EN DE

PT Diagnos Laboratorium Utama Tbk (DGNS) Fair Value & Analysis

Healthcare · ID · Market cap 305B IDR

PD PT Diagnos Laboratorium Utama Tbk DGNS · JK
Price232.00 IDR
Fair Value36.31 IDR
Upside-84.4%
Quality53/100
Watch PT Diagnos Laboratorium Utama Tbk for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.0% net margin
Low debt · generates free cash flow
Trails peers (3/10)
Narrow moat 24/100
Evidence: High Range 35.25 IDR – 61.19 IDR Share as image

Fair value as of: Jul 16, 2026

From 22 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from 39.02 IDR to 36.31 IDR (−6.9%) since Jul 15, 2026. Share price +2.7% over the past month.

A solid business, but screening 84% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (61.19 IDR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1,409 IDR 129.00 IDR Fair Value 36.31 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 129.00 IDR – 1,409 IDR · fair‑value band 35.25 IDR – 61.19 IDR · the 232.00 IDR price screens above the 36.31 IDR fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Diagnos Laboratorium Utama Tbk (DGNS) currently trades at 232.00 IDR, while our model-based Fair Value estimate is 36.31 IDR, implying the stock looks roughly 84.4% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Diagnos Laboratorium Utama Tbk generated revenue of 171B IDR at a net margin of 2.0%. Revenue grew 11.9% year over year. It earns a return on equity of 1.7%. Net debt stands at 70.8B IDR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 35.25 IDR (bear case) to 61.19 IDR (bull case); at 232.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 71% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -48% fair-value upside, at -84%, DGNS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (11.97 IDR to 155.45 IDR). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 15.89 IDR 63.25 IDR 80
Residual Income 104.26 IDR 98.24 IDR 75.84 IDR 76
Rev-Margin DCF 24.73 IDR 63.85 IDR 74
All 22 models by family
DCF Models
FCF DCF 18.05 IDR 74.12 IDR 38
Owner Earnings 29.70 IDR 96.78 IDR 227.54 IDR 31
5Y Revenue Exit 26.07 IDR 68.72 IDR 39
5Y EBITDA Exit 55.70 IDR 155.45 IDR 288.12 IDR 41
5Y P/E Exit 24.92 IDR 60.14 IDR 38
10Y Revenue Exit 22.31 IDR 70.93 IDR 36
10Y EBITDA Exit 35.83 IDR 122.21 IDR 268.54 IDR 37
10Y P/E Exit 21.42 IDR 63.20 IDR 35
Earnings-Based
Graham-Dodd 14.53 IDR 79.45 IDR 110.20 IDR 54
Lynch FV 22.08 IDR 31.55 IDR 41.01 IDR 50
PEG = 1.0 22.08 IDR 31.55 IDR 41.01 IDR 46
Multiples
P/E Multiple 35.25 IDR 46.99 IDR 58.74 IDR 63
P/S Multiple 27.23 IDR 36.31 IDR 45.39 IDR 58
P/B Multiple 27.23 IDR 36.31 IDR 45.39 IDR 55
EV/EBIT 11.05 IDR 26.76 IDR 42.47 IDR 53
EV/EBITDA 89.17 IDR 130.92 IDR 172.67 IDR 54
EV/Revenue 11.97 IDR 26.39 IDR 43
Asset-Based
NCAV (Graham) 74.18 IDR 99.40 IDR 148.36 IDR 50
Growth DCF
Growth DCF 15.89 IDR 63.25 IDR 80
Rev-Margin DCF 24.73 IDR 63.85 IDR 74
Economic Profit
Residual Income 104.26 IDR 98.24 IDR 75.84 IDR 76
Growth Earnings
Growth-Adj P/E 32.95 IDR 47.07 IDR 61.19 IDR 68

Widest divergence: Asset-Based (99.40 IDR) versus Growth DCF (15.89 IDR). Highest evidence: Growth DCF (80).

