EN DE

Walmart Inc (WMT) Fair Value & Analysis

Consumer Defensive · US · Market cap $906B

WI Walmart Inc logo Walmart Inc WMT · US
Price$112.07
Fair Value$48.65
Upside-56.6%
Quality60/100
Watch Walmart Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.1% net margin
Low debt · generates free cash flow
0.85% dividend yield
Trails peers (4/15)
Moderate moat 59/100
Evidence: High Range $27.97 – $72.21 Share as image

Fair value as of: Jul 11, 2026

From 24 valuation models · updated 27 days ago

Fair value updated Jul 11, 2026, revised from $48.68 to $48.65 (−0.1%) since Jun 24, 2026. Share price +0.5% over the past month.

A solid business, but screening 57% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($72.21). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($27.97 to $72.21) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$134.20 $37.56 Fair Value $48.65 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range $37.56 – $134.20 · fair‑value band $27.97 – $72.21 · the $112.07 price screens above the $48.65 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Walmart Inc (WMT) currently trades at $112.07, while our model-based Fair Value estimate is $48.65, implying the stock looks roughly 56.6% overvalued today. We read business quality at 60/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Walmart Inc generated revenue of $725B at a net margin of 3.1%. Revenue grew 7.3% year over year. It earns a return on equity of 24.1%. Net debt stands at $56.4B. Fundamentals as of Jul 11, 2026

Our scenario range runs from $27.97 (bear case) to $72.21 (bull case); at $112.07, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -10% fair-value upside, at -57%, WMT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $19.82 $31.52 $49.07 80
Residual Income $18.76 $25.01 $119.28 76
Rev-Margin DCF $26.10 $45.43 $67.42 74
All 24 models by family
DCF Models
FCF DCF $19.33 $32.38 $53.18 38
Owner Earnings $11.14 $19.41 $32.59 31
5Y Revenue Exit $26.10 $45.63 $70.68 39
5Y EBITDA Exit $36.39 $64.80 $98.04 41
5Y P/E Exit $28.89 $50.84 $73.82 38
10Y Revenue Exit $22.46 $40.01 $63.75 36
10Y EBITDA Exit $30.24 $53.60 $85.04 37
10Y P/E Exit $25.36 $43.70 $66.20 35
Earnings-Based
Graham-Dodd $18.71 $56.97 $75.61 54
Lynch FV $12.21 $17.44 $22.67 50
PEG = 1.0 $12.21 $17.44 $22.67 46
EPV $25.43 $30.45 $34.91 59
Multiples
P/E Multiple $41.27 $55.02 $68.78 63
P/S Multiple $35.08 $46.77 $58.46 58
P/B Multiple $28.16 $37.55 $46.94 55
EV/EBIT $47.59 $64.46 $81.32 53
EV/EBITDA $50.94 $68.92 $86.90 54
EV/Revenue $31.10 $45.72 $60.33 43
Asset-Based
NCAV (Graham) $6.26 $8.39 $12.52 50
Growth DCF
Growth DCF $19.82 $31.52 $49.07 80
Rev-Margin DCF $26.10 $45.43 $67.42 74
Economic Profit
Residual Income $18.76 $25.01 $119.28 76
ROIC Compounder $27.51 $36.16 $46.53 72
Growth Earnings
Growth-Adj P/E $34.04 $48.63 $63.22 68

Widest divergence: Growth Earnings ($48.63) versus Asset-Based ($8.39). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $725B
Revenue growth (YoY) +7.3%
Net margin 3.1%
Return on equity 24.1%
Free cash flow $14.9B FY2026
P/E ratio 41.5
More key figures
Operating margin 4.2%
EPS (TTM) $2.88
Dividend yield 0.9%
EPS growth (YoY) +19.4%
Net debt $56.4B FY2026

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 61 · Market factors (momentum, volatility) 53

Profitability 71
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Walmart Inc. engages in the operation of retail and wholesale stores and clubs, ecommerce websites, and mobile applications worldwide. The company operates through three segments: Walmart U.S., Walmart International, and Sam's Club U.S.

