EN DE

Dhanlaxmi Bank Limited (DHANBANK) Fair Value & Analysis

Financial Services · IN · Market cap ₹12.7B

DB Dhanlaxmi Bank Limited DHANBANK · NSE
Price₹32.50
Fair Value₹28.76
Upside-11.5%
Quality42/100
Watch Dhanlaxmi Bank Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 14.0% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/13)
Moderate moat 47/100
Evidence: High Range ₹21.57 – ₹35.96 Share as image

Fair value as of: Aug 2, 2026

From 4 valuation models · updated 11 days ago

Share price −6.7% over the past month.

Below-average quality, and screening another 12% overvalued on our models.

What matters now

  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
  • Our model range runs from ₹21.57 (bear) to ₹35.96 (bull), base ₹28.76. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 42/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹56.40 ₹11.00 Fair Value ₹28.76 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹11.00 – ₹56.40 · fair‑value band ₹21.57 – ₹35.96 · the ₹32.50 price screens above the ₹28.76 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dhanlaxmi Bank Limited (DHANBANK) currently trades at ₹32.50, while our model-based Fair Value estimate is ₹28.76, implying the stock looks roughly 11.5% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Dhanlaxmi Bank Limited generated revenue of ₹7.4B at a net margin of 14.0%. Revenue grew 33.7% year over year. It earns a return on equity of 7.2%. The balance sheet holds a net cash position of ₹3.4B. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹21.57 (bear case) to ₹35.96 (bull case); at ₹32.50, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 67% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -12%, DHANBANK screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹30.25 ₹31.80 ₹34.00 76
P/E Multiple ₹25.38 ₹33.84 ₹42.30 63
P/B Multiple ₹33.19 ₹44.26 ₹55.32 55
All 4 models by family
Multiples
P/E Multiple ₹25.38 ₹33.84 ₹42.30 63
P/B Multiple ₹33.19 ₹44.26 ₹55.32 55
Asset-Based
NCAV (Graham) ₹18.67 ₹25.02 ₹37.34 50
Economic Profit
Residual Income ₹30.25 ₹31.80 ₹34.00 76

Widest divergence: Multiples (₹33.84) versus Asset-Based (₹25.02). Highest evidence: Residual Income (76).

Notify me when DHANBANK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹7.4B
Revenue growth (YoY) +33.7%
Net margin 14.0%
Return on equity 7.2%
Free cash flow ₹5.8B FY2026
P/E ratio 12.3
More key figures
Operating margin 35.6%
EPS (TTM) ₹2.60
EPS growth (YoY) +29.8%
Net cash ₹3.4B FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 42 · Market factors (momentum, volatility) 68

Profitability 19
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 17
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dhanlaxmi Bank Limited provides various banking and financial services in India. The company operates through Treasury Operations, Corporate/Wholesale Banking, Retail Banking, and Other Banking Business Operations segments.

Full company description

Dhanlaxmi Bank Limited provides various banking and financial services in India. The company operates through Treasury Operations, Corporate/Wholesale Banking, Retail Banking, and Other Banking Business Operations segments. It offers deposit products, such as savings and current accounts, and term deposits; loans, including personal, home, new and used car, two wheeler, commercial, gold, education, business, and green loans, as well as loans against securities and properties, and lease rental discounting; and foreign exchange services comprising foreign currency cash, cheque deposits, foreign currency demand drafts, and remittances. The company also provides export and import services; credit products comprising industrial and trade advance, import export assistance, and agricultural assistance; corporate salary; credit treasury bills and linked loans; trade finance, electronic bank guarantees, and liberalized remittance schemes; 3 in 1 trading accounts; and mutual funds investment services, as well as life, health, and car insurance products. In addition, it offers non-resident Indians (NRI) banking services, such as non-residential external accounts, non-resident ordinary accounts, recurring and term deposits, foreign currency non-resident fixed deposits, and resident foreign currency, as well as money transfer services and NRI property loans; and micro and agricultural banking, and financial planning services. Further, the company provides SME banking services, including working capital facilities, trade facilities, and capacity expansion services; credit, debit, and gift cards; retail and corporate net, mobile phone, and SMS banking; online services, such as bill payment, unified payments interface, prepaid mobile/DTH/data card recharges, missed call, shopping, positive pay, online trading, and custom duty online payments; and depository services, as well as safe deposit lockers. Dhanlaxmi Bank Limited was incorporated in 1927 and is based in Thrissur, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Dhanlaxmi Bank Limited reported revenue of ₹17.9B in FY2026 versus ₹10.9B in FY2022, a compound +13.4%/yr. Reported net income was ₹1.0B in FY2026, compounding +30.1%/yr from FY2022.

Growth Quality 89/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹17.9B
Latest YoY
+21.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.2%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.8%
Revenue +13.4%/yr
FY22 ₹10.9B
FY23 ₹11.4B
FY24 ₹13.3B
FY25 ₹14.7B
FY26 ₹17.9B
Net income +30.1%/yr
FY22 ₹359M
FY23 ₹494M
FY24 ₹578M
FY25 ₹666M
FY26 ₹1.0B

DHANBANK screens 12% overvalued. Compare with PT Bank Central Asia Tbk →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dhanlaxmi Bank Limited Fair Value". https://www.fairvalue-calculator.com/stock/DHANBANK

Peer Group

Banks - Regional · 1086 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside −12% · Below median
Return on equity (TTM) 7% · Below median
Return on assets 1% · Bottom 25%
Net margin (TTM) 14% · Bottom 25%
Operating margin (TTM) 36% · Below median
Revenue growth 34% · Top 25%
Debt / equity 0.14× · Lower than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 12.3× · Pricier than median
P/B 0.86× · Cheaper than median
P/S (TTM) 1.72× · Cheaper than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 2.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 18 · sector 38
FUTURE 100 · sector 44
PAST 29 · sector 41
HEALTH 93 · sector 85
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Dhanlaxmi Bank Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dhanlaxmi Bank Limited (DHANBANK) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹28.76 versus a price of ₹32.50, about −12% (overvalued).
What is the fair value of DHANBANK?
Our model-based fair value for Dhanlaxmi Bank Limited is ₹28.76 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹32.50.
What is the quality score of DHANBANK?
Dhanlaxmi Bank Limited has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dhanlaxmi Bank Limited (DHANBANK)?
Dhanlaxmi Bank Limited reported trailing-twelve-month revenue of about ₹7.4B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of DHANBANK?
The net profit margin of Dhanlaxmi Bank Limited is about 14.0%, meaning it keeps roughly 14.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dhanlaxmi Bank Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.