Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Which stocks are undervalued right now? Check free
Discover now →
D-BOX Technologies Inc (DBOXF) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of D-BOX Technologies Inc $0.83, price $0.77, upside +7.1%, quality 76 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? Yes
- Add to watchlist
DB
Broad data
Sep 24, 2026
Broad data
Sep 24, 2026
D-BOX Technologies Inc
DBOXF · USQuality WatchlistQuality growthA strong company, but the current price is close to Fair Value.
·Fair value $0.8250 · Fairly valued (+7.1%)
✓Quality 76/100
✓Healthy Growth (revenue 5y +17.4 %/yr)
✓Highly profitable · 30.3% net margin (TTM)
✓Low debt · generates free cash flow
✓Wide moat 81/100
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $0.0500 – $0.9400 · fair‑value band $0.5712 – $1.29 · the $0.7700 price screens below the $0.8250 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Company profile
D-BOX Technologies Inc. designs, manufactures, and commercializes haptic motion systems intended for theatrical entertainment, sim racing and simulation, and training business in the United States, Canada, Europe, Asia, South America, Oceania, and Africa.
Show more
D-BOX Technologies Inc. designs, manufactures, and commercializes haptic motion systems intended for theatrical entertainment, sim racing and simulation, and training business in the United States, Canada, Europe, Asia, South America, Oceania, and Africa. The company produces haptic effects for movies, television series, computer games, and music, as well as virtual reality, and wellness and relaxation contents. It also sells or leases D-BOX hardware, including haptic actuators and haptic bases that are integrated by resellers, integrators, and equipment or seating manufacturers into chairs, recliners, seats, haptic controllers, and electronic interfaces or servers; markets the D-BOX technology under their own brands; and licenses D-BOX Haptic Code in theatres and entertainment centers equipped with the D-BOX haptic systems to play content encoded by D-BOX. In addition, the company provides haptic controllers, video game peripherals, gaming chairs, sim racing equipment, and virtual reality systems. It sells its products to OEMs, including integrators, resellers, and distributors. D-BOX Technologies Inc. is headquartered in Longueuil, Canada.
Stock analysis
D-BOX Technologies Inc (DBOXF) currently trades at $0.7700, while our model-based Fair Value estimate is $0.8250, so the stock looks roughly fairly valued today (gap 6.7%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $1.89 per share, and 9 of the 24 models we run sit above the $0.7700 price.
Bear case: the Economic Profit group reads lowest at $0.4200, and 15 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: $0.5712 (bear) to $1.29 (bull), the price of $0.7700 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 76/100 (high quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
D-BOX Technologies Inc reported revenue of C$57.7M in FY2026 versus C$11.1M in FY2022, a compound +51.1%/yr. Reported net income was C$17.5M in FY2026.
Key figures
Market cap $172M · P/E ratio 15.4 · P/S ratio 4.66 · EPS (TTM) $0.0500 · Net margin 30.3% · Return on equity 68.5% · Return on assets (EBIT) 5.6% · Operating margin 15.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 18% below its 52-week high and 185% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −37% fair-value upside, at 7%, DBOXF screens cheaper than that median.
Fair Value models
Bear $0.5712
Fair Value $0.8250
Bull $1.29
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then ($0.0255 per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF
$0.4800
$0.6500
$1.16
78
Growth DCF
$0.4600
$0.6800
$1.09
77
EPV
$0.3100
$0.3400
$0.3600
74
All 24 models by family
DCF Models
FCF DCF
$0.4800
$0.6500
$1.16
78
Owner Earnings
$0.7100
$1.35
$2.45
73
5Y Revenue Exit
$0.3100
$0.4500
$0.7200
72
5Y EBITDA Exit
$0.4700
$0.7500
$1.32
73
5Y P/E Exit
$0.8000
$1.77
$3.11
67
10Y Revenue Exit
$0.3700
$0.6200
$0.7400
67
10Y EBITDA Exit
$0.4700
$0.9000
$1.62
65
10Y P/E Exit
$0.6800
$1.50
$2.88
60
Earnings-Based
Graham-Dodd
$0.3800
$2.62
$3.67
63
Lynch FV
$1.03
$1.47
$1.91
61
PEG = 1.0
$1.03
$1.47
$1.91
57
EPV
$0.3100
$0.3400
$0.3600
74
Multiples
P/E Multiple
$0.9100
$1.21
$1.52
63
P/S Multiple
$0.1600
$0.2200
$0.2700
58
P/B Multiple
$0.3300
$0.4400
$0.5500
55
EV/EBIT
$0.5800
$0.7600
$0.9300
66
EV/EBITDA
$0.4600
$0.5900
$0.7200
67
EV/Revenue
$0.2100
$0.2700
$0.3400
54
Asset-Based
NCAV (Graham)
$0.0500
$0.0700
$0.1100
53
Growth DCF
Growth DCF
$0.4600
$0.6800
$1.09
77
Rev-Margin DCF
$0.3200
$0.5000
$0.8600
71
Economic Profit
Residual Income
$0.2700
$0.4500
$1.11
62
ROIC Compounder
$0.3400
$0.4200
$0.5100
72
Growth Earnings
Growth-Adj P/E
$1.32
$1.89
$2.46
67
Notify me when DBOXF reaches fair value
Put DBOXF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
76/100
Of which business quality 77 · Market factors (momentum, volatility) 62
Profitability
99
Margins and returns on capital today
Quality Growth
69
Are margins and returns improving?
