EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Dellia Grp ASA (DELIA) fair value: what the stock is really worth

As of Sep 25, 2026: fair value of Dellia Grp ASA NOK 19.47, price NOK 20.90, upside -6.9%, quality 47 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Defensive · NO

DG Some data Sep 24, 2026

Dellia Grp ASA

DELIA · OL

Low PriorityFair Value upside is limited and quality is weak.

·Fair value kr 19.47 · Fairly valued (−6.9%)
!Quality 47/100
!Expensive Growth (revenue 3y +129.3 %/yr)
!Thin margins · 7.3% net margin (TTM)
!Low debt · negative free cash flow
!2.8% dividend yield · Watch coverage
!Mixed vs. peers (7/13)
!Moderate moat 64/100
!Evidence only medium, so the estimate is less certain
!Weak on valuation: 24 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

kr 55.89 kr 18.50 Fair Value kr 19.47 Sep 2025 Sep 2026

White line = price, green steps = our fair value per fiscal year. As of Sep 24, 2026.

How to read this chart

12‑month range kr 18.50 – kr 55.89 · fair‑value band kr 12.62 – kr 24.41 · the kr 20.90 price screens above the kr 19.47 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Sep 24, 2026.

Follow Dellia Grp in your weekly email

Every Wednesday you see whether Dellia Grp is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Dellia Group ASA, through its subsidiaries, operates as a branded consumer goods company in Norway, Sweden, Denmark, Finland, Iceland, the United Kingdom, Germany, France, the Netherlands, Italy, Switzerland, Portugal, Spain, and China.

Show more

Dellia Group ASA, through its subsidiaries, operates as a branded consumer goods company in Norway, Sweden, Denmark, Finland, Iceland, the United Kingdom, Germany, France, the Netherlands, Italy, Switzerland, Portugal, Spain, and China. The company offers dried fruit products under the Sunshine Delights brand name; chocolate-dipped dried fruits under the Dippies brand name; and flavored dates under the A date with brand name, as well as private label dietary food supplements. It exports its products. The company was founded in 2016 and is headquartered in Oslo, Norway.

Stock analysis

Dellia Grp ASA (DELIA) currently trades at kr 20.90, while our model-based Fair Value estimate is kr 19.47, so the stock looks roughly fairly valued today (gap 7.4%).

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of kr 52.29 per share, and 10 of the 17 models we run sit above the kr 20.90 price.

Bear case: the Dividend Discount group reads lowest at kr 2.06, and 7 of the 17 models stay below the price. Evidence for this calculation is medium.

Scenario range: kr 12.62 (bear) to kr 24.41 (bull), the price of kr 20.90 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 47/100 (below-average quality), in the Consumer Defensive sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Dellia Grp ASA reported revenue of 638M NOK in FY2025 versus 52.9M NOK in FY2022, a compound +129.3%/yr. Reported net income was 49.2M NOK in FY2025, compounding +393.2%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.

Key figures

Market cap 829M NOK (≈ $87.3M) · P/E ratio 16.9 · P/S ratio 1.30 · EPS (TTM) kr 1.24 · Dividend yield 2.8% · Net margin 7.7% · Return on equity 25.3% · Return on assets (EBIT) 8.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades about 63% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Defensive peers we cover trades at 3% fair-value upside, at −7%, DELIA screens richer than that median.

