CELLA (CELLA) Fair Value & Analysis

IN · Market cap ₹357M

C CELLA CELLA · BSE

Price₹17.71

Fair Value₹23.33

Upside+31.7%

Quality52/100

Watch CELLA for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range ₹16.52 – ₹30.14

Fair value as of: Jul 5, 2026

From 14 valuation models · updated today

Share price +18.0% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹12.20 – ₹23.60 · fair‑value band ₹16.52 – ₹30.14 · the ₹17.71 price screens below the ₹23.33 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

CELLA (CELLA) currently trades at ₹17.71, while our model-based Fair Value estimate is ₹23.33 — implying the stock looks roughly 31.7% undervalued today. We read business quality at 52/100 (solid quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, CELLA generated revenue of ₹74.6M at a net margin of 60.8%. Revenue declined 30.8% year over year. It earns a return on equity of 13.8%. Net debt stands at ₹79.0M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹16.52 (bear case) to ₹30.14 (bull case); at ₹17.71, the current price sits within that range. The share trades about 27% below its 52-week high and 48% above its 52-week low, currently above its 200-day average.

Key figures & financial health

Revenue (TTM) ₹74.6M

Revenue growth (YoY) -30.8%

Net margin 60.8%

Return on equity 13.8%

Free cash flow −₹354M FY2025

P/E ratio 7.9

More key figures

Operating margin 12.0%

EPS (TTM) ₹2.25

EPS growth (YoY) +857%

Net debt ₹79.0M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CELLA reported revenue of ₹74.6M in FY2025 versus ₹53.4M in FY2021, a compound +8.7%/yr. Reported net income was ₹45.4M in FY2025, compounding +44.8%/yr from FY2021.

Revenue +8.7%/yr

FY21 ₹53.4M

FY22 ₹74.1M

FY23 ₹77.8M

FY24 ₹24.6M

FY25 ₹74.6M

Net income +44.8%/yr

FY21 ₹10.3M

FY22 ₹11.3M

FY23 ₹2.4M

FY24 ₹514M

FY25 ₹45.4M

Is CELLA fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

CELLA · Fair Value
₹23.33 +32%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/CELLA" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">CELLA · Fair Value</span><br><b style="font-size:20px">₹23.33</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+32%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "CELLA Fair Value". https://www.fairvalue-calculator.com/stock/CELLA

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is CELLA (CELLA) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹23.33 versus a price of ₹17.71 — about +32% (undervalued). Model-based estimate, not financial advice.

What is the fair value of CELLA?

Our model-based fair value for CELLA is ₹23.33 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹17.71.

What is the quality score of CELLA?

CELLA has a Quality Score of 52/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of CELLA (CELLA)?

CELLA reported trailing-twelve-month revenue of about ₹74.6M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of CELLA?

The net profit margin of CELLA is about 60.8%, meaning it keeps roughly 60.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.