EN DE

Dat Phuong Group (DPG) Fair Value & Analysis

Industrials · VN · Market cap 3.6T VND

DP Dat Phuong Group DPG · VN
Price30,250 VND
Fair Value54,298 VND
Upside+79.5%
Quality42/100
Watch Dat Phuong Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 7.5% net margin
Moderate debt · negative free cash flow
Mixed vs. peers (7/13)
Moderate moat 53/100
Evidence: Medium Range 35,172 VND – 72,412 VND Share as image

Fair value as of: Jul 17, 2026

From 14 valuation models · updated 24 days ago

Share price −10.5% over the past month.

Below-average quality, screening 80% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (42/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (35,172 VND). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (35,172 VND to 72,412 VND) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

54,026 VND 10,611 VND Fair Value 54,298 VND Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 10,611 VND – 54,026 VND · fair‑value band 35,172 VND – 72,412 VND · the 30,250 VND price screens below the 54,298 VND fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dat Phuong Group (DPG) currently trades at 30,250 VND, while our model-based Fair Value estimate is 54,298 VND, implying the stock looks roughly 79.5% undervalued today. The Quality Score stands at 42/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Dat Phuong Group generated revenue of 4.5T VND at a net margin of 7.5%. Revenue declined 5.9% year over year. It earns a return on equity of 14.1%. Net debt stands at 3.0T VND. Fundamentals as of Jul 17, 2026

Our scenario range runs from 35,172 VND (bear case) to 72,412 VND (bull case); at 30,250 VND, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 80%, DPG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 19,154 VND 25,372 VND 75,719 VND 76
ROIC Compounder 34,247 VND 60,437 VND 82,258 VND 72
Growth-Adj P/E 47,249 VND 67,498 VND 87,747 VND 68
All 14 models by family
Earnings-Based
Graham-Dodd 18,758 VND 114,364 VND 159,519 VND 54
Lynch FV 32,730 VND 46,758 VND 60,785 VND 50
PEG = 1.0 32,730 VND 46,758 VND 60,785 VND 46
EPV 27,736 VND 35,498 VND 42,397 VND 59
Multiples
P/E Multiple 43,447 VND 57,930 VND 72,412 VND 63
P/S Multiple 35,172 VND 46,895 VND 58,619 VND 58
P/B Multiple 35,172 VND 46,895 VND 58,619 VND 55
EV/EBIT 46,062 VND 66,833 VND 87,603 VND 53
EV/EBITDA 43,394 VND 63,275 VND 83,156 VND 54
EV/Revenue 28,224 VND 47,284 VND 66,344 VND 43
Asset-Based
NCAV (Graham) 9,388 VND 12,580 VND 18,776 VND 50
Economic Profit
Residual Income 19,154 VND 25,372 VND 75,719 VND 76
ROIC Compounder 34,247 VND 60,437 VND 82,258 VND 72
Growth Earnings
Growth-Adj P/E 47,249 VND 67,498 VND 87,747 VND 68

Widest divergence: Growth Earnings (67,498 VND) versus Asset-Based (12,580 VND). Highest evidence: Residual Income (76).

Notify me when DPG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 4.5T VND
Revenue growth (YoY) -5.9%
Net margin 7.5%
Return on equity 14.1%
Free cash flow −1.5T VND FY2025
P/E ratio 12.3
More key figures
Operating margin 26.0%
EPS (TTM) 3,223 VND
EPS growth (YoY) +2.5%
Net debt 3.0T VND FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 38 · Market factors (momentum, volatility) 20

Profitability 37
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 29
Balance sheet, leverage, solvency risk
Investment 39
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dat Phuong Group Joint Stock Company engages in the real estate construction and development business in Vietnam. The company is also involved in the construction of bridges, highways, seawalls; irrigation works, traffic; transportation and civil infrastructure construction; and other projects.

Full company description

Dat Phuong Group Joint Stock Company engages in the real estate construction and development business in Vietnam. The company is also involved in the construction of bridges, highways, seawalls; irrigation works, traffic; transportation and civil infrastructure construction; and other projects. In addition, it trades in real estate; leases construction machinery and equipment; and invests in the construction of hydropower works, power transmission lines, and substations. The company was formerly known as Dat Phuong Joint Stock Company. Dat Phuong Group Joint Stock Company was founded in 2002 and is headquartered in Hanoi, Vietnam.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dat Phuong Group reported revenue of 4.5T VND in FY2025 versus 2.5T VND in FY2021, a compound +15.2%/yr. Reported net income was 327B VND in FY2025, compounding −1.1%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
4.5T VND
Latest YoY
+25.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.2%
Revenue +15.2%/yr
FY21 2.5T VND
FY22 3.3T VND
FY23 3.5T VND
FY24 3.6T VND
FY25 4.5T VND
Net income −1.1%/yr
FY21 342B VND
FY22 383B VND
FY23 203B VND
FY24 224B VND
FY25 327B VND

Watch DPG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dat Phuong Group Fair Value". https://www.fairvalue-calculator.com/stock/DPG

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Below median
Fair Value upside +80% · Top 25%
Return on equity (TTM) 14% · Above median
Return on assets 5% · Above median
Net margin (TTM) 7% · Top 25%
Operating margin (TTM) 26% · Top 25%
Revenue growth -6% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 1.22× · Higher than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 9.4× · Cheaper than 75% of peers
P/B 1.61× · Pricier than median
P/S (TTM) 0.81× · Pricier than median
EV/EBITDA 7.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 16
FUTURE 0 · sector 17
PAST 57 · sector 26
HEALTH 39 · sector 94
DIVIDEND 0 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Dat Phuong Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dat Phuong Group (DPG) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 54,298 VND versus a price of 30,250 VND, about +80% (undervalued).
What is the fair value of DPG?
Our model-based fair value for Dat Phuong Group is 54,298 VND (as of Jul 17, 2026), built from audited fundamentals. The current price is 30,250 VND.
What is the quality score of DPG?
Dat Phuong Group has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dat Phuong Group (DPG)?
Dat Phuong Group reported trailing-twelve-month revenue of about 4.5T VND (latest available figure, as of Jul 17, 2026).
What is the net profit margin of DPG?
The net profit margin of Dat Phuong Group is about 7.5%, meaning it keeps roughly 7.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dat Phuong Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.