Full company description

Walmart Inc. engages in the operation of retail and wholesale stores and clubs, ecommerce websites, and mobile applications worldwide. The company operates through three segments: Walmart U.S., Walmart International, and Sam's Club U.S. It operates supercenters, supermarkets, warehouse clubs, cash and carry stores, and discount stores under Walmart and Walmart Neighborhood Market brands; membership-only warehouse clubs; and ecommerce websites, such as walmart.com.mx, walmart.ca, flipkart.com, PhonePe and other sites. It offers grocery items, including dry grocery, snacks, dairy, meat, produce, deli and bakery, frozen foods, alcoholic and nonalcoholic beverages, as well as consumables, such as health and beauty aids, pet supplies, household chemicals, paper goods, and baby products; and fuel and other categories. In addition, it is involved in the provision of health and wellness products covering pharmacy, optical and hearing services, over-the-counter drugs, and protein and nutrition products; and home, hardlines, and seasonal items, including home improvement, outdoor living, gardening, furniture, apparel, jewelry, tools and power equipment, housewares, toys, and mattresses. Further, the company offers consumer electronics and accessories, software, video games, office supplies, appliances, and third-party gift cards. Additionally, it operates digital payment platforms; offers financial services and related products, including money transfers, bill payments, money orders, check cashing, prepaid access, co-branded credit cards, installment lending, and earned wage access; and markets lines of merchandise under private and licensed brands. The company was formerly known as Wal-Mart Stores, Inc. and changed its name to Walmart Inc. in February 2018. Walmart Inc. was founded in 1945 and is based in Bentonville, Arkansas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Walmart Inc reported revenue of $713B in FY2026 versus $573B in FY2022, a compound +5.6%/yr. Reported net income was $21.9B in FY2026, compounding +12.5%/yr from FY2022.

Growth Quality 69/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$713B
Latest YoY
+4.7%
Avg. growth/yr (3Y)
+5.3%
Avg. growth/yr (5Y)
+5.0%
Avg. growth/yr (40Y)
+11.7%
Revenue +5.6%/yr
FY22 $573B
FY23 $611B
FY24 $648B
FY25 $681B
FY26 $713B
Net income +12.5%/yr
FY22 $13.7B
FY23 $11.7B
FY24 $15.5B
FY25 $19.4B
FY26 $21.9B

WMT screens 57% overvalued. Compare with Costco Wholesale Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Walmart Inc Fair Value". https://www.fairvalue-calculator.com/stock/WMT

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Discount Stores · 25 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Below median
Fair Value upside −57% · Bottom 25%
Return on equity (TTM) 24% · Above median
Return on assets 7% · Above median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 4% · Below median
Revenue growth 7% · Above median
Dividend yield (TTM) 0.9% · Below median
Debt / equity 0.35× · Higher than median

Valuation Multiples vs Discount Stores median · lower = cheaper

P/E (TTM) 39.5× · Pricier than 75% of peers
P/B 9.10× · Pricier than median
P/S (TTM) 1.25× · Pricier than median
P/FCF 60.7× · Pricier than 75% of peers
EV/EBITDA 20.8× · Pricier than 75% of peers
PEG 4.30× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 11
FUTURE 37 · sector 37
PAST 97 · sector 76
HEALTH 83 · sector 89
DIVIDEND 17 · sector 21

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Discount Stores stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Costco Wholesale Corporation COST $916.25 $383.51 -58%
Target Corporation TGT $139.60 $118.22 -15%
Wal-Mart de México, S.A. WALMEX 49.49 MXN 60.59 MXN +22%
Dollarama Inc DOL C$188.95 C$92.38 -51%
Avenue Supermarts Limited DMART ₹4,081 ₹1,066 -74%
Dollar General Corporation DG $125.75 $116.55 -7%
Dollar Tree, Inc DLTR $124.91 $125.92 +1%
BJ's Wholesale Club Holdings BJ $90.24 $80.99 -10%
Pepco Group PCO 40.64 PLN 54.90 PLN +35%
PriceSmart, Inc PSMT $189.05 $98.60 -48%

Compare Walmart Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Walmart Inc (WMT) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of $48.65 versus a price of $112.07, about −57% (overvalued).
What is the fair value of WMT?
Our model-based fair value for Walmart Inc is $48.65 (as of Jul 11, 2026), built from audited fundamentals. The current price is $112.07.
What is the quality score of WMT?
Walmart Inc has a Quality Score of 60/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Walmart Inc (WMT)?
Walmart Inc reported trailing-twelve-month revenue of about $725B (latest available figure, as of Jul 11, 2026).
What is the net profit margin of WMT?
The net profit margin of Walmart Inc is about 3.1%, meaning it keeps roughly 3.1% of revenue as net income. Based on the latest reported figures.
Does Walmart Inc pay a dividend?
Walmart Inc currently shows a dividend yield of about 0.82% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Walmart Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.