Co2 Capsol AS (CAPSL) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Co2 Capsol AS NOK 0.47, price NOK 4.50, upside -89.6%, quality 28 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Co2 Capsol AS for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
57‑month range kr 4.04 – kr 26.90 · fair‑value band kr 0.3500 – kr 0.7100 · the kr 4.50 price screens above the kr 0.4700 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Co2 Capsol AS in your weekly email
Every Wednesday you see whether Co2 Capsol AS is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Capsol Technologies ASA provides carbon capture technology solutions using hot potassium carbonate solvent in the Europe, the United States, and internationally.
Show more
Capsol Technologies ASA provides carbon capture technology solutions using hot potassium carbonate solvent in the Europe, the United States, and internationally. The company's products portfolio comprises Capsol end-of-pipe (EOP), a flexible EOP carbon capture solution; CapsolGo, a carbon capture demonstration unit; and CapsolGT, that consists of gas turbines with carbon capturing solutions. Its products are used in various segments, including cement, Energy-from-waste, Bio-energy, Gas turbines, and Other industries. The company was formerly known as CO2 Capsol AS and changed its name to Capsol Technologies ASA in June 2023. Capsol Technologies ASA was founded in 2014 and is based in Oslo, Norway.
Stock analysis
Co2 Capsol AS (CAPSL) currently trades at kr 4.50, while our model-based Fair Value estimate is kr 0.4700, implying the stock looks roughly 857.9% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: kr 0.3500 (bear) to kr 0.7100 (bull), the price of kr 4.50 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 28/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Co2 Capsol AS reported revenue of 70.7M NOK in FY2025 versus 38.0K NOK in FY2021, a compound +556.9%/yr. Reported net income was −81.1M NOK in FY2025.
Key figures
Market cap 349M NOK (≈ $36.6M) · EPS (TTM) kr −1.27 · Net margin −115% · Return on equity −7,067% · Return on assets (EBIT) −30.6% · Free cash flow −41.6M NOK · Net debt 7.4M NOK.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 42% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −28% fair-value upside, at −90%, CAPSL screens richer than that median.
Fair Value models
Bear kr 0.3500Fair Value kr 0.4700Bull kr 0.7100
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.29/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−25.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+87.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+211.4%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+189.0%
’19
’20
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−4,351.1% (2020) → −107.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Pollution & Treatment Controls · 94 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Co2 Capsol AS Fair Value". https://www.fairvalue-calculator.com/stock/CAPSL
Frequently asked questions
Is Co2 Capsol AS (CAPSL) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 0.4700 versus a price of kr 4.50, about −90% upside (overvalued).
What is the fair value of CAPSL?
Our model-based fair value for Co2 Capsol AS is kr 0.4700 (as of Sep 24, 2026), built from audited fundamentals. The current price: kr 4.50.
What is the quality score of CAPSL?
Co2 Capsol AS has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Co2 Capsol AS (CAPSL)?
Our model-based price target is the fair value of kr 0.4700 (as of Sep 24, 2026) from 1 valuation models. Cautious scenario kr 0.3500, optimistic scenario kr 0.7100. It is a calculation from audited fundamentals, not an analyst target.
What is the Co2 Capsol AS stock forecast for 2026?
Our models put fair value at kr 0.4700, about −90% upside versus a price of kr 4.50 (overvalued). Cautious scenario kr 0.3500, optimistic scenario kr 0.7100. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Co2 Capsol AS (CAPSL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Co2 Capsol AS it is kr 0.4700 per share (as of Sep 24, 2026), against a price of kr 4.50. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Co2 Capsol AS stock overvalued or undervalued in 2026?
As of Sep 24, 2026, CAPSL trades above its calculated fair value: price kr 4.50, fair value kr 0.4700, a gap of about −90% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CAPSL?
No. The price is what the market pays today (kr 4.50); the fair value is what the company's own numbers justify (kr 0.4700). For Co2 Capsol AS the two are kr 4.03 per share apart. That gap is exactly why we show both numbers side by side.
How much is Co2 Capsol AS worth?
The market values Co2 Capsol AS at about 349M NOK (market capitalisation, as of Sep 24, 2026). Per share that is kr 4.50; our models calculate a fair value of kr 0.4700 per share.
What do the bullish and bearish scenarios say about CAPSL?
Our models span a range for Co2 Capsol AS: cautious scenario kr 0.3500, base kr 0.4700, optimistic kr 0.7100 per share (as of Sep 24, 2026, price kr 4.50). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Co2 Capsol AS (CAPSL)?
Balance-sheet figures for Co2 Capsol AS (as of Sep 24, 2026): debt of 0.05 per unit of equity. They feed the Quality Score of 28/100, which measures business quality independently of the share price.
How far is CAPSL from its 52-week high?
Co2 Capsol AS trades at kr 4.50, about 42% below its 52-week high of kr 7.76 and 11% above the low of kr 4.04 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of kr 0.4700 is for.
Which stocks are comparable to Co2 Capsol AS?
From the same area (Industrials) we also value Veralto Corporation, Zurn Elkay Water Solutions Corporation, Canmax Technologies Co, CECO Environmental Corp, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Co2 Capsol AS stock attractive at the current price?
The data as of Sep 24, 2026: price kr 4.50, calculated fair value kr 0.4700 (−90%), Quality Score 28/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CAPSL calculated?
We run Co2 Capsol AS through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 0.4700, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Co2 Capsol AS itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Co2 Capsol AS (CAPSL)?
The closing price on Sep 24, 2026 was kr 4.50. Our model-based fair value is kr 0.4700, about −90% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Co2 Capsol AS right now?
The price sits above even our optimistic bull case (kr 0.7100). The favourable scenario is already priced in. Weak quality (28/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (kr 0.3500 to kr 0.7100) leaves room in how you read the outcome.
Key figures of Co2 Capsol AS
How large is the market capitalisation of Co2 Capsol AS (CAPSL)?
The market capitalisation of Co2 Capsol AS is 349M NOK (≈ $36.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Co2 Capsol AS (CAPSL)?
Earnings per share at Co2 Capsol AS are kr −1.27. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Co2 Capsol AS (CAPSL)?
The net margin of Co2 Capsol AS is −115% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Co2 Capsol AS (CAPSL)?
The return on equity (ROE) of Co2 Capsol AS is −7,067% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Co2 Capsol AS (CAPSL)?
On an EBIT basis the return on assets of Co2 Capsol AS is −30.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much free cash flow does Co2 Capsol AS (CAPSL) generate?
The free cash flow of Co2 Capsol AS is −41.6M NOK (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Co2 Capsol AS (CAPSL) carry?
The net debt of Co2 Capsol AS is 7.4M NOK (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Co2 Capsol AS in the live analysis
One click puts Co2 Capsol AS on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
