EN DE

Daiichi Sankyo Company (DSNKY) Fair Value & Analysis

Healthcare · US · Market cap $30.8B

DS Daiichi Sankyo Company logo Daiichi Sankyo Company DSNKY · US
Price$17.57
Fair Value$8.86
Upside-49.6%
Quality53/100
Watch Daiichi Sankyo Company for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 12.2% net margin
Low debt · negative free cash flow
2.90% dividend yield
Mixed vs. peers (6/11)
Moderate moat 55/100
Evidence: High Range $6.38 – $19.92 Share as image

Fair value as of: Jul 15, 2026

From 15 valuation models · updated 26 days ago

Share price +4.5% over the past month.

A solid business, but screening 50% overvalued on our models.

What matters now

  • The model range is unusually wide ($6.38 to $19.92). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$40.57 $15.10 Fair Value $8.86 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range $15.10 – $40.57 · fair‑value band $6.38 – $19.92 · the $17.57 price screens above the $8.86 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Daiichi Sankyo Company (DSNKY) currently trades at $17.57, while our model-based Fair Value estimate is $8.86, implying the stock looks roughly 49.6% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Daiichi Sankyo Company generated revenue of $2.1T at a net margin of 12.2%. Revenue grew 13.7% year over year. It earns a return on equity of 15.8%. The balance sheet holds a net cash position of $150B. Fundamentals as of Jul 15, 2026

Our scenario range runs from $6.38 (bear case) to $19.92 (bull case); at $17.57, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -25% fair-value upside, at -50%, DSNKY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
ROIC Compounder $4.79 $5.93 $7.33 72
Growth-Adj P/E $7.71 $11.01 $14.31 68
P/E Multiple $9.23 $12.31 $15.39 63
All 15 models by family
DCF Models
Owner Earnings $5.88 $8.86 $13.47 31
Earnings-Based
Graham-Dodd $3.81 $12.34 $16.48 54
Lynch FV $2.75 $3.93 $5.11 50
PEG = 1.0 $2.75 $3.93 $5.11 46
EPV $4.54 $5.18 $5.73 59
Multiples
P/E Multiple $9.23 $12.31 $15.39 63
P/S Multiple $7.13 $9.51 $11.89 58
P/B Multiple $7.13 $9.51 $11.89 55
EV/EBIT $6.40 $8.30 $10.20 53
EV/EBITDA $7.15 $9.30 $11.44 54
EV/Revenue $4.77 $6.52 $8.26 43
Asset-Based
NCAV (Graham) $1.70 $2.27 $3.39 50
Economic Profit
Residual Income $3.69 $4.84 $14.58 61
ROIC Compounder $4.79 $5.93 $7.33 72
Growth Earnings
Growth-Adj P/E $7.71 $11.01 $14.31 68

Widest divergence: Growth Earnings ($11.01) versus Asset-Based ($2.27). Highest evidence: ROIC Compounder (72).

Key figures & financial health

Revenue (TTM) $2.1T
Revenue growth (YoY) +13.7%
Net margin 12.2%
Return on equity 15.8%
Free cash flow −$53.8B FY2026
P/E ratio 19.2
More key figures
Operating margin -0.8%
EPS (TTM) $0.8800
Dividend yield 2.9%
EPS growth (YoY) -50.4%
Net cash $150B FY2026

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 50 · Market factors (momentum, volatility) 38

Profitability 55
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 98
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Daiichi Sankyo Company, Limited manufactures and sells pharmaceutical products in Japan, the United States, Europe, and internationally.