Cashflow
66
Earnings quality: real cash, not paper profit
Fin. Strength
100
Balance sheet, leverage, solvency risk
Investment
33
Disciplined investing over empire-building
Low Volatility
27
Calm price path (market factor)
Momentum
72
Price trend over the last 3–12 months (market factor)
52W Momentum
87
Distance to the 52-week high (market factor)
Net Issuance
69
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+34.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.4%
Start year 2021 (pandemic). Over 10 years: +7.1% a year
Revenue growth 26 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+36.7%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−13.9% (2021) → 21.4% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: rate outside our plausibility band
not computed
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+17.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in CAD, Canada: IMF forecast 2.1% a year to 2030, 2.6% from 2016 to 2025) that is about +15.4% a year for the price.
Watch DBOXF, get fair value alerts →
Compare D-BOX Technologies Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Context: sector, industry, market
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: US Stocks
- Valuation of the USA market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Consumer Electronics stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Samsung Electronics Co 005930 | 276,000 KRW | 162,073 KRW | −41% |
| Sony Group SONY | $23.37 | $30.22 | +29% |
| Xiaomi Corporation 1810 | HK$25.90 | HK$44.42 | +72% |
| LG Electronics Inc 066570 | 216,000 KRW | 91,357 KRW | −58% |
| Huaqin Co 603296 | ¥79.11 | ¥65.71 | −17% |
| LG Corp 003550 | 111,900 KRW | 64,594 KRW | −42% |
| Goertek Inc 002241 | ¥23.94 | ¥14.66 | −39% |
| Anker Innovations Limited 300866 | ¥122.60 | ¥77.69 | −37% |
| Shenzhen Transsion Holdings 688036 | ¥54.92 | ¥54.13 | −1% |
| Dixon Technologies (India) Limited DIXON | ₹13,390 | ₹4,022 | −70% |
Explore undervalued stocks
More undervalued Technology stocks →
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is D-BOX Technologies Inc (DBOXF) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $0.8250 versus a price of $0.7700, about +7% upside (fairly valued).
What is the fair value of DBOXF?
Our model-based fair value for D-BOX Technologies Inc is $0.8250 (as of Sep 24, 2026), built from audited fundamentals. The current price: $0.7700.
What is the quality score of DBOXF?
D-BOX Technologies Inc has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for D-BOX Technologies Inc (DBOXF)?
Our model-based price target is the fair value of $0.8250 (as of Sep 24, 2026) from 24 valuation models. Cautious scenario $0.5712, optimistic scenario $1.29. It is a calculation from audited fundamentals, not an analyst target.
What is the D-BOX Technologies Inc stock forecast for 2026?
Our models put fair value at $0.8250, about +7% upside versus a price of $0.7700 (fairly valued). Cautious scenario $0.5712, optimistic scenario $1.29. The calculation is refreshed regularly with new filings.
What is the revenue of D-BOX Technologies Inc (DBOXF)?
D-BOX Technologies Inc reported trailing-twelve-month revenue of about C$57.6M (latest available figure, as of Sep 24, 2026).
What growth is priced into D-BOX Technologies Inc (DBOXF)?
For today's price to be fair in a discounted-cash-flow model, D-BOX Technologies Inc would have to grow free cash flow by +17.8 % per year for five years (discount rate 13.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +17.4 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of DBOXF use?
