Orsted A/S (DNNGY) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Orsted A/S $1.15, price $6.93, upside -83.4%, quality 26 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Orsted A/S ADR for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 28, 2026.
How to read this chart
60‑month range $5.75 – $32.75 · fair‑value band $0.8600 – $1.44 · the $6.93 price screens above the $1.15 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 28, 2026.
Follow Orsted A/S ADR in your weekly email
Every Wednesday you see whether Orsted A/S ADR is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Ørsted A/S, together with its subsidiaries, owns, develops, constructs, and operates offshore and onshore wind farms, solar farms, and energy storage and combined heat and power (CHP) plants. It operates through Offshore, Onshore, and Bioenergy & Other segments.
Show more
Ørsted A/S, together with its subsidiaries, owns, develops, constructs, and operates offshore and onshore wind farms, solar farms, and energy storage and combined heat and power (CHP) plants. It operates through Offshore, Onshore, and Bioenergy & Other segments. The Offshore segment owns, develops, constructs, and operates offshore wind farms in Europe, the United States, and the Asia-Pacific region. The Onshore segment owns, develops, constructs, and operates onshore wind and solar farms in the United States, including integrated storage. The Bioenergy & Other segment generates heat and power and offers ancillary services from CHP plants in Denmark; and optimizes its gas portfolio, as well as manages its Danish and Swedish B2B business. The company was formerly known as DONG Energy A/S and changed its name to Ørsted A/S in November 2017. Ørsted A/S was incorporated in 1972 and is based in Fredericia, Denmark.
Stock analysis
Orsted A/S ADR (DNNGY) currently trades at $6.93, while our model-based Fair Value estimate is $1.15, 83.4% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of $3.05 per share, and 1 of the 15 models we run sit above the $6.93 price.
Bear case: the Dividend Discount group reads lowest at $0.3400, and 14 of the 15 models stay below the price. Evidence for this calculation is low.
Scenario range: $0.8600 (bear) to $1.44 (bull), the price of $6.93 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 26/100 (below-average quality), in the Utilities sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Orsted A/S ADR reported revenue of 61.2B DKK in FY2025 versus 69.1B DKK in FY2021, a compound −3.0%/yr. Reported net income was 1.7B DKK in FY2025, compounding −37.6%/yr from FY2021.
Key figures
Market cap $29.8B · P/S ratio 0.37 · EPS (TTM) $−0.1200 · Net margin 2.7% · Return on equity 0.7% · Return on assets (EBIT) 1.3% · Operating margin 25.3% · Revenue (TTM) 80.2B DKK.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 54% below its 52-week high and 20% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Utilities peers we cover trades at −40% fair-value upside, at −83%, DNNGY screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely ($0.1900 to $7.63). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear $0.8600Fair Value $1.15Bull $1.44
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+4.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−21.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.5%
Start year 2020 (pandemic). Over 10 years: −1.9% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−40.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−40.9%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−40.9% vs −20.7%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.24% → 22%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 2.4%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Utilities - Renewable · 200 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score26 · Bottom 25%
Fair Value upside−77.5% · Bottom 25%
Profitability
Return on equity (TTM)0.7% · Below median
Return on assets2.6% · Above median
Net margin (TTM)0.2% · Below median
Operating margin (TTM)25.3% · Above median
Growth and dividend
Revenue growth33.4% · Top 25%
Dividend yield (TTM)68.8% · Top 25%
Balance sheet
Debt / equity0.73× · Above median
Valuation Multiplesvs Utilities - Renewable median · lower = cheaper
P/B0.25× · Cheapest 25%
P/S (TTM)0.37× · Cheapest 25%
EV/EBITDA2.6× · Cheapest 25%
PEG0.67× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 11
FUTURE (revenue growth)100· sector 7
PAST (return on equity)3· sector 14
HEALTH (low debt)64· sector 68
DIVIDEND (yield)0· sector 44
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
As of Sep 28, 2026, our model estimates a fair value of $1.15 versus a price of $6.93, about −83% upside (overvalued).
What is the fair value of DNNGY?
Our model-based fair value for Orsted A/S ADR is $1.15 (as of Sep 28, 2026), built from audited fundamentals. The current price: $6.93.
What is the quality score of DNNGY?
Orsted A/S ADR has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Orsted A/S (DNNGY)?
