EN DE

JOYAS INTERNATIONAL HLDGS LTD (E9L) Fair Value & Analysis

Financial Services · SG · Market cap 4.4M SGD

JI JOYAS INTERNATIONAL HLDGS LTD E9L · SG
Price0.0020 SGD
Fair Value0.0020 SGD
Upside+0.0%
Quality54/100
Watch JOYAS INTERNATIONAL HLDGS LTD for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -19.8% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (5/11)
Narrow moat 18/100
Evidence: Low Share as image

Fair value as of: Aug 13, 2026

From 7 valuation models · updated 4 days ago

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.0050 SGD 0.0010 SGD Fair Value 0.0020 SGD Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.0010 SGD – 0.0050 SGD · the 0.0020 SGD price screens below the 0.0020 SGD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

JOYAS INTERNATIONAL HLDGS LTD (E9L) currently trades at 0.0020 SGD, while our model-based Fair Value estimate is 0.0020 SGD, implying the stock looks roughly 0.0% fairly valued today. The Quality Score stands at 54/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, JOYAS INTERNATIONAL HLDGS LTD generated revenue of 3.5M SGD at a net margin of -19.8%. Revenue grew 0.3% year over year. It earns a return on equity of -6.3%. Net debt stands at 5.3M SGD. Fundamentals as of Aug 13, 2026

The share trades about 60% below its 52-week high and 100% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -45% fair-value upside, at 0%, E9L screens cheaper than that median.

Notify me when E9L reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 3.5M SGD
Revenue growth (YoY) +0.3%
Net margin -19.8%
Return on equity -6.3%
Free cash flow 536K SGD FY2025
Operating margin 12.4%
More key figures
EPS growth (YoY) -96.6%
Net debt 5.3M SGD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 55 · Market factors (momentum, volatility) 48

Profitability 8
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Joyas International Holdings Limited, an investment holding company, primarily engages in financing and related business in the People's Republic of China. The company was incorporated in 2006 and is based in Causeway Bay, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

JOYAS INTERNATIONAL HLDGS LTD reported revenue of 3.5M SGD in FY2025 versus 3.2M SGD in FY2021, a compound +2.0%/yr. Reported net income was −692K SGD in FY2025.

Growth Quality 61/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
3.5M SGD
Latest YoY
−0.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.8%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−23.8%
Revenue +2.0%/yr
FY21 3.2M SGD
FY22 3.9M SGD
FY23 3.5M SGD
FY24 3.5M SGD
FY25 3.5M SGD
Net income
FY21 −1.6M SGD
FY22 639K SGD
FY23 −576K SGD
FY24 −463K SGD
FY25 −692K SGD

Watch E9L: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "JOYAS INTERNATIONAL HLDGS LTD Fair Value". https://www.fairvalue-calculator.com/stock/E9L

Peer Group

Credit Services · 334 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside +2% · Above median
Return on assets 1% · Below median
Net margin (TTM) -20% · Bottom 25%
Operating margin (TTM) 12% · Bottom 25%
Revenue growth 0% · Below median
Debt / equity 0.56× · Lower than median

Valuation Multiples vs Credit Services median · lower = cheaper

P/B 0.39× · Cheaper than 75% of peers
P/S (TTM) 0.99× · Cheaper than median
P/FCF 6.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 36 · sector 33
FUTURE 2 · sector 39
PAST 0 · sector 32
HEALTH 72 · sector 59
DIVIDEND 0 · sector 58

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $359.42 $198.27 -45%
Mastercard Incorporated MA $561.44 $221.87 -60%
Bajaj Finance Limited BAJFINANCE ₹1,094 ₹397.61 -64%
Shriram Finance Limited SHRIRAMFIN ₹1,117 ₹553.83 -50%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,918 ₹796.52 -58%
Tata Capital Limited TATACAP ₹367.05 ₹149.40 -59%
Power Finance Corporation PFC ₹376.50 ₹615.85 +64%
Muthoot Finance Limited MUTHOOTFIN ₹2,876 ₹3,429 +19%
Indian Railway Finance Corporation IRFC ₹88.35 ₹69.72 -21%
REC Limited RECLTD ₹346.00 ₹692.00 +100%

Compare JOYAS INTERNATIONAL HLDGS LTD with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is JOYAS INTERNATIONAL HLDGS LTD (E9L) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.0020 SGD versus a price of 0.0020 SGD, about +0% (fairly valued).
What is the fair value of E9L?
Our model-based fair value for JOYAS INTERNATIONAL HLDGS LTD is 0.0020 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.0020 SGD.
What is the quality score of E9L?
JOYAS INTERNATIONAL HLDGS LTD has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of JOYAS INTERNATIONAL HLDGS LTD (E9L)?
JOYAS INTERNATIONAL HLDGS LTD reported trailing-twelve-month revenue of about 3.5M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of E9L?
The net profit margin of JOYAS INTERNATIONAL HLDGS LTD is about -19.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track JOYAS INTERNATIONAL HLDGS LTD and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.