EN DE

The Dixie Group Inc (DXYN) Fair Value & Analysis

Consumer Cyclical · US · Market cap $6.2M · ISIN US2555191004

TD The Dixie Group Inc logo The Dixie Group Inc DXYN · US
Price$0.4400
Fair Value$0.5506
Upside+25.1%
Quality51/100
Watch The Dixie Group Inc for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 20% below our fair value of $0.5506

Risks

!Weak Growth (revenue 5y −4.0 %/yr)
!Loss-making · -1.9% net margin
!High debt · generates free cash flow
!Mixed vs. peers (6/12)
Weak Growth (revenue 5y −4.0 %/yr)
Loss-making · -1.9% net margin
High debt · generates free cash flow
Mixed vs. peers (6/12)
Narrow moat 17/100
Evidence: Medium Range $0.3734 – $0.5506 Share as image

Fair value as of: Aug 13, 2026

From 11 valuation models · updated 16 days ago

Fair value updated Aug 13, 2026, revised from $0.5639 to $0.5506 (−2.4%) since Jul 16, 2026. Share price +30.6% over the past month.

A solid business, trading 20% below our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track The Dixie Group Inc and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from $0.3734 (bear) to $0.5506 (bull), base $0.5506. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 51/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$6.86 $0.3002 Fair Value $0.5506 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $0.3002 – $6.86 · fair‑value band $0.3734 – $0.5506 · the $0.4400 price screens below the $0.5506 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The Dixie Group Inc (DXYN) currently trades at $0.4400, while our model-based Fair Value estimate is $0.5506, implying the stock looks roughly 25.1% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, The Dixie Group Inc generated revenue of $254M at a net margin of -1.9%. Revenue declined 5.7% year over year. It earns a return on equity of -35.3%. Net debt stands at $103M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $0.3734 (bear case) to $0.5506 (bull case); at $0.4400, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high and 120% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -26% fair-value upside, at 25%, DXYN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $2.94 $4.01 $5.60 80
Rev-Margin DCF $1.10 $1.78 $2.67 74
EV/EBITDA $3.21 $4.80 $6.39 54
All 11 models by family
DCF Models
FCF DCF $2.83 $3.97 $5.80 38
5Y Revenue Exit $1.10 $1.65 $2.45 39
5Y EBITDA Exit $2.67 $4.37 $6.62 41
10Y Revenue Exit $1.89 $2.33 $2.74 36
10Y EBITDA Exit $2.73 $3.76 $4.84 37
Multiples
EV/EBIT $0.2000 $0.7900 $1.37 53
EV/EBITDA $3.21 $4.80 $6.39 54
EV/Revenue $0.1400 $0.6400 43
Asset-Based
NCAV (Graham) $0.3100 $0.4200 $0.6300 50
Growth DCF
Growth DCF $2.94 $4.01 $5.60 80
Rev-Margin DCF $1.10 $1.78 $2.67 74

Widest divergence: DCF Models ($3.76) versus Asset-Based ($0.4200). Highest evidence: Growth DCF (80).

Notify me when DXYN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.02 TTM
EPS (TTM) $-0.3000
Net margin -3.0% FY2025
Return on equity -35.3% TTM
Return on assets (EBIT) -1.5% avg 5y
Operating margin 5.7% TTM
More key figures
Growth
Revenue (TTM) $254M TTM
Revenue growth (YoY) -5.7% 3y avg -5.3%
EPS growth (YoY) +106%
Balance sheet & cash flow
Free cash flow $8.5M FY2025
Net debt $103M FY2025 · ≈ 12.1 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 48 · Market factors (momentum, volatility) 33

Profitability 35
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 2
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 14
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

The Dixie Group, Inc. manufactures, markets, and sells floorcovering products to residential customers in North America and internationally.

Full company description

The Dixie Group, Inc. manufactures, markets, and sells floorcovering products to residential customers in North America and internationally. The company offers residential carpet, custom rugs, and engineered wood products under the Fabrica brand for interior decorators and designers, selected retailers and furniture stores, luxury home builders, and manufacturers of luxury motor coaches and yachts; and specialty carpets and rugs for the high-end residential marketplace, as well as luxury vinyl flooring products and broadloom carpet products under the Masland Residential brand name through the interior design community and specialty floorcovering retailers. It provides residential tufted broadloom carpets and rugs to selected retailers and home centers under the DH floors and private label brands, as well as luxury vinyl flooring products to the marketplace it serves. The company is based in Dalton, Georgia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The Dixie Group Inc reported revenue of $257M in FY2025 versus $341M in FY2021, a compound −6.8%/yr. Reported net income was −$7.6M in FY2025.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$257M
Latest YoY
−2.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.0%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.0%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −6.8%/yr
FY21 $341M
FY22 $304M
FY23 $276M
FY24 $265M
FY25 $257M
Net income
FY21 $4.3M
FY22 −$35.1M
FY23 −$2.7M
FY24 −$13.0M
FY25 −$7.6M

Watch DXYN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The Dixie Group Inc Fair Value". https://www.fairvalue-calculator.com/stock/DXYN

Peer Group

Textile Manufacturing · 341 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside +25% · Above median
Return on assets 1% · Below median
Net margin (TTM) -2% · Bottom 25%
Operating margin (TTM) 6% · Above median
Revenue growth -6% · Below median
Debt / equity 2.85× · Higher than 75% of peers

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/B 0.70× · Cheaper than median
P/S (TTM) 0.02× · Cheaper than 75% of peers
P/FCF 0.7× · Pricier than median
EV/EBITDA 2.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE67 · sector 6
FUTURE0 · sector 0
PAST0 · sector 14
HEALTH0 · sector 95
DIVIDEND0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$37.94 HK$68.35 +80%
Tongkun Group 601233 ¥22.67 ¥14.53 -36%
Inner Mongolia ERDOS Resources Co 600295 ¥12.95 ¥14.35 +11%
Far Eastern New Century Corporation 1402 28.55 TWD 25.64 TWD -10%
K.P.R. Mill Limited KPRMILL ₹1,124 ₹467.49 -58%
HMT (Xiamen) New Technical Materials Co 603306 ¥71.55 ¥11.85 -83%
Zhejiang Orient Holdings 600120 ¥4.89 ¥2.21 -55%
Vardhman Textiles Limited VTL ₹592.75 ₹437.53 -26%
Albany International Corp AIN $59.92 $18.40 -69%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 324.31 TRY +86%

Compare The Dixie Group Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is The Dixie Group Inc (DXYN) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $0.5506 versus a price of $0.4400, about +25% (undervalued).
What is the fair value of DXYN?
Our model-based fair value for The Dixie Group Inc is $0.5506 (as of Aug 13, 2026), built from audited fundamentals. The current price: $0.4400.
What is the quality score of DXYN?
The Dixie Group Inc has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of The Dixie Group Inc (DXYN)?
The Dixie Group Inc reported trailing-twelve-month revenue of about $254M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of DXYN?
The net profit margin of The Dixie Group Inc is about -1.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch The Dixie Group Inc in the live analysis

One click puts The Dixie Group Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.