EN DE

Domesco Medical Import - Export Joint-Stock Corporation (DMC) Fair Value & Analysis

Healthcare · VN · Market cap 2.0T VND

DM Domesco Medical Import - Export Joint-Stock Corporation DMC · VN
Price58,000 VND
Fair Value95,266 VND
Upside+64.3%
Quality65/100
Watch Domesco Medical Import - Export Joint-Stock Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 9.7% net margin
generates free cash flow
Ranks above peers (12/13)
Moderate moat 51/100
Evidence: High Range 57,493 VND – 121,401 VND Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 25 days ago

Share price −1.7% over the past month.

A solid business, screening 64% undervalued on our models.

What matters now

  • Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (57,493 VND to 121,401 VND) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

83,000 VND 37,232 VND Fair Value 95,266 VND Dec 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 37,232 VND – 83,000 VND · fair‑value band 57,493 VND – 121,401 VND · the 58,000 VND price screens below the 95,266 VND fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Domesco Medical Import - Export Joint-Stock Corporation (DMC) currently trades at 58,000 VND, while our model-based Fair Value estimate is 95,266 VND, implying the stock looks roughly 64.3% undervalued today. The Quality Score stands at 65/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Domesco Medical Import - Export Joint-Stock Corporation generated revenue of 2.1T VND at a net margin of 9.7%. Revenue grew 10.8% year over year. It earns a return on equity of 12.0%. The stock trades on a trailing P/E of 12.0. Fundamentals as of Jul 16, 2026

Our scenario range runs from 57,493 VND (bear case) to 121,401 VND (bull case); at 58,000 VND, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 64%, DMC screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 45,516 VND 54,026 VND 107,850 VND 76
Growth DCF 47,381 VND 77,126 VND 127,364 VND 72
Gordon GGM 24,048 VND 52,500 VND 88,333 VND 70
All 26 models by family
DCF Models
FCF DCF 46,753 VND 76,402 VND 125,668 VND 38
Owner Earnings 66,920 VND 109,983 VND 181,542 VND 31
5Y Revenue Exit 54,337 VND 91,090 VND 139,177 VND 39
5Y EBITDA Exit 54,488 VND 91,381 VND 135,396 VND 41
5Y P/E Exit 73,908 VND 128,744 VND 188,106 VND 38
10Y Revenue Exit 49,475 VND 83,317 VND 131,148 VND 36
10Y EBITDA Exit 51,481 VND 83,527 VND 128,116 VND 37
10Y P/E Exit 64,286 VND 110,476 VND 170,379 VND 35
Earnings-Based
Graham-Dodd 38,848 VND 137,528 VND 185,110 VND 54
Lynch FV 32,233 VND 46,047 VND 59,861 VND 50
PEG = 1.0 32,233 VND 46,047 VND 59,861 VND 46
EPV 51,332 VND 60,005 VND 67,714 VND 59
Dividend Discount
Gordon GGM 24,048 VND 52,500 VND 88,333 VND 70
DDM Multi-Stage 24,048 VND 43,006 VND 54,713 VND 61
Multiples
P/E Multiple 94,264 VND 125,686 VND 157,107 VND 63
P/S Multiple 72,841 VND 97,121 VND 121,401 VND 58
P/B Multiple 72,841 VND 97,121 VND 121,401 VND 55
EV/EBIT 78,481 VND 103,913 VND 129,346 VND 53
EV/EBITDA 64,424 VND 85,171 VND 105,918 VND 54
EV/Revenue 60,042 VND 84,839 VND 109,635 VND 43
Asset-Based
NCAV (Graham) 24,307 VND 32,571 VND 48,614 VND 50
Growth DCF
Growth DCF 47,381 VND 77,126 VND 127,364 VND 72
Rev-Margin DCF 54,337 VND 90,499 VND 133,438 VND 67
Economic Profit
Residual Income 45,516 VND 54,026 VND 107,850 VND 76
ROIC Compounder 52,366 VND 68,717 VND 91,953 VND 67
Growth Earnings
Growth-Adj P/E 64,073 VND 91,532 VND 118,992 VND 68

