Viettel Construction JSC (CTR) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Viettel Construction JSC VND 98,849, price VND 74,100, upside +33.4%, quality 62 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Viettel Construction JSC for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Viettel Construction Joint Stock Corporation, together with its subsidiaries, engages in the construction business in Vietnam and internationally.
Show more
Viettel Construction Joint Stock Corporation, together with its subsidiaries, engages in the construction business in Vietnam and internationally. It operates through five segments: Construction Activities; Information Exploitation and Response Operations; Commercial Operations and Integrated Solutions; Infrastructure Leasing Business Activities; and Technical Service Activities. The company constructs apartments, resorts, hotels, and administrative offices, as well as telecommunication, post and television infrastructure, railways, roads, public works, and other civil engineering works; and offers construction design consulting services and interior and exterior architecture, as well as installation, repair, maintenance, and servicing of telecommunications infrastructure. It also provides digital transformation consulting to businesses, IT solution outsourcing services, consulting services for IT deployment and operation, ERP business management software solutions, software solution group, and business intelligence software solutions; and technical solutions and services, including ICT, M and E, solar energy, IT, smart infrastructure, building managed, and smart solutions, as well as solar battery care services, IT and telecommunication infrastructure operation services, and household electrical equipment services. In addition, the company engages in the construction, maintenance, and operation of networks; and leasing of BTS, DAS, undergrounding, transmission, and energy and IoT infrastructure, as well as inbuilding. Further, it is involved in the trading of electrical, electronic, telecommunications, and information technology equipment; wired and wireless telecommunications; and management of construction and installation of electronic and telecommunication projects. The company was founded in 1995 and is headquartered in Hanoi, Vietnam.
Stock analysis
Viettel Construction JSC (CTR) currently trades at 74,100 VND, while our model-based Fair Value estimate is 98,849 VND, implying the stock looks roughly 25.0% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 147,506 VND per share, and 17 of the 24 models we run sit above the 74,100 VND price.
Bear case: the Asset-Based group reads lowest at 10,811 VND, and 7 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: 69,194 VND (bear) to 128,503 VND (bull), the price of 74,100 VND sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Viettel Construction JSC reported revenue of 13.9T VND in FY2025 versus 7.4T VND in FY2021, a compound +17.0%/yr. Reported net income was 600B VND in FY2025, compounding +12.4%/yr from FY2021.
Key figures
Market cap 8.5T VND · P/E ratio 15.1 · P/S ratio 0.65 · EPS (TTM) 4,900 VND · Net margin 4.3% · Return on equity 29.8% · Return on assets (EBIT) 9.9% · Operating margin 5.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (medium confidence).
What moves the price
The share trades about 20% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at 33%, CTR screens cheaper than that median.
Fair Value models
Bear 69,194 VNDFair Value 98,849 VNDBull 128,503 VND
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (3,598 VND per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+10.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.0%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.2%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in VND ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in VND: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+7.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.0%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 5%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+1.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+13.3%
Yearly sales growth analysts expect, extended to five years.
After inflation (Vietnam: IMF forecast 4.1% a year to 2030, 3.1% from 2016 to 2025) that is about −2.6% a year for the price and +8.9% for the forecasts.
Compare Viettel Construction JSC with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 839 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score62 · Top 25%
Fair Value upside+36% · Above median
Profitability
Return on equity (TTM)30% · Top 25%
Return on assets6% · Top 25%
Net margin (TTM)4% · Above median
Operating margin (TTM)5% · Above median
Growth and dividend
Revenue growth39% · Top 25%
Dividend yield (TTM)0.0% · Bottom 25%
Balance sheet
Debt / equity0.24× · Above median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Viettel Construction JSC Fair Value". https://www.fairvalue-calculator.com/stock/CTR
Frequently asked questions
Is Viettel Construction JSC (CTR) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 98,849 VND versus a price of 74,100 VND, about +33% upside (undervalued).
What is the fair value of CTR?
Our model-based fair value for Viettel Construction JSC is 98,849 VND (as of Sep 24, 2026), built from audited fundamentals. The current price: 74,100 VND.
What is the quality score of CTR?
Viettel Construction JSC has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Viettel Construction JSC (CTR)?
Our model-based price target is the fair value of 98,849 VND (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 69,194 VND, optimistic scenario 128,503 VND. It is a calculation from audited fundamentals, not an analyst target.
What is the Viettel Construction JSC stock forecast for 2026?
Our models put fair value at 98,849 VND, about +33% upside versus a price of 74,100 VND (undervalued). Cautious scenario 69,194 VND, optimistic scenario 128,503 VND. The calculation is refreshed regularly with new filings.
What is the revenue of Viettel Construction JSC (CTR)?
