EN DE

Dalmia Bharat Limited (DALBHARAT) Fair Value & Analysis

Basic Materials · IN · Market cap ₹322B

DB Dalmia Bharat Limited DALBHARAT · NSE
Price₹1,841
Fair Value₹1,032
Upside-43.9%
Quality50/100
Watch Dalmia Bharat Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 7.7% net margin
Low debt · negative free cash flow
0.52% dividend yield
Trails peers (5/13)
Narrow moat 39/100
Evidence: High Range ₹746.07 – ₹1,290 Share as image

Fair value as of: Aug 2, 2026

From 17 valuation models · updated 11 days ago

Share price +4.8% over the past month.

A solid business, but screening 44% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹1,290). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹2,464 ₹1,159 Fair Value ₹1,032 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹1,159 – ₹2,464 · fair‑value band ₹746.07 – ₹1,290 · the ₹1,841 price screens above the ₹1,032 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dalmia Bharat Limited (DALBHARAT) currently trades at ₹1,841, while our model-based Fair Value estimate is ₹1,032, implying the stock looks roughly 43.9% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Dalmia Bharat Limited generated revenue of ₹148B at a net margin of 7.7%. Revenue grew 3.8% year over year. It earns a return on equity of 6.5%. Net debt stands at ₹71.8B. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹746.07 (bear case) to ₹1,290 (bull case); at ₹1,841, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -59% fair-value upside, at -44%, DALBHARAT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹772.53 ₹805.15 ₹847.68 76
ROIC Compounder ₹451.89 ₹587.56 ₹708.16 72
Gordon GGM ₹86.67 ₹189.21 ₹318.36 70
All 17 models by family
DCF Models
Owner Earnings ₹2.25 ₹288.12 ₹817.36 31
Earnings-Based
Graham-Dodd ₹412.93 ₹1,996 ₹2,749 54
Lynch FV ₹533.90 ₹762.71 ₹991.52 50
PEG = 1.0 ₹533.90 ₹762.71 ₹991.52 46
EPV ₹451.89 ₹587.56 ₹708.16 59
Dividend Discount
Gordon GGM ₹86.67 ₹189.21 ₹318.36 70
DDM Multi-Stage ₹86.67 ₹155.00 ₹197.19 61
Multiples
P/E Multiple ₹774.25 ₹1,032 ₹1,290 63
P/S Multiple ₹774.25 ₹1,032 ₹1,290 58
P/B Multiple ₹774.25 ₹1,032 ₹1,290 55
EV/EBIT ₹653.80 ₹977.36 ₹1,301 53
EV/EBITDA ₹915.86 ₹1,327 ₹1,738 54
EV/Revenue ₹511.83 ₹867.00 ₹1,222 43
Asset-Based
NCAV (Graham) ₹479.27 ₹642.22 ₹958.54 50
Economic Profit
Residual Income ₹772.53 ₹805.15 ₹847.68 76
ROIC Compounder ₹451.89 ₹587.56 ₹708.16 72
Growth Earnings
Growth-Adj P/E ₹746.07 ₹1,066 ₹1,386 68

Widest divergence: Growth Earnings (₹1,066) versus Dividend Discount (₹155.00). Highest evidence: Residual Income (76).

Notify me when DALBHARAT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹148B
Revenue growth (YoY) +3.8%
Net margin 7.7%
Return on equity 6.5%
Free cash flow −₹1.6B FY2026
P/E ratio 28.3
More key figures
Operating margin 12.7%
EPS (TTM) ₹60.73
Dividend yield 0.5%
EPS growth (YoY) -10.8%
Net debt ₹71.8B FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 49 · Market factors (momentum, volatility) 44

Profitability 34
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dalmia Bharat Limited, together with its subsidiaries, manufactures and sells cement and its related products primarily in India.

