EN DE

Capital Bancorp, Inc (CBNK) Fair Value & Analysis

Financial Services · US · Market cap $537M

CB Capital Bancorp, Inc logo Capital Bancorp, Inc CBNK · US
Price$37.78
Fair Value$38.79
Upside+2.7%
Quality46/100
Watch Capital Bancorp, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 23.7% net margin
Low debt · generates free cash flow
1.39% dividend yield
Mixed vs. peers (7/14)
Moderate moat 61/100
Evidence: High Range $29.09 – $48.48 Share as image

Fair value as of: Jul 26, 2026

From 6 valuation models · updated 15 days ago

Share price +9.5% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$37.94 $14.91 Fair Value $38.79 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $14.91 – $37.94 · fair‑value band $29.09 – $48.48 · the $37.78 price screens below the $38.79 fair value. Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Capital Bancorp, Inc (CBNK) currently trades at $37.78, while our model-based Fair Value estimate is $38.79, implying the stock looks roughly 2.7% fairly valued today. The Quality Score stands at 46/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Capital Bancorp, Inc generated revenue of $233M at a net margin of 23.7%. Revenue grew 5.7% year over year. It earns a return on equity of 14.2%. Net debt stands at $21.2M. Fundamentals as of Jul 26, 2026

Our scenario range runs from $29.09 (bear case) to $48.48 (bull case); at $37.78, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 44% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 3%, CBNK screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $22.69 $27.59 $63.54 76
Gordon GGM $3.48 $6.27 $8.63 70
P/E Multiple $34.22 $45.63 $57.04 63
All 6 models by family
Dividend Discount
Gordon GGM $3.48 $6.27 $8.63 70
DDM Multi-Stage $3.48 $5.73 $6.70 61
Multiples
P/E Multiple $34.22 $45.63 $57.04 63
P/B Multiple $25.91 $34.55 $43.19 55
Asset-Based
NCAV (Graham) $12.34 $16.54 $24.68 50
Economic Profit
Residual Income $22.69 $27.59 $63.54 76

Widest divergence: Multiples ($34.55) versus Dividend Discount ($5.73). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $233M
Revenue growth (YoY) +5.7%
Net margin 23.7%
Return on equity 14.2%
Free cash flow $67.3M FY2025
P/E ratio 9.9
More key figures
Operating margin 26.7%
EPS (TTM) $3.32
Dividend yield 1.4%
EPS growth (YoY) -11.0%
Net debt $21.2M FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 41 · Market factors (momentum, volatility) 75

Profitability 35
Margins and returns on capital today
Quality Growth 82
Are margins and returns improving?
Cashflow 80
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 35
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 17
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Capital Bancorp, Inc. operates as the bank holding company for Capital Bank, N.A., provides various banking products and services to businesses, not-for-profit associations, and entrepreneurs in the United States. It operates through four divisions: Commercial Banking, Capital Bank Home Loans, OpenSky, Windsor Advantage.

Full company description

Capital Bancorp, Inc. operates as the bank holding company for Capital Bank, N.A., provides various banking products and services to businesses, not-for-profit associations, and entrepreneurs in the United States. It operates through four divisions: Commercial Banking, Capital Bank Home Loans, OpenSky, Windsor Advantage. The company offers a range of deposit products, including checking and savings, time, interest bearing and noninterest-bearing demand, and money market accounts, as well as certificates of deposit; and secured, partially secured, and unsecured credit cards. It also originates residential mortgages; issues trust preferred securities; and provides residential and commercial real estate, construction, and commercial and industrial loans; servicing, processing, and packaging of Small Business Administration and U.S. Department of Agriculture loans; as well as other consumer loans, such as term loans, car loans, and boat loans to small to medium-sized businesses, professionals, real estate investors, small residential builders and individuals, and financial institution clients, including Capital Bank. Capital Bancorp, Inc. was founded in 1974 and is headquartered in Rockville, Maryland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Capital Bancorp, Inc reported revenue of $304M in FY2025 versus $174M in FY2021, a compound +15.0%/yr. Reported net income was $57.2M in FY2025, compounding +9.4%/yr from FY2021.

Growth Quality 90/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$304M
Latest YoY
+25.3%
Avg. growth/yr (3Y)
+19.0%
Avg. growth/yr (5Y)
+15.6%
Avg. growth/yr (25Y)
+32.7%
Revenue +15.0%/yr
FY21 $174M
FY22 $180M
FY23 $207M
FY24 $242M
FY25 $304M
Net income +9.4%/yr
FY21 $40.0M
FY22 $41.8M
FY23 $35.9M
FY24 $31.0M
FY25 $57.2M

Watch CBNK: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Capital Bancorp, Inc Fair Value". https://www.fairvalue-calculator.com/stock/CBNK

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside +3% · Below median
Return on equity (TTM) 14% · Top 25%
Return on assets 2% · Top 25%
Net margin (TTM) 24% · Below median
Operating margin (TTM) 27% · Below median
Revenue growth 6% · Below median
Dividend yield (TTM) 1.4% · Below median
Debt / equity 0.13× · Lower than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 9.9× · Cheaper than median
P/B 1.34× · Pricier than median
P/S (TTM) 2.30× · Cheaper than median
P/FCF 8.0× · Cheaper than median
EV/EBITDA 7.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 37 · sector 39
FUTURE 29 · sector 44
PAST 57 · sector 41
HEALTH 94 · sector 85
DIVIDEND 28 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Capital Bancorp, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Capital Bancorp, Inc (CBNK) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $38.79 versus a price of $37.78, about +3% (fairly valued).
What is the fair value of CBNK?
Our model-based fair value for Capital Bancorp, Inc is $38.79 (as of Jul 26, 2026), built from audited fundamentals. The current price is $37.78.
What is the quality score of CBNK?
Capital Bancorp, Inc has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Capital Bancorp, Inc (CBNK)?
Capital Bancorp, Inc reported trailing-twelve-month revenue of about $233M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of CBNK?
The net profit margin of Capital Bancorp, Inc is about 23.7%, meaning it keeps roughly 23.7% of revenue as net income. Based on the latest reported figures.
Does Capital Bancorp, Inc pay a dividend?
Capital Bancorp, Inc currently shows a dividend yield of about 1.39% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Capital Bancorp, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.