Dat Phuong JSC (DPG) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Dat Phuong JSC stock VND 46,895, price VND 32,050, upside +46.3%, quality 40 out of 100. Rating: undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 10,611 VND – 54,026 VND · fair‑value band 35,172 VND – 58,619 VND · the 32,050 VND price screens below the 46,895 VND fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Dat Phuong JSC in your weekly email
Every Wednesday you see whether Dat Phuong JSC is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Dat Phuong Group Joint Stock Company engages in the real estate construction and development business in Vietnam. The company is also involved in the construction of bridges, highways, seawalls; irrigation works, traffic; transportation and civil infrastructure construction; and other projects.
Show moreShow less
In addition, it trades in real estate; leases construction machinery and equipment; and invests in the construction of hydropower works, power transmission lines, and substations. The company was formerly known as Dat Phuong Joint Stock Company.
Dat Phuong Group Joint Stock Company was founded in 2002 and is headquartered in Hanoi, Vietnam.
Stock analysis
Dat Phuong JSC (DPG) currently trades at 32,050 VND, while our model-based Fair Value estimate is 46,895 VND, implying the stock looks roughly 32% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 67,498 VND per share, and 9 of the 16 models we run sit above the 32,050 VND price.
Bear case: the Dividend Discount group reads lowest at 5,731 VND, and 7 of the 16 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 35,172 VND (bear) to 58,619 VND (bull), the price of 32,050 VND sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 40/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Dat Phuong JSC reported revenue of 4.5T VND in FY2025 versus 2.5T VND in FY2021, a compound +15.2%/yr. Reported net income was 327B VND in FY2025, compounding −1.1%/yr from FY2021.
Key figures
Market cap 3.9T VND (≈ $153M) Micro · P/E ratio 14.3 · P/S ratio 1.04 · EPS (TTM) 2,242 VND · Dividend yield 1.9% · Net margin 7.3% · Return on equity 14.7% · Return on assets (EBIT) 8.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 45 out of 100 (medium confidence).
What moves the price
The share trades about 32% below its 52-week high and 24% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −42% fair-value upside, at 46%, DPG screens cheaper than that median.
Fair Value models
Bear35,172 VNDFair Value 46,895 VNDBull58,619 VND
Price 32,050 VND · Upside +46.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1,408 VND per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+25.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.2%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in VND ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in VND: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−3.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−5.3%
Dividend (yield on the price)1.9%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.22% → 13%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 791 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score40 · Below median
Fair Value upside+46.3% · Above median
Profitability
Return on equity (12 months)14.7% · Above median
Return on assets5.5% · Above median
Net margin (12 months)9.6% · Top 25%
Operating margin (12 months)9.1% · Above median
Growth and dividend
Revenue growth (quarter YoY)62.8% · Top 25%
Dividend yield (12 months)1.9% · Below median
Balance sheet
Debt / equity1.22× · Highest 25%
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Dat Phuong JSC (DPG) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 46,895 VND versus a price of 32,050 VND, about +46% upside (undervalued).
What is the fair value of DPG?
Our model-based fair value for Dat Phuong JSC is 46,895 VND (as of Nov 8, 2026), built from audited fundamentals. The current price: 32,050 VND.
What is the quality score of DPG?
Dat Phuong JSC has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dat Phuong JSC (DPG)?
Our model-based price target is the fair value of 46,895 VND (as of Nov 8, 2026) from 16 valuation models. Cautious scenario 35,172 VND, optimistic scenario 58,619 VND. It is a calculation from audited fundamentals, not an analyst target.
What is the Dat Phuong JSC stock forecast for 2026?
Our models put fair value at 46,895 VND, about +46% upside versus a price of 32,050 VND (undervalued). Cautious scenario 35,172 VND, optimistic scenario 58,619 VND. The calculation is refreshed regularly with new filings.
What is the revenue of Dat Phuong JSC (DPG)?
Dat Phuong JSC reported trailing-twelve-month revenue of about 5.2T VND (latest available figure, as of Nov 8, 2026).
Does Dat Phuong JSC pay a dividend?
Dat Phuong JSC currently shows a dividend yield of 1.87% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Dat Phuong JSC (DPG) and when is the ex-dividend date?