Fair Value models

Bear kr 12.62 Fair Value kr 19.47 Bull kr 24.41
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (kr 0.4919 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV kr 15.88 kr 17.05 kr 18.00 71
Residual Income kr 7.59 kr 8.49 kr 12.96 70
Owner Earnings kr 21.54 kr 36.41 kr 62.35 69
All 17 models by family
DCF Models
Owner Earnings kr 21.54 kr 36.41 kr 62.35 69
Earnings-Based
Graham-Dodd kr 7.77 kr 54.17 kr 76.02 59
Lynch FV kr 27.98 kr 39.98 kr 51.97 57
PEG = 1.0 kr 27.98 kr 39.98 kr 51.97 53
EPV kr 15.88 kr 17.05 kr 18.00 71
Dividend Discount
Gordon GGM kr 1.29 kr 2.17 kr 2.81 64
DDM Multi-Stage kr 1.29 kr 2.06 kr 2.33 63
Multiples
P/E Multiple kr 17.99 kr 23.99 kr 29.98 63
P/S Multiple kr 14.56 kr 19.42 kr 24.27 58
P/B Multiple kr 14.56 kr 19.42 kr 24.27 55
EV/EBIT kr 28.16 kr 35.51 kr 42.86 66
EV/EBITDA kr 23.57 kr 29.38 kr 35.20 67
EV/Revenue kr 21.68 kr 28.35 kr 35.02 54
Asset-Based
NCAV (Graham) kr 4.50 kr 6.02 kr 8.99 54
Economic Profit
Residual Income kr 7.59 kr 8.49 kr 12.96 70
ROIC Compounder kr 17.90 kr 22.03 kr 26.71 67
Growth Earnings
Growth-Adj P/E kr 36.60 kr 52.29 kr 67.98 63

Open the full fair value analysis →

Notify me when DELIA reaches fair value

Put DELIA on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 47/100

Of which business quality 47 · Market factors (momentum, volatility) 13

Profitability 58
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 97
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 22
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+140.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+129.3%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
2.5% (2022) → 11.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: rate outside our plausibility band
not computed

Watch DELIA, get fair value alerts →

Compare Dellia Grp ASA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 661 stocks

Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 47 · Below median
Fair Value upside −6.9% · Below median
Profitability
Return on equity (TTM) 25.3% · Top 25%
Return on assets 16.0% · Top 25%
Net margin (TTM) 7.3% · Above median
Operating margin (TTM) 9.5% · Above median
Growth and dividend
Revenue growth 76.4% · Top 25%
Dividend yield (TTM) 2.8% · Below median
Balance sheet
Debt / equity 0.00× · Lowest 25%

Valuation Multiplesvs Packaged Foods median · lower = cheaper

P/E (TTM) 16.9× · Pricier than median
P/B 2.32× · Pricier than median
P/S (TTM) 1.23× · Pricier than median
EV/EBITDA 6.4× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)24 · sector 33
FUTURE (revenue growth)100 · sector 19
PAST (return on equity)100 · sector 29
HEALTH (low debt)100 · sector 96
DIVIDEND (yield)55 · sector 58

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Nestlé S.A NESN CHF 77.94 CHF 59.51 −24%
Danone S.A BN €59.56 €50.65 −15%
Foshan Haitian Flavouring and Food Company 603288 ¥33.93 ¥37.32 +10%
The Kraft Heinz Company KHC $23.63 $29.20 +24%
Nestlé India Limited NESTLEIND ₹1,363 ₹724.74 −47%
Inner Mongolia Yili Industrial Group 600887 ¥26.90 ¥41.84 +56%
Yihai Kerry Arawana Holdings 300999 ¥24.55 ¥9.98 −59%
Wilmar International Limited F34 3.68 SGD 5.14 SGD +40%
General Mills, Inc GIS $33.64 $34.59 +3%
Kerry Group KRZ €85.55 €59.96 −30%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dellia Grp ASA Fair Value". https://www.fairvalue-calculator.com/stock/DELIA

