NICCOPAR (NICCOPAR) Fair Value & Analysis

IN · Market cap ₹3.7B

N NICCOPAR NICCOPAR · BSE

Price₹79.01

Fair Value₹24.50

Upside-69.0%

Quality45/100

Watch NICCOPAR for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range ₹13.02 – ₹35.99

Fair value as of: Jul 5, 2026

From 8 valuation models · updated today

Share price +25.2% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹59.60 – ₹115.56 · fair‑value band ₹13.02 – ₹35.99 · the ₹79.01 price screens above the ₹24.50 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

NICCOPAR (NICCOPAR) currently trades at ₹79.01, while our model-based Fair Value estimate is ₹24.50 — implying the stock looks roughly 69.0% overvalued today. We read business quality at 45/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, NICCOPAR generated revenue of ₹663M at a net margin of -4.1%. Revenue declined 12.7% year over year. It earns a return on equity of -2.6%. Net debt stands at ₹14.1M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹13.02 (bear case) to ₹35.99 (bull case); at ₹79.01, the current price sits above that range. The share trades about 34% below its 52-week high and 34% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹663M

Revenue growth (YoY) -12.7%

Net margin -4.1%

Return on equity -2.6%

Free cash flow −₹106M FY2026

Operating margin -7.7%

More key figures

EPS (TTM) ₹-0.5800

Dividend yield 1.6%

EPS growth (YoY) -80.8%

Net debt ₹14.1M FY2020

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

NICCOPAR reported revenue of ₹657M in FY2026 versus ₹309M in FY2022, a compound +20.7%/yr. Reported net income was −₹27.3M in FY2026.

Revenue +20.7%/yr

FY22 ₹309M

FY23 ₹756M

FY24 ₹785M

FY25 ₹742M

FY26 ₹657M

Net income

FY22 ₹48.7M

FY23 ₹225M

FY24 ₹248M

FY25 ₹224M

FY26 −₹27.3M

Is NICCOPAR fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

NICCOPAR · Fair Value
₹24.50 −69%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/NICCOPAR" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">NICCOPAR · Fair Value</span><br><b style="font-size:20px">₹24.50</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−69%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "NICCOPAR Fair Value". https://www.fairvalue-calculator.com/stock/NICCOPAR

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is NICCOPAR (NICCOPAR) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹24.50 versus a price of ₹79.01 — about −69% (overvalued). Model-based estimate, not financial advice.

What is the fair value of NICCOPAR?

Our model-based fair value for NICCOPAR is ₹24.50 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹79.01.

What is the quality score of NICCOPAR?

NICCOPAR has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of NICCOPAR (NICCOPAR)?

NICCOPAR reported trailing-twelve-month revenue of about ₹663M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of NICCOPAR?

The net profit margin of NICCOPAR is about -4.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

Does NICCOPAR pay a dividend?

NICCOPAR currently shows a dividend yield of about 1.56% relative to its recent price (as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.