KAYPOWR (KAYPOWR) Fair Value & Analysis

IN · Market cap ₹315M

K KAYPOWR KAYPOWR · BSE

Price₹9.01

Fair Value₹4.91

Upside-45.5%

Quality23/100

Watch KAYPOWR for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range ₹3.69 – ₹6.14

Fair value as of: Jul 5, 2026

From 12 valuation models · updated today

Share price −11.5% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹7.77 – ₹16.12 · fair‑value band ₹3.69 – ₹6.14 · the ₹9.01 price screens above the ₹4.91 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

KAYPOWR (KAYPOWR) currently trades at ₹9.01, while our model-based Fair Value estimate is ₹4.91 — implying the stock looks roughly 45.5% overvalued today. We read business quality at 23/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, KAYPOWR generated revenue of ₹244M at a net margin of 4.1%. Revenue declined 59.8% year over year. It earns a return on equity of 1.6%. Net debt stands at ₹5.8M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹3.69 (bear case) to ₹6.14 (bull case); at ₹9.01, the current price sits above that range. The share trades about 47% below its 52-week high and 18% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹244M

Revenue growth (YoY) -59.8%

Net margin 4.1%

Return on equity 1.6%

Free cash flow −₹283M FY2026

P/E ratio 31.1

More key figures

Operating margin 21.8%

EPS (TTM) ₹0.2900

EPS growth (YoY) -31.8%

Net debt ₹5.8M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

KAYPOWR reported revenue of ₹244M in FY2026 versus ₹344M in FY2022, a compound −8.3%/yr. Reported net income was ₹10.1M in FY2026, compounding +82.3%/yr from FY2022.

Revenue −8.3%/yr

FY22 ₹344M

FY23 ₹434M

FY24 ₹361M

FY25 ₹404M

FY26 ₹244M

Net income +82.3%/yr

FY22 ₹915K

FY23 ₹14.1M

FY24 ₹15.0M

FY25 ₹11.3M

FY26 ₹10.1M

Is KAYPOWR fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

KAYPOWR · Fair Value
₹4.91 −46%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/KAYPOWR" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">KAYPOWR · Fair Value</span><br><b style="font-size:20px">₹4.91</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−46%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "KAYPOWR Fair Value". https://www.fairvalue-calculator.com/stock/KAYPOWR

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is KAYPOWR (KAYPOWR) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹4.91 versus a price of ₹9.01 — about −46% (overvalued). Model-based estimate, not financial advice.

What is the fair value of KAYPOWR?

Our model-based fair value for KAYPOWR is ₹4.91 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹9.01.

What is the quality score of KAYPOWR?

KAYPOWR has a Quality Score of 23/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of KAYPOWR (KAYPOWR)?

KAYPOWR reported trailing-twelve-month revenue of about ₹244M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of KAYPOWR?

The net profit margin of KAYPOWR is about 4.1%, meaning it keeps roughly 4.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.