Cella Space Ltd (CELLA) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Cella Space Ltd ₹17.27, price ₹39.82, upside -56.6%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Cella Space Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range ₹4.60 – ₹43.87 · fair‑value band ₹11.98 – ₹22.57 · the ₹39.82 price screens above the ₹17.27 fair value. Dashed = 300-day average. As of Sep 27, 2026.
Follow Cella Space in your weekly email
Every Wednesday you see whether Cella Space is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Cella Space Ltd (CELLA) currently trades at ₹39.82, while our model-based Fair Value estimate is ₹17.27, 56.6% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹86.05 per share, and 4 of the 14 models we run sit above the ₹39.82 price.
Bear case: the Economic Profit group reads lowest at ₹8.67, and 10 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹11.98 (bear) to ₹22.57 (bull), the price of ₹39.82 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Materials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Cella Space Ltd reported revenue of ₹74.6M in FY2025 versus ₹53.4M in FY2021, a compound +8.7%/yr. Reported net income was ₹45.4M in FY2025, compounding +44.8%/yr from FY2021.
Key figures
Market cap ₹357M (≈ $3.7M) · P/E ratio 7.9 · P/S ratio 4.79 · EPS (TTM) ₹2.25 · Net margin 60.8% · Return on equity 13.8% · Return on assets (EBIT) 29.7% · Operating margin 12.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 9% below its 52-week high and 226% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Materials peers we cover trades at 5% fair-value upside, at −57%, CELLA screens richer than that median.
Fair Value models
Bear ₹11.98Fair Value ₹17.27Bull ₹22.57
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (₹1.70 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.53/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.9%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−14.0%
’16
’17
’19
’20
’21
’22
’23
’25
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +10.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.9%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.33% → 41%
⚠ Rate on operating basis: 2025 sits 301% above its own trend.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Paper Products” was too small, so the broader sector is used.)Materials · 3430 stocks
Beats the sector median on 6/12 measures
A mixed picture versus its sector peers.
Valuation
Quality Score48 · Below median
Fair Value upside−56.6% · Bottom 25%
Profitability
Return on equity (TTM)13.8% · Top 25%
Return on assets4.2% · Above median
Net margin (TTM)60.8% · Top 25%
Operating margin (TTM)12.0% · Above median
Growth and dividend
Revenue growth−30.8% · Bottom 25%
Balance sheet
Debt / equity0.28× · Above median
Valuation Multiplesvs Materials median · lower = cheaper
P/E (TTM)7.9× · Cheapest 25%
P/B1.01× · Cheaper than median
P/S (TTM)4.78× · Priciest 25%
EV/EBITDA12.8× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 8
FUTURE (revenue growth)0· sector 41
PAST (return on equity)55· sector 18
HEALTH (low debt)86· sector 95
DIVIDEND (yield)0· sector 35
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Cella Space Ltd Fair Value". https://www.fairvalue-calculator.com/stock/CELLA
Frequently asked questions
Is Cella Space Ltd (CELLA) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹17.27 versus a price of ₹39.82, about −57% upside (overvalued).
What is the fair value of CELLA?
Our model-based fair value for Cella Space Ltd is ₹17.27 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹39.82.
What is the quality score of CELLA?
Cella Space Ltd has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Cella Space Ltd (CELLA)?
Our model-based price target is the fair value of ₹17.27 (as of Sep 27, 2026) from 14 valuation models. Cautious scenario ₹11.98, optimistic scenario ₹22.57. It is a calculation from audited fundamentals, not an analyst target.
What is the Cella Space Ltd stock forecast for 2026?
Our models put fair value at ₹17.27, about −57% upside versus a price of ₹39.82 (overvalued). Cautious scenario ₹11.98, optimistic scenario ₹22.57. The calculation is refreshed regularly with new filings.
What is the revenue of Cella Space Ltd (CELLA)?
Cella Space Ltd reported trailing-twelve-month revenue of about ₹74.6M (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Cella Space Ltd (CELLA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Cella Space Ltd it is ₹17.27 per share (as of Sep 27, 2026), against a price of ₹39.82. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Cella Space Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, CELLA trades above its calculated fair value: price ₹39.82, fair value ₹17.27, a gap of about −57% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CELLA?
No. The price is what the market pays today (₹39.82); the fair value is what the company's own numbers justify (₹17.27). For Cella Space Ltd the two are ₹22.55 per share apart. That gap is exactly why we show both numbers side by side.
How much is Cella Space Ltd worth?
The market values Cella Space Ltd at about ₹357M (market capitalisation, as of Sep 27, 2026). Per share that is ₹39.82; our models calculate a fair value of ₹17.27 per share.
What do the bullish and bearish scenarios say about CELLA?
Our models span a range for Cella Space Ltd: cautious scenario ₹11.98, base ₹17.27, optimistic ₹22.57 per share (as of Sep 27, 2026, price ₹39.82). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CELLA?
Cella Space Ltd trades at a price-to-earnings ratio of 7.9 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹17.27 is built from several models across several years. Other multiples: P/B 1.0, P/S 4.8, EV/EBITDA 12.8.
How solid is the balance sheet of Cella Space Ltd (CELLA)?
Balance-sheet figures for Cella Space Ltd (as of Sep 27, 2026): return on equity 13.8%, debt of 0.28 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is CELLA from its 52-week high?
Cella Space Ltd trades at ₹39.82, about 9% below its 52-week high of ₹43.87 and 226% above the low of ₹12.20 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹17.27 is for.
Which stocks are comparable to Cella Space Ltd?
From the same area (Materials) we also value NATHIND, GANGAPA, MOHITPPR, KAYPOWR, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Cella Space Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price ₹39.82, calculated fair value ₹17.27 (−57%), Quality Score 48/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CELLA calculated?
We run Cella Space Ltd through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹17.27, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Cella Space Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Cella Space Ltd (CELLA)?
The closing price on Oct 1, 2026 was ₹39.82. Our model-based fair value is ₹17.27, about −57% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Cella Space Ltd right now?
The price sits above even our optimistic bull case (₹22.57). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (₹11.98 to ₹22.57) leaves room in how you read the outcome.
Key figures of Cella Space Ltd
How large is the market capitalisation of Cella Space Ltd (CELLA)?
The market capitalisation of Cella Space Ltd is ₹357M (≈ $3.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Cella Space Ltd (CELLA)?
The price-to-sales ratio of Cella Space Ltd is 4.79 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Cella Space Ltd (CELLA)?
Earnings per share at Cella Space Ltd are ₹2.25 (price ÷ EPS = P/E 7.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Cella Space Ltd (CELLA)?
The net margin of Cella Space Ltd is 60.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Cella Space Ltd (CELLA)?
The return on equity (ROE) of Cella Space Ltd is 13.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Cella Space Ltd (CELLA)?
On an EBIT basis the return on assets of Cella Space Ltd is 29.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Cella Space Ltd (CELLA)?
The operating margin of Cella Space Ltd is 12.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Cella Space Ltd (CELLA)?
Revenue at Cella Space Ltd is growing −30.8% versus a year earlier (3y avg +0.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Cella Space Ltd (CELLA)?
Earnings per share at Cella Space Ltd are growing +857% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Cella Space Ltd (CELLA) generate?
The free cash flow of Cella Space Ltd is −₹354M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Cella Space Ltd (CELLA) carry?
The net debt of Cella Space Ltd is ₹79.0M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Cella Space Ltd in the live analysis
One click puts Cella Space Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
