EN DE

StarHub Ltd. (CC3) Fair Value & Analysis

Communication Services · SG · Market cap 1.8B SGD

SL StarHub Ltd. CC3 · SG
Price1.11 SGD
Fair Value1.25 SGD
Upside+12.7%
Quality44/100
Watch StarHub Ltd. for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.7% net margin
High debt · negative free cash flow
5.77% dividend yield
Mixed vs. peers (7/14)
Narrow moat 35/100
Evidence: Medium Range 0.8743 SGD – 1.63 SGD Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated 5 days ago

Fair value updated Aug 13, 2026, revised from 0.8300 SGD to 1.25 SGD (+50.7%) since Aug 9, 2026. Share price +8.8% over the past month.

Below-average quality, screening 13% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • A fairly wide model range (0.8743 SGD to 1.63 SGD) leaves room in how you read the outcome.
  • Our model range runs from 0.8743 SGD (bear) to 1.63 SGD (bull), base 1.25 SGD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 44/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.19 SGD 0.8280 SGD Fair Value 1.25 SGD May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.8280 SGD – 1.19 SGD · fair‑value band 0.8743 SGD – 1.63 SGD · the 1.11 SGD price screens below the 1.25 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

StarHub Ltd. (CC3) currently trades at 1.11 SGD, while our model-based Fair Value estimate is 1.25 SGD, implying the stock looks roughly 12.7% undervalued today. The Quality Score stands at 44/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, StarHub Ltd. generated revenue of 2.4B SGD at a net margin of 3.7%. Revenue declined 3.1% year over year. It earns a return on equity of 13.0%. Net debt stands at 806M SGD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.8743 SGD (bear case) to 1.63 SGD (bull case); at 1.11 SGD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. Analysts expect earnings well below the last reported figure (earnings in transition, for example expiring patents or contracts); a fair value that looks fair on trailing earnings may then be too optimistic. The share trades about 7% below its 52-week high and 14% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 30% fair-value upside, at 13%, CC3 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.2900 SGD 0.3500 SGD 0.6200 SGD 76
ROIC Compounder 0.3400 SGD 0.4400 SGD 0.5400 SGD 72
Gordon GGM 0.4800 SGD 0.5200 SGD 0.5700 SGD 70
All 14 models by family
Earnings-Based
Graham-Dodd 0.3400 SGD 0.4300 SGD 0.4900 SGD 54
EPV 0.3400 SGD 0.4300 SGD 0.5000 SGD 59
Dividend Discount
Gordon GGM 0.4800 SGD 0.5200 SGD 0.5700 SGD 70
DDM Multi-Stage 0.4800 SGD 0.5800 SGD 0.7000 SGD 61
Multiples
P/E Multiple 0.8300 SGD 1.10 SGD 1.38 SGD 63
P/S Multiple 0.6400 SGD 0.8500 SGD 1.06 SGD 58
P/B Multiple 0.6400 SGD 0.8500 SGD 1.06 SGD 55
EV/EBIT 0.8200 SGD 1.19 SGD 1.56 SGD 53
EV/EBITDA 1.83 SGD 2.53 SGD 3.24 SGD 54
EV/Revenue 0.5500 SGD 0.9100 SGD 1.27 SGD 43
Asset-Based
NCAV (Graham) 0.1500 SGD 0.1900 SGD 0.2900 SGD 50
Economic Profit
Residual Income 0.2900 SGD 0.3500 SGD 0.6200 SGD 76
ROIC Compounder 0.3400 SGD 0.4400 SGD 0.5400 SGD 72
Growth Earnings
Growth-Adj P/E 0.5800 SGD 0.8300 SGD 1.08 SGD 68

Widest divergence: Multiples (0.9100 SGD) versus Asset-Based (0.1900 SGD). Highest evidence: Residual Income (76).

Notify me when CC3 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.4B SGD
Revenue growth (YoY) -3.1%
Net margin 3.7%
Return on equity 13.0%
Free cash flow −24.0M SGD FY2025
P/E ratio 22.2
More key figures
Operating margin 6.1%
EPS (TTM) 0.0500 SGD
Dividend yield 5.8%
EPS growth (YoY) -54.9%
Net debt 806M SGD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 43 · Market factors (momentum, volatility) 61

Profitability 45
Margins and returns on capital today
Quality Growth 13
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 27
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 49
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

StarHub Ltd engages in the operation and provision of telecommunications services and other businesses relating to the info-communications industry for individuals and businesses in Singapore. The company operates through two segments, Telecommunications and Cyber Security.

