Fair Value Calculator Fair Value Calculator
EN DE

Chic Republic Public Company (CHIC) Fair Value & Analysis

Consumer Cyclical · TH · Market cap 435M THB

CR Chic Republic Public Company CHIC · BK
Price0.3100 THB
Fair Value0.0500 THB
Upside-83.9%
Quality48/100
Watch Chic Republic Public Company for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 0.0200 THB – 0.0900 THB

Fair value as of: Jul 15, 2026

From 11 valuation models · updated today

Fair value updated Jul 15, 2026 — revised from 2.40 THB to 0.0500 THB (−97.9%) since Jun 24, 2026. Share price −3.1% over the past month.

Price vs Fair Value (12 months)

0.4100 THB 0.2200 THB Fair Value 0.0500 THB Jun 2025 Jul 2026

12‑month range 0.2200 THB – 0.4100 THB · fair‑value band 0.0200 THB – 0.0900 THB · the 0.3100 THB price screens above the 0.0500 THB fair value. As of Jul 15, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Chic Republic Public Company (CHIC) currently trades at 0.3100 THB, while our model-based Fair Value estimate is 0.0500 THB — implying the stock looks roughly 83.9% overvalued today. We read business quality at 48/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Chic Republic Public Company generated revenue of 639M THB at a net margin of 1.5%. Revenue grew 14.7% year over year. It earns a return on equity of 1.2%. Net debt stands at 1.2B THB. Fundamentals as of Jul 15, 2026

Our scenario range runs from 0.0200 THB (bear case) to 0.0900 THB (bull case); at 0.3100 THB, the current price sits above that range. The share trades about 30% below its 52-week high and 48% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside — at -84%, CHIC screens richer than that median.

Key figures & financial health

Revenue (TTM) 639M THB
Revenue growth (YoY) +14.7%
Net margin 1.5%
Return on equity 1.2%
Free cash flow 9.5M THB FY2025
P/E ratio 32.0
More key figures
Operating margin 9.3%
EPS (TTM) 0.0100 THB
EPS growth (YoY) +680%
Net debt 1.2B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 15, 2026. TTM = trailing twelve months.

About the company

Chic Republic Public Company Limited, together with its subsidiaries, engages in the distribution and installation of furniture, and house and garden decoration in Thailand. The company offers sofas and chairs, tables, cabinets and shelves, lighting, home décor products, beds, mattresses and beddings, trolleys, bath towels, and smart safe box; and furniture, accessories, and housewares under the Chic Republic, Rina Hey, and Ashley brands. It also provides flower arrangement and walk-in closet services; interior design and turnkey services for restaurants, cafés, condominium mockup rooms, and sales galleries under the Chic Design Studio name; and furniture rental services under the Chic Rent In Style name, as well as manufactures and installs built-in furniture for real estate clients and condominium projects. In addition, the company offers management services; and leases properties, such as restaurants. It sells its products through its stores and online. Chic Republic Public …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Chic Republic Public Company reported revenue of 550M THB in FY2025 versus 665M THB in FY2021, a compound −4.6%/yr. Reported net income was −8.0M THB in FY2025.

Revenue −4.6%/yr
FY21 665M THB
FY22 760M THB
FY23 690M THB
FY24 583M THB
FY25 550M THB
Net income
FY21 19.3M THB
FY22 16.6M THB
FY23 14.4M THB
FY24 −26.7M THB
FY25 −8.0M THB

Is CHIC fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Chic Republic Public Company Fair Value". https://www.fairvalue-calculator.com/stock/CHIC

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥83.90 ¥123.44 +47%
Haier Smart Home Co QIHCF $2.42 $4.20 +74%
Gree Electric Appliances, Inc 000651 ¥36.99 ¥104.21 +182%
Guangdong Songfa Ceramics Co 603268 ¥142.09 ¥52.95 -63%
SharkNinja, Inc SN $138.56 $92.55 -33%
King Slide Works Co 2059 7,475 TWD 2,214 TWD -70%
Somnigroup International Inc SGI $68.01 $58.62 -14%
Mohawk Industries, Inc M1HK34 R$21.86 R$4.10 -81%
Hisense Home Appliances Group 000921 ¥26.90 ¥75.77 +182%
Zhejiang Supor Co 002032 ¥40.59 ¥44.84 +10%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Chic Republic Public Company (CHIC) undervalued?
As of Jul 15, 2026, our model estimates a fair value of 0.0500 THB versus a price of 0.3100 THB — about −84% (overvalued). Model-based estimate, not financial advice.
What is the fair value of CHIC?
Our model-based fair value for Chic Republic Public Company is 0.0500 THB (as of Jul 15, 2026), built from audited fundamentals. The current price is 0.3100 THB.
What is the quality score of CHIC?
Chic Republic Public Company has a Quality Score of 48/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Chic Republic Public Company (CHIC)?
Chic Republic Public Company reported trailing-twelve-month revenue of about 639M THB (latest available figure, as of Jul 15, 2026).
What is the net profit margin of CHIC?
The net profit margin of Chic Republic Public Company is about 1.5%, meaning it keeps roughly 1.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Chic Republic Public Company analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.