Widest divergence: Multiples (97,121 VND) versus Asset-Based (32,571 VND). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 2.1T VND
Revenue growth (YoY) +10.8%
Net margin 9.7%
Return on equity 12.0%
Free cash flow 125B VND FY2025
P/E ratio 12.0
More key figures
Operating margin 11.2%
EPS (TTM) 4,999 VND
EPS growth (YoY) +12.5%

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 65 · Market factors (momentum, volatility) 52

Profitability 56
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 41
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 94
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Domesco Medical Import - Export Joint-Stock Corporation engages in the research and development, manufacturing, marketing, and trading of pharmaceutical materials, functional food, pure drinking water and medical beverages in Vietnam.

Full company description

Domesco Medical Import - Export Joint-Stock Corporation engages in the research and development, manufacturing, marketing, and trading of pharmaceutical materials, functional food, pure drinking water and medical beverages in Vietnam. The company is also involved in the import and export of medicines, medicine materials, food-functional food, medical supplies, and medical equipment. It provides herbal, food, dietary supplement, and anti-epidermic products, as well as synthetic drug products such as, cardiovascular agents; antidiabetics; antibiotics; analgesics and antipyretic drugs; respiratory agents; gastrointestinal drugs; minerals and vitamins; and other synthetic drug products. The company offers its products under the Domesco brand name. The company was founded in 1989 and is headquartered in Cao Lãnh, Vietnam. Domesco Medical Import - Export Joint-Stock Corporation is a subsidiary of Abbott Laboratories(Chile) Holdco SpA.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Domesco Medical Import - Export Joint-Stock Corporation reported revenue of 2.1T VND in FY2025 versus 1.5T VND in FY2021, a compound +8.4%/yr. Reported net income was 198B VND in FY2025, compounding +5.6%/yr from FY2021.

Growth Quality 74/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.1T VND
Latest YoY
+8.8%
Avg. growth/yr (3Y)
+9.1%
Avg. growth/yr (5Y)
+7.3%
Avg. growth/yr (6Y)
+5.9%
Revenue +8.4%/yr
FY21 1.5T VND
FY22 1.6T VND
FY23 1.7T VND
FY24 1.9T VND
FY25 2.1T VND
Net income +5.6%/yr
FY21 159B VND
FY22 200B VND
FY23 183B VND
FY24 203B VND
FY25 198B VND

Watch DMC: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Domesco Medical Import - Export Joint-Stock Corporation Fair Value". https://www.fairvalue-calculator.com/stock/DMC

Peer Group

Drug Manufacturers - Specialty & Generic · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside +64% · Top 25%
Return on equity (TTM) 12% · Above median
Return on assets 8% · Top 25%
Net margin (TTM) 10% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth 11% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 11.5× · Cheaper than 75% of peers
P/B 1.18× · Cheaper than median
P/S (TTM) 0.94× · Cheaper than median
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 7.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 7
FUTURE 54 · sector 20
PAST 48 · sector 23
HEALTH 0 · sector 97
DIVIDEND 0 · sector 34

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Domesco Medical Import - Export Joint-Stock Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Domesco Medical Import - Export Joint-Stock Corporation (DMC) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 95,266 VND versus a price of 58,000 VND, about +64% (undervalued).
What is the fair value of DMC?
Our model-based fair value for Domesco Medical Import - Export Joint-Stock Corporation is 95,266 VND (as of Jul 16, 2026), built from audited fundamentals. The current price is 58,000 VND.
What is the quality score of DMC?
Domesco Medical Import - Export Joint-Stock Corporation has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Domesco Medical Import - Export Joint-Stock Corporation (DMC)?
Domesco Medical Import - Export Joint-Stock Corporation reported trailing-twelve-month revenue of about 2.1T VND (latest available figure, as of Jul 16, 2026).
What is the net profit margin of DMC?
The net profit margin of Domesco Medical Import - Export Joint-Stock Corporation is about 9.7%, meaning it keeps roughly 9.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Domesco Medical Import - Export Joint-Stock Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.