Full company description

StarHub Ltd engages in the operation and provision of telecommunications services and other businesses relating to the info-communications industry for individuals and businesses in Singapore. The company operates through two segments, Telecommunications and Cyber Security. It provides television subscription and broadcasting services; mobile telecommunications; broadband access; and security consultancy services, investment holding, information security systems integrator. The company also engages in computer systems integration, other professional, scientific, and technical activities; provision of data centre and business continuity services; provision of information security and network security surveillance services; sale of information technology security related products; distribution, sale, and servicing and rental of computer hardware, software, and related equipment, as well as provision of installation and maintenance services. In addition, it offers implementation of Information communication technology projects; system integration; supply and implementation of hardware and software solutions; maintenance services; petrol station retail solutions and fuel logistics management solutions; hospital information systems solutions; architecting ICT solutions and project management services into building complexes and infrastructure related projects; broadband internet access; and healthcare information technology products and services. The company was incorporated in 1998 and is headquartered in Singapore. StarHub Ltd operates as a subsidiary of Asia Mobile Holdings Pte. Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

StarHub Ltd. reported revenue of 2.4B SGD in FY2025 versus 2.0B SGD in FY2021, a compound +3.6%/yr. Reported net income was 86.4M SGD in FY2025, compounding −12.8%/yr from FY2021.

Growth Quality 31/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
2.4B SGD
Latest YoY
−0.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.0%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.1%
Revenue +3.6%/yr
FY21 2.0B SGD
FY22 2.3B SGD
FY23 2.4B SGD
FY24 2.4B SGD
FY25 2.4B SGD
Net income −12.8%/yr
FY21 149M SGD
FY22 62.2M SGD
FY23 150M SGD
FY24 161M SGD
FY25 86.4M SGD

Watch CC3: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "StarHub Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/CC3

Peer Group

Telecom Services · 253 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside +13% · Above median
Return on equity (TTM) 13% · Above median
Return on assets 3% · Above median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 6% · Below median
Revenue growth -3% · Below median
Dividend yield (TTM) 5.8% · Above median
Debt / equity 2.72× · Higher than 75% of peers

Valuation Multiples vs Telecom Services median · lower = cheaper

P/E (TTM) 22.2× · Pricier than median
P/B 2.78× · Pricier than median
P/S (TTM) 0.59× · Cheaper than median
EV/EBITDA 5.6× · Cheaper than median
PEG 1.06× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 50 · sector 29
FUTURE 0 · sector 15
PAST 52 · sector 27
HEALTH 0 · sector 89
DIVIDEND 100 · sector 76

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
China Mobile Limited 600941 ¥96.11 ¥109.88 +14%
Bharti Airtel Limited BHARTIARTL ₹1,945 ₹941.55 -52%
China Telecom Corporation 601728 ¥6.43 ¥8.36 +30%
América Móvil, S.A. AMXB 23.07 MXN 30.35 MXN +32%
Vodafone Group VODN 259.50 MXN 494.99 MXN +91%
Advanced Info Service Public Company ADVANC 374.00 THB 286.77 THB -23%
Chunghwa Telecom Co 2412 136.00 TWD 100.00 TWD -26%
Telefónica, S.A TEFN 75.67 MXN 108.96 MXN +44%
TLKM TLKM 2,590 IDR 3,898 IDR +50%
PT Indoritel Makmur Internasional Tbk., DNET 9,500 IDR 1,503 IDR -84%

Compare StarHub Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is StarHub Ltd. (CC3) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 1.25 SGD versus a price of 1.11 SGD, about +13% (undervalued).
What is the fair value of CC3?
Our model-based fair value for StarHub Ltd. is 1.25 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 1.11 SGD.
What is the quality score of CC3?
StarHub Ltd. has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of StarHub Ltd. (CC3)?
StarHub Ltd. reported trailing-twelve-month revenue of about 2.4B SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of CC3?
The net profit margin of StarHub Ltd. is about 3.7%, meaning it keeps roughly 3.7% of revenue as net income. Based on the latest reported figures.
Does StarHub Ltd. pay a dividend?
StarHub Ltd. currently shows a dividend yield of about 5.77% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track StarHub Ltd. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.