Notify me when DGNS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 171B IDR
Revenue growth (YoY) +11.9%
Net margin 2.0%
Return on equity 1.7%
Free cash flow 2.6B IDR FY2025
P/E ratio 4.3
More key figures
Operating margin -2.7%
EPS (TTM) 51.84 IDR
EPS growth (YoY) +1,906%
Net debt 70.8B IDR FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 54 · Market factors (momentum, volatility) 52

Profitability 27
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 66
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Diagnos Laboratorium Utama Tbk provides health services using laboratories in Indonesia. The company offers laboratory tests comprising hemostasis, hepatitis, autoimmune and rheumatology, tumor markers, toxicology, lipid, allergies, TORCH, diabetes, electrolytes-blood gases, respiratory tract infection, pathology anatomy, neonatal screening, hematology, …

Full company description

PT Diagnos Laboratorium Utama Tbk provides health services using laboratories in Indonesia. The company offers laboratory tests comprising hemostasis, hepatitis, autoimmune and rheumatology, tumor markers, toxicology, lipid, allergies, TORCH, diabetes, electrolytes-blood gases, respiratory tract infection, pathology anatomy, neonatal screening, hematology, body fluids, feces, specific proteins, DNAnswer genomics, kidney function, liver function, immunology, osteoporosis, thyroid, pharmacogenomic, heart, reproduction and fertility, microbiology, drug monitoring, lungs, gastrointestinal, nutrition and heavy metals, anemia, and other bacteria; genomics; homecare services; and inspection panel tests. It also provides clinical pathology, anatomical pathology, and microbiology laboratory; and corporate health and research services. PT Diagnos Laboratorium Utama Tbk was founded in 2007 and is headquartered in Jakarta Pusat, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Diagnos Laboratorium Utama Tbk reported revenue of 167B IDR in FY2025 versus 302B IDR in FY2021, a compound −13.8%/yr. Reported net income was 2.9B IDR in FY2025, compounding −53.8%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
167B IDR
Latest YoY
+2.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.9%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+36.3%
Revenue −13.8%/yr
FY21 302B IDR
FY22 193B IDR
FY23 146B IDR
FY24 163B IDR
FY25 167B IDR
Net income −53.8%/yr
FY21 64.3B IDR
FY22 12.7B IDR
FY23 −13.7B IDR
FY24 747M IDR
FY25 2.9B IDR

DGNS screens 84% overvalued. Compare with Thermo Fisher Scientific Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Diagnos Laboratorium Utama Tbk Fair Value". https://www.fairvalue-calculator.com/stock/DGNS

Peer Group

Diagnostics & Research · 136 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Below median
Fair Value upside −84% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) -3% · Below median
Revenue growth 12% · Above median
Debt / equity 0.29× · Higher than median

Valuation Multiples vs Diagnostics & Research median · lower = cheaper

P/E (TTM) 4.3× · Cheaper than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 60 · sector 24
PAST 7 · sector 10
HEALTH 86 · sector 96
DIVIDEND 0 · sector 21

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Diagnostics & Research stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Thermo Fisher Scientific Inc TMO $543.19 $308.19 -43%
Danaher Corporation DHR $199.66 $103.88 -48%
WuXi AppTec Co 2359 HK$160.70 HK$125.20 -22%
Lonza Group LONN CHF 567.80 CHF 259.80 -54%
IDEXX Laboratories, Inc IDXX $567.44 $255.77 -55%
Agilent Technologies, Inc A $131.46 $62.70 -52%
Waters Corporation WAT $368.98 $121.96 -67%
IQVIA Holdings IQV $207.85 $134.18 -35%
Integrated Diagnostics Holdings IDHC $0.0050 $0.0053 +5%
Illumina, Inc ILMN $186.65 $95.51 -49%

Compare PT Diagnos Laboratorium Utama Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Diagnos Laboratorium Utama Tbk (DGNS) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 36.31 IDR versus a price of 232.00 IDR, about −84% (overvalued).
What is the fair value of DGNS?
Our model-based fair value for PT Diagnos Laboratorium Utama Tbk is 36.31 IDR (as of Jul 16, 2026), built from audited fundamentals. The current price is 232.00 IDR.
What is the quality score of DGNS?
PT Diagnos Laboratorium Utama Tbk has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Diagnos Laboratorium Utama Tbk (DGNS)?
PT Diagnos Laboratorium Utama Tbk reported trailing-twelve-month revenue of about 171B IDR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of DGNS?
The net profit margin of PT Diagnos Laboratorium Utama Tbk is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Diagnos Laboratorium Utama Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.