EN DE

Capri Global Capital Limited (CGCL) Fair Value & Analysis

Financial Services · IN · Market cap ₹209B

CG Capri Global Capital Limited CGCL · NSE
Price₹228.75
Fair Value₹65.08
Upside-71.6%
Quality46/100
Watch Capri Global Capital Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 33.6% net margin
High debt · generates free cash flow
0.09% dividend yield
Mixed vs. peers (6/14)
Wide moat 73/100
Evidence: High Range ₹57.02 – ₹136.26 Share as image

Fair value as of: Aug 2, 2026

From 13 valuation models · updated 11 days ago

Share price −10.9% over the past month.

Below-average quality, and screening another 72% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹136.26). The favourable scenario is already priced in.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹57.02 to ₹136.26) leaves room in how you read the outcome.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹288.74 ₹71.24 Fair Value ₹65.08 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹71.24 – ₹288.74 · fair‑value band ₹57.02 – ₹136.26 · the ₹228.75 price screens above the ₹65.08 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Capri Global Capital Limited (CGCL) currently trades at ₹228.75, while our model-based Fair Value estimate is ₹65.08, implying the stock looks roughly 71.6% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Capri Global Capital Limited generated revenue of ₹28.2B at a net margin of 33.6%. Revenue grew 72.0% year over year. It earns a return on equity of 16.5%. Net debt stands at ₹220B. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹57.02 (bear case) to ₹136.26 (bull case); at ₹228.75, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 51% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -41% fair-value upside, at -72%, CGCL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹218.19 ₹608.47 80
Residual Income ₹72.52 ₹96.07 ₹318.29 76
Rev-Margin DCF ₹163.14 74
All 13 models by family
DCF Models
Owner Earnings ₹176.29 ₹685.22 31
5Y P/E Exit ₹43.86 ₹228.25 38
10Y P/E Exit ₹94.16 ₹346.62 35
Earnings-Based
Graham-Dodd ₹67.08 ₹467.81 ₹656.51 54
Lynch FV ₹241.69 ₹345.27 ₹448.85 50
Dividend Discount
Gordon GGM ₹1.92 ₹4.20 ₹7.06 70
DDM Multi-Stage ₹1.92 ₹3.44 ₹4.37 61
Multiples
P/E Multiple ₹96.18 ₹128.24 ₹160.30 63
P/B Multiple ₹78.61 ₹104.82 ₹131.02 55
Asset-Based
NCAV (Graham) ₹37.43 ₹50.16 ₹74.87 50
Growth DCF
Growth DCF ₹218.19 ₹608.47 80
Rev-Margin DCF ₹163.14 74
Economic Profit
Residual Income ₹72.52 ₹96.07 ₹318.29 76

Widest divergence: Earnings-Based (₹345.27) versus Dividend Discount (₹3.44). Highest evidence: Growth DCF (80).

Notify me when CGCL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹28.2B
Revenue growth (YoY) +72.0%
Net margin 33.6%
Return on equity 16.5%
Free cash flow ₹12.3B FY2026
P/E ratio 21.5
More key figures
Operating margin 40.0%
EPS (TTM) ₹10.11
Dividend yield 0.1%
EPS growth (YoY) +37.1%
Net debt ₹220B FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 47 · Market factors (momentum, volatility) 78

Profitability 37
Margins and returns on capital today
Quality Growth 77
Are margins and returns improving?
Cashflow 87
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 75
Price trend over the last 3–12 months (market factor)
52W Momentum 81
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Capri Global Capital Limited, a non-banking financial company, provides financial services in India. It offers home loans; micro, small, and medium enterprises (MSME) loans; construction finance for real estate developers; small business loans for women; emergency credit line guarantee scheme for businesses and MSMEs; and gold loans, as well as indirect …

Full company description

Capri Global Capital Limited, a non-banking financial company, provides financial services in India. It offers home loans; micro, small, and medium enterprises (MSME) loans; construction finance for real estate developers; small business loans for women; emergency credit line guarantee scheme for businesses and MSMEs; and gold loans, as well as indirect lending and car loan distribution services. Capri Global Capital Limited was formerly known as Money Matters Financial Services Limited and changed its name to Capri Global Capital Limited in July 2013. The company was incorporated in 1994 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Capri Global Capital Limited reported revenue of ₹47.4B in FY2026 versus ₹8.9B in FY2022, a compound +52.1%/yr. Reported net income was ₹9.5B in FY2026, compounding +46.7%/yr from FY2022.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹47.4B
Latest YoY
+63.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+52.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+47.9%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+42.8%
Revenue +52.1%/yr
FY22 ₹8.9B
FY23 ₹13.3B
FY24 ₹20.8B
FY25 ₹29.0B
FY26 ₹47.4B
Net income +46.7%/yr
FY22 ₹2.1B
FY23 ₹2.0B
FY24 ₹2.8B
FY25 ₹4.8B
FY26 ₹9.5B
Character of growth · EPS growth decomposed (2015-2026) +21.0 % p.a.
Revenue per share +29.6 pp

of which total revenue +36.1 pp · buybacks/dilution −6.6 pp

EBIT margin −8.7 pp
Tax rate +1.6 pp
Residual (interest, one-offs) −1.4 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

CGCL screens 72% overvalued. Compare with Visa Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Capri Global Capital Limited Fair Value". https://www.fairvalue-calculator.com/stock/CGCL

Peer Group

Credit Services · 334 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −72% · Bottom 25%
Return on equity (TTM) 17% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 34% · Above median
Operating margin (TTM) 40% · Above median
Revenue growth 72% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 3.35× · Higher than 75% of peers

Valuation Multiples vs Credit Services median · lower = cheaper

P/E (TTM) 21.5× · Pricier than median
P/B 2.91× · Pricier than 75% of peers
P/S (TTM) 7.41× · Pricier than 75% of peers
P/FCF 0.2× · Cheaper than median
EV/EBITDA 31.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 39
FUTURE 100 · sector 39
PAST 66 · sector 32
HEALTH 0 · sector 59
DIVIDEND 2 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $348.97 $204.19 -41%
Mastercard Incorporated MA $537.70 $221.87 -59%
American Express Company AXP $358.44 $206.40 -42%
Bajaj Finance Limited BAJFINANCE ₹1,056 ₹397.61 -62%
Shriram Finance Limited SHRIRAMFIN ₹1,024 ₹553.83 -46%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,808 ₹796.52 -56%
Tata Capital Limited TATACAP ₹360.60 ₹229.85 -36%
Power Finance Corporation PFC ₹405.10 ₹810.20 +100%
Muthoot Finance Limited MUTHOOTFIN ₹3,129 ₹3,463 +11%
Indian Railway Finance Corporation IRFC ₹88.41 ₹69.72 -21%

Compare Capri Global Capital Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Capri Global Capital Limited (CGCL) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹65.08 versus a price of ₹228.75, about −72% (overvalued).
What is the fair value of CGCL?
Our model-based fair value for Capri Global Capital Limited is ₹65.08 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹228.75.
What is the quality score of CGCL?
Capri Global Capital Limited has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Capri Global Capital Limited (CGCL)?
Capri Global Capital Limited reported trailing-twelve-month revenue of about ₹28.2B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of CGCL?
The net profit margin of Capri Global Capital Limited is about 33.6%, meaning it keeps roughly 33.6% of revenue as net income. Based on the latest reported figures.
Does Capri Global Capital Limited pay a dividend?
Capri Global Capital Limited currently shows a dividend yield of about 0.09% relative to its recent price (as of Aug 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Capri Global Capital Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.