EN DE

Daxor Corporation (DXR) Fair Value & Analysis

Healthcare · US · Market cap $56.9M

DC Daxor Corporation logo Daxor Corporation DXR · US
Price$10.11
Fair Value$26.70
Upside+164.1%
Quality56/100
Watch Daxor Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Low debt · negative free cash flow
Ranks above peers (6/9)
Moderate moat 50/100
Evidence: Medium Range $20.03 – $33.38 Share as image

Fair value as of: Jul 24, 2026

From 14 valuation models · updated 18 days ago

Share price −3.6% over the past month.

A solid business, screening 164% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($20.03). The market is more pessimistic than our downside scenario.
  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$14.75 $7.05 Fair Value $26.70 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range $7.05 – $14.75 · fair‑value band $20.03 – $33.38 · the $10.11 price screens below the $26.70 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Daxor Corporation (DXR) currently trades at $10.11, while our model-based Fair Value estimate is $26.70, implying the stock looks roughly 164.1% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Trailing-twelve-month revenue stands at $26.7K. Revenue declined 82.6% year over year. It earns a return on equity of 22.5%. The stock trades on a trailing P/E of 5.9. Fundamentals as of Jul 24, 2026

Our scenario range runs from $20.03 (bear case) to $33.38 (bull case); at $10.11, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at 164%, DXR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $8.11 $11.34 $39.09 76
ROIC Compounder $10.01 $11.45 $12.80 72
Gordon GGM $0.1300 $0.1400 $0.1600 70
All 14 models by family
Earnings-Based
Graham-Dodd $10.68 $13.05 $14.69 54
EPV $10.01 $11.22 $12.21 59
Dividend Discount
Gordon GGM $0.1300 $0.1400 $0.1600 70
DDM Multi-Stage $0.1300 $0.1500 $0.1800 61
Multiples
P/E Multiple $25.92 $34.55 $43.19 63
P/S Multiple $0.2300 $0.3000 $0.3800 58
P/B Multiple $20.03 $26.70 $33.38 55
EV/EBIT $19.95 $26.64 $33.33 53
EV/EBITDA $16.94 $22.62 $28.30 54
EV/Revenue $0.0700 $0.1500 $0.2300 43
Asset-Based
NCAV (Graham) $3.93 $5.27 $7.86 50
Economic Profit
Residual Income $8.11 $11.34 $39.09 76
ROIC Compounder $10.01 $11.45 $12.80 72
Growth Earnings
Growth-Adj P/E $18.27 $26.10 $33.93 68

Widest divergence: Growth Earnings ($26.10) versus Dividend Discount ($0.1400). Highest evidence: Residual Income (76).

Notify me when DXR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $26.7K
Revenue growth (YoY) -82.6%
Net margin 34,359%
Return on equity 22.5%
Free cash flow −$604K FY2025
P/E ratio 5.9
More key figures
Operating margin -9,661%
EPS (TTM) $1.64
EPS growth (YoY) +329%
Net debt $112K FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 56 · Market factors (momentum, volatility) 41

Profitability 54
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 47
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Daxor Corporation engages in medical instrumentation and biotechnology operations. It develops the BVA-100 Blood Volume Analyzer, an instrument that measures human blood volume, in conjunction with Volumex, a single-use radiopharmaceutical diagnostic injection and collection kit.

Full company description

Daxor Corporation engages in medical instrumentation and biotechnology operations. It develops the BVA-100 Blood Volume Analyzer, an instrument that measures human blood volume, in conjunction with Volumex, a single-use radiopharmaceutical diagnostic injection and collection kit. The company was formerly known as Idant Corporation and changed its name to Daxor Corporation in May 1973. Daxor Corporation was incorporated in 1971 and is headquartered in Oak Ridge, Tennessee. Daxor Corporation operates as a subsidiary of Estate Of Joseph Feldschuh.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Daxor Corporation reported revenue of $503K in FY2025 versus $5.8M in FY2021, a compound −45.8%/yr. Reported net income was $9.2M in FY2025, compounding +17.9%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$503K
Avg. growth/yr (38Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.1%
Revenue −45.8%/yr
FY21 $5.8M
FY22 $6.3M
FY23 $34.6M
FY24 $2.1M
FY25 $503K
Net income +17.9%/yr
FY21 $4.7M
FY22 $5.2M
FY23 $281K
FY24 $536K
FY25 $9.2M

Watch DXR: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Daxor Corporation Fair Value". https://www.fairvalue-calculator.com/stock/DXR

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Medical Instruments & Supplies · 203 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Below median
Fair Value upside +164% · Top 25%
Return on equity (TTM) 22% · Top 25%
Return on assets -2% · Bottom 25%
Revenue growth -83% · Bottom 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Medical Instruments & Supplies median · lower = cheaper

P/E (TTM) 5.9× · Cheaper than 75% of peers
P/B 1.24× · Cheaper than median
EV/EBITDA 6.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 27
PAST 90 · sector 25
HEALTH 99 · sector 96
DIVIDEND 0 · sector 32

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG $402.33 $150.04 -63%
EssilorLuxottica Société anonyme 1EL €172.45 €68.55 -60%
Medline Inc MDLN $41.11 $30.15 -27%
Becton, Dickinson and Company BDX $150.65 $103.53 -31%
Alcon Inc ALC $70.26 $39.78 -43%
ResMed Inc RMD $203.87 $187.89 -8%
West Pharmaceutical Services, Inc WST $353.71 $143.97 -59%
Straumann Holding STMN CHF 106.00 CHF 47.31 -55%
Sartorius Stedim Biotech S.A DIM €188.50 €51.16 -73%
Coloplast A/S COLOB kr 414.00 kr 382.22 -8%

Compare Daxor Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Daxor Corporation (DXR) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $26.70 versus a price of $10.11, about +164% (undervalued).
What is the fair value of DXR?
Our model-based fair value for Daxor Corporation is $26.70 (as of Jul 24, 2026), built from audited fundamentals. The current price is $10.11.
What is the quality score of DXR?
Daxor Corporation has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Daxor Corporation (DXR)?
Daxor Corporation reported trailing-twelve-month revenue of about $26.7K (latest available figure, as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Daxor Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.