Our model-based price target is the fair value of $1.15 (as of Sep 28, 2026) from 15 valuation models. Cautious scenario $0.8600, optimistic scenario $1.44. It is a calculation from audited fundamentals, not an analyst target.
What is the Orsted A/S ADR stock forecast for 2026?
Our models put fair value at $1.15, about −83% upside versus a price of $6.93 (overvalued). Cautious scenario $0.8600, optimistic scenario $1.44. The calculation is refreshed regularly with new filings.
What is the revenue of Orsted A/S (DNNGY)?
Orsted A/S ADR reported trailing-twelve-month revenue of about 80.2B DKK (latest available figure, as of Sep 28, 2026).
What is the intrinsic value of Orsted A/S (DNNGY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Orsted A/S ADR it is $1.15 per share (as of Sep 28, 2026), against a price of $6.93. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Orsted A/S ADR stock overvalued or undervalued in 2026?
As of Sep 28, 2026, DNNGY trades above its calculated fair value: price $6.93, fair value $1.15, a gap of about −83% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DNNGY?
No. The price is what the market pays today ($6.93); the fair value is what the company's own numbers justify ($1.15). For Orsted A/S ADR the two are $5.78 per share apart. That gap is exactly why we show both numbers side by side.
How much is Orsted A/S ADR worth?
The market values Orsted A/S ADR at about $29.8B (market capitalisation, as of Sep 28, 2026). Per share that is $6.93; our models calculate a fair value of $1.15 per share.
What do the bullish and bearish scenarios say about DNNGY?
Our models span a range for Orsted A/S ADR: cautious scenario $0.8600, base $1.15, optimistic $1.44 per share (as of Sep 28, 2026, price $6.93). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of DNNGY?
The PEG ratio of Orsted A/S ADR is 0.67 (P/E divided by earnings growth, as of Sep 28, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Orsted A/S (DNNGY)?
Balance-sheet figures for Orsted A/S ADR (as of Sep 28, 2026): return on equity 0.7%, debt of 0.73 per unit of equity. They feed the Quality Score of 26/100, which measures business quality independently of the share price.
How far is DNNGY from its 52-week high?
Orsted A/S ADR trades at $6.93, about 54% below its 52-week high of $15.11 and 20% above the low of $5.76 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $1.15 is for.
Which stocks are comparable to Orsted A/S ADR?
From the same area (Utilities) we also value China Yangtze Power Co, Ørsted A/S, Huaneng Lancang River Hydropower Inc, Fortum Oyj, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Orsted A/S ADR stock attractive at the current price?
The data as of Sep 28, 2026: price $6.93, calculated fair value $1.15 (−83%), Quality Score 26/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DNNGY calculated?
We run Orsted A/S ADR through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $1.15, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Orsted A/S ADR itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Orsted A/S (DNNGY)?
The closing price on Oct 2, 2026 was $6.93. Our model-based fair value is $1.15, about −83% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Orsted A/S ADR right now?
The price sits above even our optimistic bull case ($1.44). The favourable scenario is already priced in. Weak quality (26/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Orsted A/S ADR
How large is the market capitalisation of Orsted A/S (DNNGY)?
The market capitalisation of Orsted A/S ADR is $29.8B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Orsted A/S (DNNGY)?
The price-to-sales ratio of Orsted A/S ADR is 0.37 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Orsted A/S (DNNGY)?
Earnings per share at Orsted A/S ADR are $−0.1200. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Orsted A/S (DNNGY)?
The net margin of Orsted A/S ADR is 2.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Orsted A/S (DNNGY)?
The return on equity (ROE) of Orsted A/S ADR is 0.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Orsted A/S (DNNGY)?
On an EBIT basis the return on assets of Orsted A/S ADR is 1.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Orsted A/S (DNNGY)?
The operating margin of Orsted A/S ADR is 25.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Orsted A/S (DNNGY)?
Revenue at Orsted A/S ADR is growing +33.4% versus a year earlier (3y avg −21.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Orsted A/S (DNNGY)?
Earnings per share at Orsted A/S ADR are growing −84.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Orsted A/S (DNNGY) generate?
The free cash flow of Orsted A/S ADR is −30.5B DKK (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Orsted A/S (DNNGY) carry?
The net debt of Orsted A/S ADR is 78.8B DKK (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Orsted A/S ADR in the live analysis
One click puts Orsted A/S ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 28, 2026