Viettel Construction JSC reported trailing-twelve-month revenue of about 15.0T VND (latest available figure, as of Sep 24, 2026).
What growth is priced into Viettel Construction JSC (CTR)?
For today's price to be fair in a discounted-cash-flow model, Viettel Construction JSC would have to grow free cash flow by +1.4 % per year for five years (discount rate 13.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +17.0 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of CTR use?
Our models discount Viettel Construction JSC at 13.9 %: a base by market capitalisation (small), damped by beta 0.73, country premium for Vietnam. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Viettel Construction JSC that is +1.4 % per year a year over ten years, using the same discount rate (13.9 %) and the same formula as our fair value.
How much growth has Viettel Construction JSC (CTR) delivered so far?
Over the past 5 years revenue at Viettel Construction JSC grew +17.0 % a year. The price currently implies +1.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Viettel Construction JSC (CTR) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Viettel Construction JSC (+1.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Viettel Construction JSC (CTR)?
The free-cash-flow yield on the price is 12.81 %: that much free cash flow Viettel Construction JSC produces per unit of market value. When it exceeds the discount rate of our models (13.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Viettel Construction JSC (CTR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Viettel Construction JSC it is 98,849 VND per share (as of Sep 24, 2026), against a price of 74,100 VND. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Viettel Construction JSC stock overvalued or undervalued in 2026?
As of Sep 24, 2026, CTR trades below its calculated fair value: price 74,100 VND, fair value 98,849 VND, a gap of about +33% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CTR?
No. The price is what the market pays today (74,100 VND); the fair value is what the company's own numbers justify (98,849 VND). For Viettel Construction JSC the two are 24,749 VND per share apart. That gap is exactly why we show both numbers side by side.
How much is Viettel Construction JSC worth?
The market values Viettel Construction JSC at about 8.5T VND (market capitalisation, as of Sep 24, 2026). Per share that is 74,100 VND; our models calculate a fair value of 98,849 VND per share.
What do the bullish and bearish scenarios say about CTR?
Our models span a range for Viettel Construction JSC: cautious scenario 69,194 VND, base 98,849 VND, optimistic 128,503 VND per share (as of Sep 24, 2026, price 74,100 VND). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CTR?
Viettel Construction JSC trades at a price-to-earnings ratio of 15.1 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 98,849 VND is built from several models across several years. Other multiples: P/B 4.0, P/S 0.6, EV/EBITDA 6.3.
How solid is the balance sheet of Viettel Construction JSC (CTR)?
Balance-sheet figures for Viettel Construction JSC (as of Sep 24, 2026): return on equity 29.8%, debt of 0.24 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is CTR from its 52-week high?
Viettel Construction JSC trades at 74,100 VND, about 20% below its 52-week high of 92,842 VND and 12% above the low of 66,400 VND (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 98,849 VND is for.
Which stocks are comparable to Viettel Construction JSC?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Viettel Construction JSC stock attractive at the current price?
The data as of Sep 24, 2026: price 74,100 VND, calculated fair value 98,849 VND (+33%), Quality Score 62/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CTR calculated?
We run Viettel Construction JSC through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 98,849 VND, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Viettel Construction JSC currently trades 33 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Viettel Construction JSC (CTR)?
The closing price on Sep 24, 2026 was 74,100 VND. Our model-based fair value is 98,849 VND, about +33% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Viettel Construction JSC right now?
Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (69,194 VND to 128,503 VND) leaves room in how you read the outcome.
Key figures of Viettel Construction JSC
How large is the market capitalisation of Viettel Construction JSC (CTR)?
The market capitalisation of Viettel Construction JSC is 8.5T VND. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Viettel Construction JSC (CTR)?
The price-to-sales ratio of Viettel Construction JSC is 0.65 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Viettel Construction JSC (CTR)?
Earnings per share at Viettel Construction JSC are 4,900 VND (price ÷ EPS = P/E 15.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Viettel Construction JSC (CTR)?
The net margin of Viettel Construction JSC is 4.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Viettel Construction JSC (CTR)?
The return on equity (ROE) of Viettel Construction JSC is 29.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Viettel Construction JSC (CTR)?
On an EBIT basis the return on assets of Viettel Construction JSC is 9.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Viettel Construction JSC (CTR)?
The operating margin of Viettel Construction JSC is 5.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Viettel Construction JSC (CTR)?
Revenue at Viettel Construction JSC is growing +38.9% versus a year earlier (3y avg +13.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Viettel Construction JSC (CTR)?
Earnings per share at Viettel Construction JSC are growing +23.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Viettel Construction JSC (CTR) carry?
The net debt of Viettel Construction JSC is 558B VND (fiscal year 2025, ≈ 0.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Viettel Construction JSC in the live analysis
One click puts Viettel Construction JSC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
