Erste Group Bank AG PK (EBKDY) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Erste Group Bank AG PK $41.87, price $64.24, upside -34.8%, quality 44 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Erste Group Bank AG PK for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 29, 2026.
How to read this chart
60‑month range $9.04 – $72.90 · fair‑value band $33.41 – $63.03 · the $64.24 price screens above the $41.87 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 29, 2026.
Follow Erste Group Bank AG PK in your weekly email
Every Wednesday you see whether Erste Group Bank AG PK is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Erste Group Bank AG provides a range of banking and other financial services to retail, corporate, and public sector customers.
Show more
Erste Group Bank AG provides a range of banking and other financial services to retail, corporate, and public sector customers. It offers savings and current accounts, and term deposit products; consumer credit and mortgage lending; commercial real estate, investment loan, acquisition and leveraged finance, project finance, and product neutral financial advice; and factoring, accounts receivable purchasing, working capital finance, and structured trade finance, and ErsteConfirming, a supply chain finance solution. The company also provides interests and FX hedging, letters of credit, documentary collections, and guarantees; cash-management solutions, such as cash pooling, payment transactions, digital banking, payment factory, VIRTUAL.IBAN, and POS-terminals and e-commerce; equity interests and investments, revolving export credit lines, and customer financing. In addition, it offers loan syndication, debt capital market, and equity capital market services; custody and brokerage services, including safekeeping, settlement, corporate action events, tax reclaim assistance, proxy voting, brokerage services, securities lending, clearing services for remote members on Vienna Stock Exchange, and market news services; and George, a digital retail product. The company operates in Austria, the Czech Republic, Slovakia, Romania, Hungary, Croatia, Serbia, and internationally. Erste Group Bank AG was founded in 1819 and is based in Vienna, Austria.
Stock analysis
Erste Group Bank AG PK (EBKDY) currently trades at $64.24, while our model-based Fair Value estimate is $41.87, 34.8% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $46.27 per share, and 0 of the 6 models we run sit above the $64.24 price.
Bear case: the Asset-Based group reads lowest at $22.15, and 6 of the 6 models stay below the price. Evidence for this calculation is high.
Scenario range: $33.41 (bear) to $63.03 (bull), the price of $64.24 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Financial Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Erste Group Bank AG PK reported revenue of €20.6B in FY2025 versus €9.2B in FY2021, a compound +22.3%/yr. Reported net income was €3.4B in FY2025, compounding +15.1%/yr from FY2021.
Key figures
Market cap $52.0B · P/E ratio 12.9 · P/S ratio 2.11 · EPS (TTM) $4.97 · Dividend yield 1.2% · Net margin 16.4% · Return on equity 12.5% · Return on assets (EBIT) 1.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (medium confidence).
What moves the price
The share trades about 12% below its 52-week high and 35% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −36% fair-value upside, at −35%, EBKDY screens cheaper than that median.
Fair Value models
Bear $33.41Fair Value $41.87Bull $63.03
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($3.19 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.94/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−8.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.1%
Start year 2020 (pandemic). Over 10 years: +8.9% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+4.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.6%
Dividend (yield on the price)1.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.3.6% vs 4.6%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.15% → 25%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+24.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
−2.3%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in EUR, euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +21.4% a year for the price and −4.4% for the forecasts.
News mood ⓘNews mood, the average tone of recent news (92 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Hype
Recent news coverage is unusually upbeat, far more positive than stocks are typically covered.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Banks - Regional · 1053 stocks
Beats the industry median on 6/15 measures
A mixed picture versus its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside−8.8% · Above median
Profitability
Return on equity (TTM)12.5% · Above median
Return on assets1.1% · Above median
Net margin (TTM)30.4% · Above median
Operating margin (TTM)43.9% · Above median
Growth and dividend
Revenue growth28.9% · Top 25%
Dividend yield (TTM)1.2% · Bottom 25%
Balance sheet
Debt / equity4.69× · Highest 25%
Valuation Multiplesvs Banks - Regional median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Erste Group Bank AG PK Fair Value". https://www.fairvalue-calculator.com/stock/EBKDY
Frequently asked questions
Is Erste Group Bank AG PK (EBKDY) overvalued or undervalued?
As of Sep 29, 2026, our model estimates a fair value of $41.87 versus a price of $64.24, about −35% upside (overvalued).
What is the fair value of EBKDY?
Our model-based fair value for Erste Group Bank AG PK is $41.87 (as of Sep 29, 2026), built from audited fundamentals. The current price: $64.24.
What is the quality score of EBKDY?
Erste Group Bank AG PK has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Erste Group Bank AG PK (EBKDY)?
Our model-based price target is the fair value of $41.87 (as of Sep 29, 2026) from 6 valuation models. Cautious scenario $33.41, optimistic scenario $63.03. It is a calculation from audited fundamentals, not an analyst target.
What is the Erste Group Bank AG PK stock forecast for 2026?
Our models put fair value at $41.87, about −35% upside versus a price of $64.24 (overvalued). Cautious scenario $33.41, optimistic scenario $63.03. The calculation is refreshed regularly with new filings.
What is the revenue of Erste Group Bank AG PK (EBKDY)?
Erste Group Bank AG PK reported trailing-twelve-month revenue of about €12.0B (latest available figure, as of Sep 29, 2026).