Full company description

Daiichi Sankyo Company, Limited manufactures and sells pharmaceutical products in Japan, the United States, Europe, and internationally. The company offers Enhertu to treat patients with HER2 positive and low breast cancer, HER2 positive gastric or gastroesophageal junction adenocarcinoma, and HER2 positive solid tumors; Turalio, an oral small molecule that targets colony stimulating factor 1 receptor, KIT proto-oncogene receptor tyrosine kinase, and FMS-like tyrosine kinase 3 harboring an internal tandem duplication mutation for the treatment of symptomatic TGCT; Vanflyta, a FLT3 inhibitor to treat patients with acute myeloid leukemia; Injectafer, a ferric carboxymaltose injection for the treatment of iron deficiency; and DATROWAY to treat adult patients with breast cancer and NSCLC. It also provides Liziana and Savaysa, which are direct factor Xa inhibitors; Minnebro, Olmetec, Olmetec Plus, Rezaltas, Sevikar, and Sevikar HCT, which are antihypertensive agents; Nilemdo, an oral treatment that lowers cholesterol; Nustendi, a fixed-dose combination tablet of bempedoic acid and ezetimibe to reduce cholesterol; and Efient, an anti-platelet agent. In addition, the company offers Canalia and Tenelia for the treatment of type 2 diabetes mellitus; Emgalty and Reyvow to treat migraine attacks; Pralia for the treatment of osteoporosis of the progression of bone erosion associated with rheumatoid arthritis; Ranmark to treat bone complications and GCTB; Tarlige for the treatment of neuropathic pain; Venofer to treat iron deficiency anemia; and Vimpat, an anti-seizure medication. Further, it provides vaccines for the treatment of COVID-19, influenza infections, adsorbed cell culture-derived influenza (H5N1) influenza infections, measles/rubella infections, and mumps infections. It has a strategic collaboration with Lunit Inc. for the development of biomarker discovery and optimize translational research; Daiichi Sankyo Company, Limited has a strategic collaboration with Leica Biosystems and AstraZeneca to develop an immunohi

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Daiichi Sankyo Company reported revenue of $2.3T in FY2026 versus $1.0T in FY2022, a compound +21.2%/yr. Reported net income was $276B in FY2026, compounding +42.4%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
$2.3T
Latest YoY
+19.3%
Avg. growth/yr (3Y)
+20.8%
Avg. growth/yr (5Y)
+18.5%
Avg. growth/yr (26Y)
+5.3%
Revenue +21.2%/yr
FY22 $1.0T
FY23 $1.3T
FY24 $1.6T
FY25 $1.9T
FY26 $2.3T
Net income +42.4%/yr
FY22 $67.0B
FY23 $109B
FY24 $201B
FY25 $296B
FY26 $276B

DSNKY screens 50% overvalued. Compare with Eli Lilly and Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Daiichi Sankyo Company Fair Value". https://www.fairvalue-calculator.com/stock/DSNKY

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Drug Manufacturers - General · 76 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Below median
Fair Value upside −50% · Below median
Return on equity (TTM) 16% · Above median
Return on assets 4% · Below median
Net margin (TTM) 12% · Below median
Operating margin (TTM) -1% · Bottom 25%
Revenue growth 14% · Above median
Dividend yield (TTM) 2.9% · Above median
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Drug Manufacturers - General median · lower = cheaper

P/E (TTM) 19.2× · Cheaper than median
PEG 1.78× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 69 · sector 24
PAST 63 · sector 50
HEALTH 97 · sector 94
DIVIDEND 58 · sector 46

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - General stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Eli Lilly and Company LLY $1,182 $396.77 -66%
Johnson & Johnson, JNJ $257.59 $169.04 -34%
AbbVie Inc ABBV $254.49 $67.72 -73%
Roche Holding 1RO €392.80 €226.68 -42%
Merck & Co MRK €108.08 €121.54 +12%
Novartis AG NVSN 2,742 MXN 2,379 MXN -13%
AstraZeneca PLC AZN $171.61 $129.54 -25%
Novo Nordisk A/S NOVOB kr 329.90 kr 409.46 +24%
Amgen Inc AMGN $363.39 $252.02 -31%
Sanofi SNYN 770.00 MXN 1,251 MXN +63%

Compare Daiichi Sankyo Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Daiichi Sankyo Company (DSNKY) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $8.86 versus a price of $17.57, about −50% (overvalued).
What is the fair value of DSNKY?
Our model-based fair value for Daiichi Sankyo Company is $8.86 (as of Jul 15, 2026), built from audited fundamentals. The current price is $17.57.
What is the quality score of DSNKY?
Daiichi Sankyo Company has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Daiichi Sankyo Company (DSNKY)?
Daiichi Sankyo Company reported trailing-twelve-month revenue of about $2.1T (latest available figure, as of Jul 15, 2026).
What is the net profit margin of DSNKY?
The net profit margin of Daiichi Sankyo Company is about 12.2%, meaning it keeps roughly 12.2% of revenue as net income. Based on the latest reported figures.
Does Daiichi Sankyo Company pay a dividend?
Daiichi Sankyo Company currently shows a dividend yield of about 2.90% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Daiichi Sankyo Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.