Fair Value Calculator Fair Value Calculator
EN DE

Costco Wholesale Corporation (COST) Fair Value & Analysis

Consumer Defensive · US · Market cap $431B

CW Costco Wholesale Corporation logo Costco Wholesale Corporation COST · US
Price$957.68
Fair Value$383.51
Upside-60.0%
Quality67/100
Watch Costco Wholesale Corporation for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range $264.05 – $479.39

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 8 days ago

Share price −0.3% over the past month.

Price vs Fair Value (12 months)

$1,101 $852.96 Fair Value $383.51 Jul 2025 Jul 2026

12‑month range $852.96 – $1,101 · fair‑value band $264.05 – $479.39 · the $957.68 price screens above the $383.51 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Costco Wholesale Corporation (COST) currently trades at $957.68, while our model-based Fair Value estimate is $383.51 — implying the stock looks roughly 60.0% overvalued today. We read business quality at 67/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Costco Wholesale Corporation generated revenue of $294B at a net margin of 3.0%. Revenue grew 21.5% year over year. It earns a return on equity of 29.2%. The balance sheet holds a net cash position of $6.0B. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) $294B
Revenue growth (YoY) +21.5%
Net margin 3.0%
Return on equity 29.2%
Free cash flow $7.8B FY2025
P/E ratio 49.0
More key figures
Operating margin 3.7%
EPS (TTM) $19.84
Dividend yield 0.6%
EPS growth (YoY) +45.5%
Net cash $6.0B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Costco Wholesale Corporation, together with its subsidiaries, engages in the operation of membership warehouses in the United States, Puerto Rico, Canada, Mexico, Japan, the United Kingdom, Korea, Australia, Taiwan, China, Spain, France, Iceland, New Zealand, and Sweden. It offers merchandise, including sundries, dry groceries, candies, coolers, freezers, deli, liquor, and tobacco; non-food merchandise comprising appliances, small electronics, health and beauty aids, hardware, lawn and garden, sporting goods, tires, toys and seasonal, automotive, stamps, tickets, apparel, furniture, domestics, housewares, special order kiosks, and jewelry; and fresh food, such as meat, produce, service deli, and bakery products. The company is also involved in warehouse ancillary operations, which include gasoline, pharmacies, optical, food courts, hearing-aid centers, and tire installation centers. In addition, it engages in e-commerce, business centers, travel, and other businesses. The company …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Costco Wholesale Corporation reported revenue of $275B in FY2025 versus $196B in FY2021, a compound +8.9%/yr. Reported net income was $8.1B in FY2025, compounding +12.8%/yr from FY2021.

Revenue +8.9%/yr
FY21 $196B
FY22 $227B
FY23 $242B
FY24 $254B
FY25 $275B
Net income +12.8%/yr
FY21 $5.0B
FY22 $5.8B
FY23 $6.3B
FY24 $7.4B
FY25 $8.1B

Is COST fairly valued? → Check now

Recent news

External third-party headlines (Yahoo Finance, Reuters and others) — not an editorial selection, not financial advice.

Similar stocks

6 more Discount Stores stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Walmart Inc WMT C$49.53 C$21.45 -57%
Target Corporation TGT 2,193 MXN 1,562 MXN -29%
Wal-Mart de México, S.A. WALMEX 50.62 MXN 60.66 MXN +20%
Dollarama Inc DLMAY $14.44 $6.84 -53%
Avenue Supermarts Limited DMART ₹4,331 ₹1,065 -75%
Dollar General Corporation DG $112.46 $125.44 +12%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Costco Wholesale Corporation (COST) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $383.51 versus a price of $957.68 — about −60% (overvalued). Model-based estimate, not financial advice.
What is the fair value of COST?
Our model-based fair value for Costco Wholesale Corporation is $383.51 (as of Jun 24, 2026), built from audited fundamentals. The current price is $957.68.
What is the quality score of COST?
Costco Wholesale Corporation has a Quality Score of 67/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Costco Wholesale Corporation (COST)?
Costco Wholesale Corporation reported trailing-twelve-month revenue of about $294B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of COST?
The net profit margin of Costco Wholesale Corporation is about 3.0%, meaning it keeps roughly 3.0% of revenue as net income. Based on the latest reported figures.
Does Costco Wholesale Corporation pay a dividend?
Costco Wholesale Corporation currently shows a dividend yield of about 0.56% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.