Frequently asked questions

Is Dellia Grp ASA (DELIA) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 19.47 versus a price of kr 20.90, about −7% upside (fairly valued).
What is the fair value of DELIA?
Our model-based fair value for Dellia Grp ASA is kr 19.47 (as of Sep 24, 2026), built from audited fundamentals. The current price: kr 20.90.
What is the quality score of DELIA?
Dellia Grp ASA has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dellia Grp ASA (DELIA)?
Our model-based price target is the fair value of kr 19.47 (as of Sep 24, 2026) from 17 valuation models. Cautious scenario kr 12.62, optimistic scenario kr 24.41. It is a calculation from audited fundamentals, not an analyst target.
What is the Dellia Grp ASA stock forecast for 2026?
Our models put fair value at kr 19.47, about −7% upside versus a price of kr 20.90 (fairly valued). Cautious scenario kr 12.62, optimistic scenario kr 24.41. The calculation is refreshed regularly with new filings.
What is the revenue of Dellia Grp ASA (DELIA)?
Dellia Grp ASA reported trailing-twelve-month revenue of about 731M NOK (latest available figure, as of Sep 24, 2026).
Does Dellia Grp ASA pay a dividend?
Dellia Grp ASA currently shows a dividend yield of about 2.75% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Dellia Grp ASA (DELIA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dellia Grp ASA it is kr 19.47 per share (as of Sep 24, 2026), against a price of kr 20.90. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is Dellia Grp ASA stock overvalued or undervalued in 2026?
As of Sep 24, 2026, DELIA trades above its calculated fair value: price kr 20.90, fair value kr 19.47, a gap of about −7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DELIA?
No. The price is what the market pays today (kr 20.90); the fair value is what the company's own numbers justify (kr 19.47). For Dellia Grp ASA the two are kr 1.44 per share apart. That gap is exactly why we show both numbers side by side.
How much is Dellia Grp ASA worth?
The market values Dellia Grp ASA at about 829M NOK (market capitalisation, as of Sep 24, 2026). Per share that is kr 20.90; our models calculate a fair value of kr 19.47 per share.
What do the bullish and bearish scenarios say about DELIA?
Our models span a range for Dellia Grp ASA: cautious scenario kr 12.62, base kr 19.47, optimistic kr 24.41 per share (as of Sep 24, 2026, price kr 20.90). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of DELIA?
Dellia Grp ASA trades at a price-to-earnings ratio of 16.9 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 19.47 is built from several models across several years. Other multiples: P/B 2.3, P/S 1.2, EV/EBITDA 6.4.
How solid is the balance sheet of Dellia Grp ASA (DELIA)?
Balance-sheet figures for Dellia Grp ASA (as of Sep 24, 2026): return on equity 25.3%, debt of 0.00 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is DELIA from its 52-week high?
Dellia Grp ASA trades at kr 20.90, about 63% below its 52-week high of kr 55.89 and 13% above the low of kr 18.50 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of kr 19.47 is for.
Which stocks are comparable to Dellia Grp ASA?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Foshan Haitian Flavouring and Food Company, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dellia Grp ASA stock attractive at the current price?
The data as of Sep 24, 2026: price kr 20.90, calculated fair value kr 19.47 (−7%), Quality Score 47/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DELIA calculated?
We run Dellia Grp ASA through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 19.47, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9 % above its aggregate fair value. Dellia Grp ASA itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dellia Grp ASA (DELIA)?
The closing price on Sep 25, 2026 was kr 20.90. Our model-based fair value is kr 19.47, about −7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dellia Grp ASA right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (kr 12.62 to kr 24.41) leaves room in how you read the outcome.

Key figures of Dellia Grp ASA

How large is the market capitalisation of Dellia Grp ASA (DELIA)?
The market capitalisation of Dellia Grp ASA is 829M NOK (≈ $87.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dellia Grp ASA (DELIA)?
The price-to-sales ratio of Dellia Grp ASA is 1.30 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dellia Grp ASA (DELIA)?
Earnings per share at Dellia Grp ASA are kr 1.24 (price ÷ EPS = P/E 16.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Dellia Grp ASA (DELIA)?
The dividend yield of Dellia Grp ASA is 2.8% (payout 46.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dellia Grp ASA (DELIA)?
The net margin of Dellia Grp ASA is 7.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dellia Grp ASA (DELIA)?
The return on equity (ROE) of Dellia Grp ASA is 25.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dellia Grp ASA (DELIA)?
On an EBIT basis the return on assets of Dellia Grp ASA is 8.5% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dellia Grp ASA (DELIA)?
The operating margin of Dellia Grp ASA is 9.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dellia Grp ASA (DELIA)?
Revenue at Dellia Grp ASA is growing +76.4% versus a year earlier (3y avg +129%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dellia Grp ASA (DELIA)?
Earnings per share at Dellia Grp ASA are growing +5.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Dellia Grp ASA (DELIA) generate?
The free cash flow of Dellia Grp ASA is −35.9M NOK (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Dellia Grp ASA (DELIA) carry?
The net debt of Dellia Grp ASA is 15.8M NOK (fiscal year 2024). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Dellia Grp ASA in the live analysis

One click puts Dellia Grp ASA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.