Full company description

Dalmia Bharat Limited, together with its subsidiaries, manufactures and sells cement and its related products primarily in India. It offers ordinary Portland cement (OPC), Portland pozzolana cement (PPC), Portland composite cement (PCC), and Portland slag cement (PSC) under the Dalmia DSP Cement, Dalmia Cement, Dalmia Supreme, Konark Cement, InfraPro Cement, and InstaPro Cement brand names. The company also provides Dalmia Magic Premium Skim Coat, a natural colour tone alternative to wall putty; Dalmia Magic FIBROTHICK, a versatile cement based micro-texture; Dalmia Magic Premium Ceilingfast, a fiber polymer modified cement-based plaster; Dalmia Magic INNOBOND, a versatile thin-set block jointing mortar for thin bed applications; Dalmia Magic INNOFIX, a versatile adhesive material for very thin bed applications; and Dalmia Infra Green products. It serves institutional and commercial establishments, individual home builders, and government bodies engaged in infrastructure development. The company was formerly known as Odisha Cement Limited and changed its name to Dalmia Bharat Limited in April 2019. Dalmia Bharat Limited was founded in 1939 and is headquartered in New Delhi, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Dalmia Bharat Limited reported revenue of ₹148B in FY2026 versus ₹113B in FY2022, a compound +7.0%/yr. Reported net income was ₹11.4B in FY2026, compounding +8.7%/yr from FY2022.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹148B
Latest YoY
+5.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.9%
Avg. growth/yr (15Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.3%
Revenue +7.0%/yr
FY22 ₹113B
FY23 ₹136B
FY24 ₹147B
FY25 ₹140B
FY26 ₹148B
Net income +8.7%/yr
FY22 ₹8.2B
FY23 ₹10.4B
FY24 ₹8.3B
FY25 ₹6.8B
FY26 ₹11.4B
Character of growth · EPS growth decomposed (2015-2026) +21.7 % p.a.
Revenue per share +13.7 pp

of which total revenue +14.9 pp · buybacks/dilution −1.2 pp

EBIT margin −9.4 pp
Tax rate +1.6 pp
Residual (interest, one-offs) +15.7 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

DALBHARAT screens 44% overvalued. Compare with CRH plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dalmia Bharat Limited Fair Value". https://www.fairvalue-calculator.com/stock/DALBHARAT

Peer Group

Building Materials · 259 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −44% · Below median
Return on equity (TTM) 7% · Above median
Return on assets 3% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 13% · Above median
Revenue growth 4% · Above median
Dividend yield (TTM) 0.5% · Below median
Debt / equity 0.34× · Higher than 75% of peers

Valuation Multiples vs Building Materials median · lower = cheaper

P/E (TTM) 28.3× · Pricier than median
P/B 1.79× · Pricier than 75% of peers
P/S (TTM) 2.18× · Pricier than 75% of peers
EV/EBITDA 12.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 24
FUTURE 19 · sector 1
PAST 26 · sector 15
HEALTH 83 · sector 92
DIVIDEND 10 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $102.92 $70.57 -31%
UltraTech Cement Limited ULTRACEMCO ₹11,711 ₹4,719 -60%
China Jushi Co 600176 ¥54.52 ¥13.95 -74%
Grasim Industries Limited GRASIM ₹3,073 ₹1,245 -59%
CEMEX, S.A. CEMEXCPO 21.71 MXN 15.42 MXN -29%
Anhui Conch Cement Company 600585 ¥16.99 ¥26.14 +54%
Ambuja Cements Limited AMBUJACEM ₹435.25 ₹227.96 -48%
Shree Cement Limited SHREECEM ₹26,930 ₹8,215 -69%
TCC Group 1101B 43.70 TWD 10.48 TWD -76%
Taiwan Glass Ind. Corp 1802 53.30 TWD 13.98 TWD -74%

Compare Dalmia Bharat Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dalmia Bharat Limited (DALBHARAT) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹1,032 versus a price of ₹1,841, about −44% (overvalued).
What is the fair value of DALBHARAT?
Our model-based fair value for Dalmia Bharat Limited is ₹1,032 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹1,841.
What is the quality score of DALBHARAT?
Dalmia Bharat Limited has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dalmia Bharat Limited (DALBHARAT)?
Dalmia Bharat Limited reported trailing-twelve-month revenue of about ₹148B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of DALBHARAT?
The net profit margin of Dalmia Bharat Limited is about 7.7%, meaning it keeps roughly 7.7% of revenue as net income. Based on the latest reported figures.
Does Dalmia Bharat Limited pay a dividend?
Dalmia Bharat Limited currently shows a dividend yield of about 0.52% relative to its recent price (as of Aug 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dalmia Bharat Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.