COMRADE (COMRADE) Fair Value & Analysis

IN · Market cap ₹168M

C COMRADE COMRADE · BSE

Price₹21.60

Fair Value₹11.35

Upside-47.5%

Quality20/100

Watch COMRADE for free — get notified when fair value or trend changes. Watch for free

Evidence: Low Range ₹8.47 – ₹16.94

Fair value as of: Jul 5, 2026

From 1 valuation models · updated today

Share price −35.5% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹20.58 – ₹111.27 · fair‑value band ₹8.47 – ₹16.94 · the ₹21.60 price screens above the ₹11.35 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

COMRADE (COMRADE) currently trades at ₹21.60, while our model-based Fair Value estimate is ₹11.35 — implying the stock looks roughly 47.5% overvalued today. We read business quality at 20/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, COMRADE generated revenue of ₹301M at a net margin of -31.4%. Revenue declined 62.3% year over year. It earns a return on equity of -52.8%. Net debt stands at ₹369M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹8.47 (bear case) to ₹16.94 (bull case); at ₹21.60, the current price sits above that range.

Key figures & financial health

Revenue (TTM) ₹301M

Revenue growth (YoY) -62.3%

Net margin -31.4%

Return on equity -52.8%

Free cash flow −₹98.4M FY2026

Operating margin -25.0%

More key figures

EPS (TTM) ₹-12.16

EPS growth (YoY) -27.1%

Net debt ₹369M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

COMRADE reported revenue of ₹301M in FY2026 versus ₹296M in FY2022, a compound +0.4%/yr. Reported net income was −₹94.6M in FY2026.

Revenue +0.4%/yr

FY22 ₹296M

FY23 ₹270M

FY24 ₹290M

FY25 ₹573M

FY26 ₹301M

Net income

FY22 ₹3.9M

FY23 ₹16.4M

FY24 ₹5.3M

FY25 ₹5.3M

FY26 −₹94.6M

Is COMRADE fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

COMRADE · Fair Value
₹11.35 −47%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/COMRADE" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">COMRADE · Fair Value</span><br><b style="font-size:20px">₹11.35</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−47%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "COMRADE Fair Value". https://www.fairvalue-calculator.com/stock/COMRADE

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is COMRADE (COMRADE) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹11.35 versus a price of ₹21.60 — about −47% (overvalued). Model-based estimate, not financial advice.

What is the fair value of COMRADE?

Our model-based fair value for COMRADE is ₹11.35 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹21.60.

What is the quality score of COMRADE?

COMRADE has a Quality Score of 20/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of COMRADE (COMRADE)?

COMRADE reported trailing-twelve-month revenue of about ₹301M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of COMRADE?

The net profit margin of COMRADE is about -31.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.