EN DE

Digitalbox plc (DBOX) Fair Value & Analysis

Communication Services · GB · Market cap 6.7M GBX

DP Digitalbox plc DBOX · LSE
Price£0.0565
Fair Value£0.0472
Upside-16.5%
Quality61/100
Watch Digitalbox plc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -3.7% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/11)
Narrow moat 30/100
Evidence: Medium Range £0.0415 – £0.0528 Share as image

Fair value as of: Jul 11, 2026

From 10 valuation models · updated 30 days ago

Fair value updated Jul 11, 2026, revised from £0.0454 to £0.0472 (+4.0%) since Jun 26, 2026. Share price −9.3% over the past month.

A solid business, but screening 16% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (£0.0528). The favourable scenario is already priced in.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£0.1791 £0.0353 Fair Value £0.0472 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range £0.0353 – £0.1791 · fair‑value band £0.0415 – £0.0528 · the £0.0565 price screens above the £0.0472 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Digitalbox plc (DBOX) currently trades at £0.0565, while our model-based Fair Value estimate is £0.0472, implying the stock looks roughly 16.5% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Digitalbox plc generated revenue of £3.9M at a net margin of -3.7%. Revenue grew 12.0% year over year. It earns a return on equity of -2.0%. The balance sheet holds a net cash position of £1.8M. Fundamentals as of Jul 11, 2026

Our scenario range runs from £0.0415 (bear case) to £0.0528 (bull case); at £0.0565, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Communication Services peers we cover trades at 2% fair-value upside, at -16%, DBOX screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF £0.0200 £0.0200 £0.0300 80
Rev-Margin DCF £0.0200 £0.0200 £0.0300 74
EV/EBITDA £0.0300 £0.0400 £0.0500 54
All 10 models by family
DCF Models
FCF DCF £0.0200 £0.0200 £0.0300 38
5Y Revenue Exit £0.0200 £0.0200 £0.0300 39
5Y EBITDA Exit £0.0300 £0.0400 £0.0700 41
10Y Revenue Exit £0.0200 £0.0300 £0.0300 36
10Y EBITDA Exit £0.0300 £0.0400 £0.0700 37
Multiples
EV/EBITDA £0.0300 £0.0400 £0.0500 54
EV/Revenue £0.0200 £0.0200 £0.0200 43
Asset-Based
NCAV (Graham) £0.0300 £0.0400 £0.0600 50
Growth DCF
Growth DCF £0.0200 £0.0200 £0.0300 80
Rev-Margin DCF £0.0200 £0.0200 £0.0300 74

Widest divergence: Asset-Based (£0.0400) versus Multiples (£0.0200). Highest evidence: Growth DCF (80).

Notify me when DBOX reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 3.9M GBX
Revenue growth (YoY) +12.0%
Net margin -3.7%
Return on equity -2.0%
Free cash flow 55.0K GBX FY2025
Operating margin 16.7%
More key figures
EPS growth (YoY) +239%
Net cash 1.8M GBX FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 61 · Market factors (momentum, volatility) 64

Profitability 23
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 52
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Digitalbox plc, a holding company, engages in the publication of consumer media through digital mobile channel. It owns and operates Entertainment Daily that produces and publishes online UK entertainment news covering TV, show business, and celebrities; The Tab, a student and youth culture site; The Daily Mash, which delivers online satirical news …

Full company description

Digitalbox plc, a holding company, engages in the publication of consumer media through digital mobile channel. It owns and operates Entertainment Daily that produces and publishes online UK entertainment news covering TV, show business, and celebrities; The Tab, a student and youth culture site; The Daily Mash, which delivers online satirical news articles; The Poke that curate's funny content from the web and social media; and TV Guide, which delivers the latest information to consumers. The company also owns Emmerdale Insider, a fan based website delivering the latest news, spoilers, and exclusive insights about soaps; Royal Insider that delivers the latest news and facts; and Reality Shrine, which provides the go-to destination for the latest news, gossip, and insights on the TV shows. In addition, it offers Graphene, a mobile-first delivery platform. Digitalbox plc is headquartered in Bath, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Digitalbox plc reported revenue of £3.9M in FY2025 versus £3.7M in FY2021, a compound +1.6%/yr. Reported net income was −£146K in FY2025.

Growth Quality 49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
£3.9M
Latest YoY
+7.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.3%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Revenue +1.6%/yr
FY21 £3.7M
FY22 £3.6M
FY23 £2.8M
FY24 £3.6M
FY25 £3.9M
Net income
FY21 £396K
FY22 £804K
FY23 −£6.7M
FY24 −£66.0K
FY25 −£146K

DBOX screens 16% overvalued. Compare with Alphabet Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Digitalbox plc Fair Value". https://www.fairvalue-calculator.com/stock/DBOX

Peer Group

Internet Content & Information · 151 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside −12% · Above median
Return on assets -2% · Below median
Net margin (TTM) -4% · Below median
Operating margin (TTM) 17% · Above median
Revenue growth 12% · Above median

Valuation Multiples vs Internet Content & Information median · lower = cheaper

P/B 1.22× · Cheaper than median
P/S (TTM) 2.30× · Pricier than median
P/FCF 163.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 18 · sector 0
FUTURE 60 · sector 31
PAST 0 · sector 10
HEALTH 100 · sector 99
DIVIDEND 0 · sector 43

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Internet Content & Information stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Alphabet Inc GOOGL $354.46 $145.14 -59%
Meta Platforms, Inc META $669.21 $534.91 -20%
Tencent Holdings 0700 HK$460.20 HK$467.50 +2%
Spotify Technology S.A SPOT $485.38 $209.56 -57%
Baidu, Inc BIDU $113.30 $451.51 +299%
Reddit, Inc RDDT $195.34 $39.59 -80%
Kuaishou Technology, an investment holding company, 1024 HK$44.70 HK$101.03 +126%
NAVER Corporation 035420 191,300 KRW 231,585 KRW +21%
Tencent Music Entertainment Group 1698 HK$34.74 HK$65.78 +89%
REA Group REA A$149.14 A$88.53 -41%

Compare Digitalbox plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Digitalbox plc (DBOX) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of £0.0472 versus a price of £0.0565, about −16% (overvalued).
What is the fair value of DBOX?
Our model-based fair value for Digitalbox plc is £0.0472 (as of Jul 11, 2026), built from audited fundamentals. The current price is £0.0565.
What is the quality score of DBOX?
Digitalbox plc has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Digitalbox plc (DBOX)?
Digitalbox plc reported trailing-twelve-month revenue of about £3.9M (latest available figure, as of Jul 11, 2026).
What is the net profit margin of DBOX?
The net profit margin of Digitalbox plc is about -3.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Digitalbox plc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.