Dat Phuong JSC pays a dividend of 600.00 VND per share a year, a dividend yield of 1.9%. The last ex-dividend date was Jun 11, 2026. A dividend has been paid every year since at least 2018. The payout ratio is 26.8% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Dat Phuong JSC (DPG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dat Phuong JSC it is 46,895 VND per share (as of Nov 8, 2026), against a price of 32,050 VND. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Dat Phuong JSC stock overvalued or undervalued in 2026?
As of Nov 8, 2026, DPG trades below its calculated fair value: price 32,050 VND, fair value 46,895 VND, a gap of about +46% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DPG?
No. The price is what the market pays today (32,050 VND); the fair value is what the company's own numbers justify (46,895 VND). For Dat Phuong JSC the two are 14,845 VND per share apart. That gap is exactly why we show both numbers side by side.
How much is Dat Phuong JSC worth?
The market values Dat Phuong JSC at about 3.9T VND (market capitalisation, as of Nov 8, 2026). Per share that is 32,050 VND; our models calculate a fair value of 46,895 VND per share.
What do the bullish and bearish scenarios say about DPG?
Our models span a range for Dat Phuong JSC: cautious scenario 35,172 VND, base 46,895 VND, optimistic 58,619 VND per share (as of Nov 8, 2026, price 32,050 VND). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of DPG?
Dat Phuong JSC trades at a price-to-earnings ratio of 14.3 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 46,895 VND is built from several models across several years. Other multiples: P/B 1.8, P/S 1.0, EV/EBITDA 10.5.
How solid is the balance sheet of Dat Phuong JSC (DPG)?
Balance-sheet figures for Dat Phuong JSC (as of Nov 8, 2026): return on equity 14.7%, debt of 1.22 per unit of equity. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is DPG from its 52-week high?
Dat Phuong JSC trades at 32,050 VND, about 32% below its 52-week high of 47,082 VND and 24% above the low of 25,900 VND (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 46,895 VND is for.
Which stocks are comparable to Dat Phuong JSC?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dat Phuong JSC stock attractive at the current price?
The data as of Nov 8, 2026: price 32,050 VND, calculated fair value 46,895 VND (+46%), Quality Score 40/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DPG calculated?
We run Dat Phuong JSC through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 46,895 VND builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Dat Phuong JSC currently trades 32% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dat Phuong JSC (DPG)?
The closing price on Nov 6, 2026 was 32,050 VND. Our model-based fair value is 46,895 VND, about +46% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dat Phuong JSC right now?
The large discount to fair value meets weak quality (40/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (35,172 VND). The market is more pessimistic than our downside scenario.
Key figures of Dat Phuong JSC
How large is the market capitalisation of Dat Phuong JSC (DPG)?
The market capitalisation of Dat Phuong JSC is 3.9T VND (≈ $153M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dat Phuong JSC (DPG)?
The price-to-sales ratio of Dat Phuong JSC is 1.04 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dat Phuong JSC (DPG)?
Earnings per share at Dat Phuong JSC are 2,242 VND (price ÷ EPS = P/E 14.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Dat Phuong JSC (DPG)?
The dividend yield of Dat Phuong JSC is 1.9% (payout 26.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dat Phuong JSC (DPG)?
The net margin of Dat Phuong JSC is 7.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dat Phuong JSC (DPG)?
The return on equity (ROE) of Dat Phuong JSC is 14.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dat Phuong JSC (DPG)?
On an EBIT basis the return on assets of Dat Phuong JSC is 8.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dat Phuong JSC (DPG)?
The operating margin of Dat Phuong JSC is 9.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dat Phuong JSC (DPG)?
Revenue at Dat Phuong JSC is growing +62.8% versus a year earlier (3y avg +10.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dat Phuong JSC (DPG)?
Earnings per share at Dat Phuong JSC are growing +26.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Dat Phuong JSC (DPG) generate?
The free cash flow of Dat Phuong JSC is −1.5T VND (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Dat Phuong JSC (DPG) carry?
The net debt of Dat Phuong JSC is 3.0T VND (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Dat Phuong JSC in the live analysis
One click puts Dat Phuong JSC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 8, 2026