €64.8M
FY25 €43.1M

C6F screens 87% overvalued. Compare with Federal Home Loan Mortgage Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "There Fair Value". https://www.fairvalue-calculator.com/stock/C6F

Peer Group

Other · 390 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −87% · Bottom 25%
Return on assets 0% · Top 25%
Net margin (TTM) 0% · Above median
Operating margin (TTM) 0% · Above median
Revenue growth 0% · Top 25%
Dividend yield (TTM) 0.3% · Above median
Debt / equity 0.08× · Higher than median

Valuation Multiples vs Other median · lower = cheaper

P/B 2.54× · Pricier than 75% of peers
P/FCF 14.3× · Pricier than 75% of peers
EV/EBITDA 11.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 8
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 96 · sector 97
DIVIDEND 7 · sector 0

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FREJO $15.84 $52.77 +233%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹191.93 -87%
540376 540376 ₹3,993 ₹1,806 -55%
540777 540777 ₹567.55 ₹142.69 -75%
Lupin Limited 500257 ₹2,476 ₹1,983 -20%
540719 540719 ₹1,788 ₹850.02 -52%
524804 524804 ₹1,620 ₹1,268 -22%
540716 540716 ₹1,612 ₹1,224 -24%
Eicher Motors Limited 505200 ₹7,340 ₹6,859 -7%

Compare There with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is There (C6F) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of €0.9100 versus a price of €7.06, about −87% (overvalued).
What is the fair value of C6F?
Our model-based fair value for There is €0.9100 (as of Jul 15, 2026), built from audited fundamentals. The current price is €7.06.
What is the quality score of C6F?
There has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of C6F?
The net profit margin of There is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Does There pay a dividend?
There currently shows a dividend yield of about 0.33% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track There and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.