Our models discount D-BOX Technologies Inc at 13.1 %: a base by market capitalisation (micro), damped by beta 1.10, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For D-BOX Technologies Inc that is +17.8 % per year a year over ten years, using the same discount rate (13.1 %) and the same formula as our fair value.
How much growth has D-BOX Technologies Inc (DBOXF) delivered so far?
Over the past 5 years revenue at D-BOX Technologies Inc grew +17.4 % a year. The price currently implies +17.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of D-BOX Technologies Inc (DBOXF) growing?
The median revenue growth in the sector is +3.8 % a year. That is the yardstick for the growth priced into D-BOX Technologies Inc (+17.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of D-BOX Technologies Inc (DBOXF)?
The free-cash-flow yield on the price is 4.52 %: that much free cash flow D-BOX Technologies Inc produces per unit of market value. When it exceeds the discount rate of our models (13.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of D-BOX Technologies Inc (DBOXF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For D-BOX Technologies Inc it is $0.8250 per share (as of Sep 24, 2026), against a price of $0.7700. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is D-BOX Technologies Inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, DBOXF trades below its calculated fair value: price $0.7700, fair value $0.8250, a gap of about +7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DBOXF?
No. The price is what the market pays today ($0.7700); the fair value is what the company's own numbers justify ($0.8250). For D-BOX Technologies Inc the two are $0.0550 per share apart. That gap is exactly why we show both numbers side by side.
How much is D-BOX Technologies Inc worth?
The market values D-BOX Technologies Inc at about $172M (market capitalisation, as of Sep 24, 2026). Per share that is $0.7700; our models calculate a fair value of $0.8250 per share.
What do the bullish and bearish scenarios say about DBOXF?
Our models span a range for D-BOX Technologies Inc: cautious scenario $0.5712, base $0.8250, optimistic $1.29 per share (as of Sep 24, 2026, price $0.7700). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is DBOXF from its 52-week high?
D-BOX Technologies Inc trades at $0.7700, about 18% below its 52-week high of $0.9400 and 185% above the low of $0.2700 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $0.8250 is for.
Which stocks are comparable to D-BOX Technologies Inc?
From the same area (Technology) we also value Samsung Electronics Co, Sony Group, Xiaomi Corporation, LG Electronics Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is D-BOX Technologies Inc stock attractive at the current price?
The data as of Sep 24, 2026: price $0.7700, calculated fair value $0.8250 (+7%), Quality Score 76/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DBOXF calculated?
We run D-BOX Technologies Inc through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.8250, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. D-BOX Technologies Inc currently trades 7 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of D-BOX Technologies Inc (DBOXF)?
The closing price on Oct 2, 2026 was $0.7700. Our model-based fair value is $0.8250, about +7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with D-BOX Technologies Inc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range ($0.5712 to $1.29) leaves room in how you read the outcome.
Key figures of D-BOX Technologies Inc
How large is the market capitalisation of D-BOX Technologies Inc (DBOXF)?
The market capitalisation of D-BOX Technologies Inc is $172M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of D-BOX Technologies Inc (DBOXF)?
The price-to-earnings ratio of D-BOX Technologies Inc is 15.4. Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What is the P/S ratio of D-BOX Technologies Inc (DBOXF)?
The price-to-sales ratio of D-BOX Technologies Inc is 4.66 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of D-BOX Technologies Inc (DBOXF)?
Earnings per share at D-BOX Technologies Inc are $0.0500 (price ÷ EPS = P/E 15.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of D-BOX Technologies Inc (DBOXF)?
The net margin of D-BOX Technologies Inc is 30.3% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of D-BOX Technologies Inc (DBOXF)?
The return on equity (ROE) of D-BOX Technologies Inc is 68.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of D-BOX Technologies Inc (DBOXF)?
On an EBIT basis the return on assets of D-BOX Technologies Inc is 5.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of D-BOX Technologies Inc (DBOXF)?
The operating margin of D-BOX Technologies Inc is 15.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at D-BOX Technologies Inc (DBOXF)?
Revenue at D-BOX Technologies Inc is growing +70.2% versus a year earlier (3y avg +19.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at D-BOX Technologies Inc (DBOXF)?
Earnings per share at D-BOX Technologies Inc are growing +166% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does D-BOX Technologies Inc (DBOXF) hold?
D-BOX Technologies Inc holds more cash than debt, C$13.6M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.
Open the live analysis →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.