EN DE

Cobram Estate Olives Limited (CBO) Fair Value & Analysis

Consumer Defensive · AU · Market cap A$1.6B

CE Cobram Estate Olives Limited CBO · AU
PriceA$3.53
Fair ValueA$1.76
Upside-50.1%
Quality48/100
Watch Cobram Estate Olives Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 18.1% net margin
Moderate debt · negative free cash flow
1.31% dividend yield
Trails peers (3/13)
Narrow moat 44/100
Evidence: High Range A$1.23 – A$2.25 Share as image

Fair value as of: Jul 16, 2026

From 16 valuation models · updated 24 days ago

Share price −6.1% over the past month.

Below-average quality, and screening another 50% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$2.25). The favourable scenario is already priced in.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (A$1.23 to A$2.25) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$4.40 A$1.08 Fair Value A$1.76 Aug 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range A$1.08 – A$4.40 · fair‑value band A$1.23 – A$2.25 · the A$3.53 price screens above the A$1.76 fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cobram Estate Olives Limited (CBO) currently trades at A$3.53, while our model-based Fair Value estimate is A$1.76, implying the stock looks roughly 50.1% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Cobram Estate Olives Limited generated revenue of A$234M at a net margin of 18.1%. Revenue declined 7.0% year over year. It earns a return on equity of 10.2%. Net debt stands at A$273M. Fundamentals as of Jul 16, 2026

Our scenario range runs from A$1.23 (bear case) to A$2.25 (bull case); at A$3.53, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 84% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at -50%, CBO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income A$0.6900 A$0.8100 A$1.57 76
ROIC Compounder A$0.1000 A$0.1800 A$0.2500 72
Gordon GGM A$0.2000 A$0.3500 A$0.4900 70
All 16 models by family
Earnings-Based
Graham-Dodd A$0.7000 A$2.91 A$3.97 54
Lynch FV A$0.7300 A$1.05 A$1.36 50
PEG = 1.0 A$0.7300 A$1.05 A$1.36 46
EPV A$0.1000 A$0.1800 A$0.2500 59
Dividend Discount
Gordon GGM A$0.2000 A$0.3500 A$0.4900 70
DDM Multi-Stage A$0.2000 A$0.3200 A$0.3800 61
Multiples
P/E Multiple A$1.63 A$2.18 A$2.72 63
P/S Multiple A$0.6100 A$0.8100 A$1.01 58
P/B Multiple A$1.32 A$1.76 A$2.20 55
EV/EBIT A$1.17 A$1.73 A$2.30 53
EV/EBITDA A$1.28 A$1.88 A$2.48 54
EV/Revenue A$0.0100 A$0.2300 A$0.4600 43
Asset-Based
NCAV (Graham) A$0.3800 A$0.5100 A$0.7600 50
Economic Profit
Residual Income A$0.6900 A$0.8100 A$1.57 76
ROIC Compounder A$0.1000 A$0.1800 A$0.2500 72
Growth Earnings
Growth-Adj P/E A$1.26 A$1.80 A$2.34 68

Widest divergence: Growth Earnings (A$1.80) versus Economic Profit (A$0.1800). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) A$234M
Revenue growth (YoY) -7.0%
Net margin 18.1%
Return on equity 10.2%
Free cash flow −A$23.4M FY2025
P/E ratio 34.0
More key figures
Operating margin -5.5%
EPS (TTM) A$0.1000
Dividend yield 1.3%
EPS growth (YoY) +108%
Net debt A$273M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 50 · Market factors (momentum, volatility) 61

Profitability 46
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 32
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 30
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 66
Distance to the 52-week high (market factor)
Net Issuance 71
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cobram Estate Olives Limited engages in production and marketing of olive oil in Australia, the United States, and internationally. Its olive farming assets include various olive trees of freehold farmland in Victoria; and long-term leased and freehold properties in California.

Full company description

Cobram Estate Olives Limited engages in production and marketing of olive oil in Australia, the United States, and internationally. Its olive farming assets include various olive trees of freehold farmland in Victoria; and long-term leased and freehold properties in California. The company is also involved in olive farming; and owns olive tree nursery, olive mills, olive oil bottling and storage facilities, and olives laboratory. In addition, it sells online olive leaf teas and refined olive oil. It sells its products under the Cobram Estate, Red Island, Modern Olives, Oliv.iQ, and Olive Wellness Institute brand names. The company was formerly known as Boundary Bend Limited. Cobram Estate Olives Limited was founded in 1998 and is headquartered in Lara, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cobram Estate Olives Limited reported revenue of A$242M in FY2025 versus A$140M in FY2021, a compound +14.6%/yr. Reported net income was A$49.6M in FY2025, compounding +9.0%/yr from FY2021.

Growth Quality 51/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
A$242M
Latest YoY
+6.1%
Avg. growth/yr (3Y)
+20.1%
Avg. growth/yr (5Y)
+11.4%
Avg. growth/yr (12Y)
+12.1%
Revenue +14.6%/yr
FY21 A$140M
FY22 A$140M
FY23 A$169M
FY24 A$228M
FY25 A$242M
Net income +9.0%/yr
FY21 A$35.2M
FY22 −A$696K
FY23 A$7.7M
FY24 A$18.5M
FY25 A$49.6M

CBO screens 50% overvalued. Compare with Nestlé India Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cobram Estate Olives Limited Fair Value". https://www.fairvalue-calculator.com/stock/CBO

Peer Group

Packaged Foods · 653 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −50% · Bottom 25%
Return on equity (TTM) 10% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) -6% · Bottom 25%
Revenue growth -7% · Bottom 25%
Dividend yield (TTM) 1.3% · Below median
Debt / equity 0.70× · Higher than 75% of peers

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/E (TTM) 34.0× · Pricier than 75% of peers
P/B 3.15× · Pricier than 75% of peers
P/S (TTM) 4.92× · Pricier than 75% of peers
EV/EBITDA 13.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 29
FUTURE 0 · sector 19
PAST 41 · sector 27
HEALTH 65 · sector 96
DIVIDEND 26 · sector 47

VALUE 0: the price sits above our fair-value range.

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare Cobram Estate Olives Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cobram Estate Olives Limited (CBO) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of A$1.76 versus a price of A$3.53, about −50% (overvalued).
What is the fair value of CBO?
Our model-based fair value for Cobram Estate Olives Limited is A$1.76 (as of Jul 16, 2026), built from audited fundamentals. The current price is A$3.53.
What is the quality score of CBO?
Cobram Estate Olives Limited has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cobram Estate Olives Limited (CBO)?
Cobram Estate Olives Limited reported trailing-twelve-month revenue of about A$234M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of CBO?
The net profit margin of Cobram Estate Olives Limited is about 18.1%, meaning it keeps roughly 18.1% of revenue as net income. Based on the latest reported figures.
Does Cobram Estate Olives Limited pay a dividend?
Cobram Estate Olives Limited currently shows a dividend yield of about 1.12% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cobram Estate Olives Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.