EN DE

Avenue Supermarts Limited (DMART) Fair Value & Analysis

Consumer Defensive · IN · Market cap ₹2.7T

AS Avenue Supermarts Limited DMART · NSE
Price₹3,931
Fair Value₹1,918
Upside-51.2%
Quality51/100
Watch Avenue Supermarts Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.3% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/12)
Moderate moat 52/100
Evidence: Medium Range ₹1,229 – ₹2,533 Share as image

Fair value as of: Jul 12, 2026

From 14 valuation models · updated 26 days ago

Fair value updated Jul 12, 2026, revised from ₹1,065 to ₹1,918 (+80.1%) since Jun 24, 2026. Share price −3.4% over the past month.

A solid business, but screening 51% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹2,533). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹1,229 to ₹2,533) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹5,391 ₹2,714 Fair Value ₹1,918 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ₹2,714 – ₹5,391 · fair‑value band ₹1,229 – ₹2,533 · the ₹3,931 price screens above the ₹1,918 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Avenue Supermarts Limited (DMART) currently trades at ₹3,931, while our model-based Fair Value estimate is ₹1,918, implying the stock looks roughly 51.2% overvalued today. We read business quality at 51/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Avenue Supermarts Limited generated revenue of ₹688B at a net margin of 4.3%. Revenue grew 18.9% year over year. It earns a return on equity of 12.9%. Net debt stands at ₹21.4B. Fundamentals as of Jul 12, 2026

Our scenario range runs from ₹1,229 (bear case) to ₹2,533 (bull case); at ₹3,931, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -10% fair-value upside, at -51%, DMART screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
ROIC Compounder ₹567.44 ₹824.20 ₹1,049 72
Growth-Adj P/E ₹967.35 ₹1,382 ₹1,797 68
P/E Multiple ₹683.14 ₹910.85 ₹1,139 63
All 14 models by family
Earnings-Based
Graham-Dodd ₹309.69 ₹2,160 ₹3,031 54
Lynch FV ₹757.78 ₹1,083 ₹1,407 50
PEG = 1.0 ₹757.78 ₹1,083 ₹1,407 46
EPV ₹470.40 ₹552.59 ₹625.65 59
Multiples
P/E Multiple ₹683.14 ₹910.85 ₹1,139 63
P/S Multiple ₹580.67 ₹774.22 ₹967.78 58
P/B Multiple ₹580.67 ₹774.22 ₹967.78 55
EV/EBIT ₹863.52 ₹1,150 ₹1,436 53
EV/EBITDA ₹779.97 ₹1,038 ₹1,297 54
EV/Revenue ₹583.60 ₹831.71 ₹1,080 43
Asset-Based
NCAV (Graham) ₹187.54 ₹251.30 ₹375.07 50
Economic Profit
Residual Income ₹354.26 ₹431.99 ₹1,000 61
ROIC Compounder ₹567.44 ₹824.20 ₹1,049 72
Growth Earnings
Growth-Adj P/E ₹967.35 ₹1,382 ₹1,797 68

Widest divergence: Growth Earnings (₹1,382) versus Asset-Based (₹251.30). Highest evidence: ROIC Compounder (72).

Key figures & financial health

Revenue (TTM) ₹688B
Revenue growth (YoY) +18.9%
Net margin 4.3%
Return on equity 12.9%
Free cash flow −₹6.5B FY2026
P/E ratio 89.3
More key figures
Operating margin 5.2%
EPS (TTM) ₹45.71
EPS growth (YoY) +19.6%
Net debt ₹21.4B FY2026

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 55 · Market factors (momentum, volatility) 50

Profitability 61
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 22
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 38
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Avenue Supermarts Limited engages in the business of organized retail and operating supermarkets under the D-Mart brand name in India.

Full company description

Avenue Supermarts Limited engages in the business of organized retail and operating supermarkets under the D-Mart brand name in India. The company offers food products, such as groceries, staples, processed food products, dairy, frozen products, beverages and confectionery products, and fruits and vegetables; non-food products, including home care and personal care products, toiletries, and other over the counter products; and general merchandise and apparel products comprising bed and bath products, toys and games, crockery, plastic goods, garments, footwear, utensils, and home appliances. It is also involved in the online and multi-channel retail of grocery and household products under the DMart Ready brand name. The company was incorporated in 2000 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Avenue Supermarts Limited reported revenue of ₹688B in FY2026 versus ₹310B in FY2022, a compound +22.1%/yr. Reported net income was ₹29.7B in FY2026, compounding +18.8%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹688B
Latest YoY
+15.9%
Avg. growth/yr (3Y)
+17.1%
Avg. growth/yr (5Y)
+23.3%
Avg. growth/yr (14Y)
+27.9%
Revenue +22.1%/yr
FY22 ₹310B
FY23 ₹428B
FY24 ₹508B
FY25 ₹594B
FY26 ₹688B
Net income +18.8%/yr
FY22 ₹14.9B
FY23 ₹23.8B
FY24 ₹25.4B
FY25 ₹27.1B
FY26 ₹29.7B

DMART screens 51% overvalued. Compare with Walmart Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Avenue Supermarts Limited Fair Value". https://www.fairvalue-calculator.com/stock/DMART

Peer Group

Discount Stores · 25 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −51% · Bottom 25%
Return on equity (TTM) 13% · Below median
Return on assets 10% · Top 25%
Net margin (TTM) 4% · Above median
Operating margin (TTM) 5% · Above median
Revenue growth 19% · Top 25%

Valuation Multiples vs Discount Stores median · lower = cheaper

P/E (TTM) 89.3× · Pricier than 75% of peers
P/B 10.88× · Pricier than 75% of peers
P/S (TTM) 3.87× · Pricier than 75% of peers
EV/EBITDA 51.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 11
FUTURE 95 · sector 37
PAST 52 · sector 76
HEALTH 100 · sector 89
DIVIDEND 0 · sector 21

VALUE 0: the price sits above our fair-value range.

Insider activity: 25/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Discount Stores stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Walmart Inc WMT $113.90 $48.65 -57%
Costco Wholesale Corporation COST $916.25 $383.51 -58%
Target Corporation TGT $139.60 $118.22 -15%
Wal-Mart de México, S.A. WALMEX 49.49 MXN 60.59 MXN +22%
Dollarama Inc DOL C$188.95 C$92.38 -51%
Dollar General Corporation DG $125.75 $116.55 -7%
Dollar Tree, Inc DLTR $124.91 $125.92 +1%
BJ's Wholesale Club Holdings BJ $90.24 $80.99 -10%
Pepco Group PCO 40.64 PLN 54.90 PLN +35%
PriceSmart, Inc PSMT $189.05 $98.60 -48%

Compare Avenue Supermarts Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Avenue Supermarts Limited (DMART) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ₹1,918 versus a price of ₹3,931, about −51% (overvalued).
What is the fair value of DMART?
Our model-based fair value for Avenue Supermarts Limited is ₹1,918 (as of Jul 12, 2026), built from audited fundamentals. The current price is ₹3,931.
What is the quality score of DMART?
Avenue Supermarts Limited has a Quality Score of 51/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Avenue Supermarts Limited (DMART)?
Avenue Supermarts Limited reported trailing-twelve-month revenue of about ₹688B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of DMART?
The net profit margin of Avenue Supermarts Limited is about 4.3%, meaning it keeps roughly 4.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Avenue Supermarts Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.