Does Erste Group Bank AG PK pay a dividend?
Erste Group Bank AG PK currently shows a dividend yield of about 1.17% relative to its recent price (as of Sep 29, 2026).
What growth is priced into Erste Group Bank AG PK (EBKDY)?
For today's price to be fair in a discounted-cash-flow model, Erste Group Bank AG PK would have to grow free cash flow by +24.0 % per year for five years (discount rate 8.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +18.1 % per year. As of Sep 29, 2026.
What discount rate (WACC) does the fair value of EBKDY use?
Our models discount Erste Group Bank AG PK at 8.8 %: a base by market capitalisation (large), damped by beta 0.82, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Erste Group Bank AG PK that is +24.0 % per year a year over ten years, using the same discount rate (8.8 %) and the same formula as our fair value.
How much growth has Erste Group Bank AG PK (EBKDY) delivered so far?
Over the past 5 years revenue at Erste Group Bank AG PK grew +18.1 % a year. The price currently implies +24.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Erste Group Bank AG PK (EBKDY) growing?
The median revenue growth in the sector is +9.3 % a year. That is the yardstick for the growth priced into Erste Group Bank AG PK (+24.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Erste Group Bank AG PK (EBKDY)?
The free-cash-flow yield on the price is 3.51 %: that much free cash flow Erste Group Bank AG PK produces per unit of market value. When it exceeds the discount rate of our models (8.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Erste Group Bank AG PK (EBKDY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Erste Group Bank AG PK it is $41.87 per share (as of Sep 29, 2026), against a price of $64.24. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is Erste Group Bank AG PK stock overvalued or undervalued in 2026?
As of Sep 29, 2026, EBKDY trades above its calculated fair value: price $64.24, fair value $41.87, a gap of about −35% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of EBKDY?
No. The price is what the market pays today ($64.24); the fair value is what the company's own numbers justify ($41.87). For Erste Group Bank AG PK the two are $22.37 per share apart. That gap is exactly why we show both numbers side by side.
How much is Erste Group Bank AG PK worth?
The market values Erste Group Bank AG PK at about $52.0B (market capitalisation, as of Sep 29, 2026). Per share that is $64.24; our models calculate a fair value of $41.87 per share.
What do the bullish and bearish scenarios say about EBKDY?
Our models span a range for Erste Group Bank AG PK: cautious scenario $33.41, base $41.87, optimistic $63.03 per share (as of Sep 29, 2026, price $64.24). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of EBKDY?
Erste Group Bank AG PK trades at a price-to-earnings ratio of 12.9 (as of Sep 29, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $41.87 is built from several models across several years. Other multiples: PEG 7.6, P/B 2.0, P/S 3.8, EV/EBITDA 21.1.
What is the PEG ratio of EBKDY?
The PEG ratio of Erste Group Bank AG PK is 7.64 (P/E divided by earnings growth, as of Sep 29, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Erste Group Bank AG PK (EBKDY)?
Balance-sheet figures for Erste Group Bank AG PK (as of Sep 29, 2026): return on equity 12.5%, debt of 4.69 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is EBKDY from its 52-week high?
Erste Group Bank AG PK trades at $64.24, about 12% below its 52-week high of $72.90 and 35% above the low of $47.55 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $41.87 is for.
Which stocks are comparable to Erste Group Bank AG PK?
From the same area (Financial Services) we also value DBS Group, China Merchants Bank Co, UniCredit S.p.A, Mizuho Financial Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Erste Group Bank AG PK stock attractive at the current price?
The data as of Sep 29, 2026: price $64.24, calculated fair value $41.87 (−35%), Quality Score 44/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of EBKDY calculated?
We run Erste Group Bank AG PK through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $41.87, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Erste Group Bank AG PK itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Erste Group Bank AG PK (EBKDY)?
The closing price on Oct 2, 2026 was $64.24. Our model-based fair value is $41.87, about −35% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Erste Group Bank AG PK right now?
Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range ($33.41 to $63.03) leaves room in how you read the outcome. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Where does the earnings growth of Erste Group Bank AG PK (EBKDY) come from?
Earnings per share at Erste Group Bank AG PK grew +7.1 % a year from 2015 to 2025. Broken into its drivers: revenue per share +5.7 %, EBIT margin +1.0 %, tax rate +0.3 %, residual (interest, one-offs) −0.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Erste Group Bank AG PK
How large is the market capitalisation of Erste Group Bank AG PK (EBKDY)?
The market capitalisation of Erste Group Bank AG PK is $52.0B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Erste Group Bank AG PK (EBKDY)?
The price-to-sales ratio of Erste Group Bank AG PK is 2.11 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Erste Group Bank AG PK (EBKDY)?
Earnings per share at Erste Group Bank AG PK are $4.97 (price ÷ EPS = P/E 12.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Erste Group Bank AG PK (EBKDY)?
The dividend yield of Erste Group Bank AG PK is 1.2% (payout 15.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Erste Group Bank AG PK (EBKDY)?
The net margin of Erste Group Bank AG PK is 16.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Erste Group Bank AG PK (EBKDY)?
The return on equity (ROE) of Erste Group Bank AG PK is 12.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Erste Group Bank AG PK (EBKDY)?
On an EBIT basis the return on assets of Erste Group Bank AG PK is 1.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Erste Group Bank AG PK (EBKDY)?
The operating margin of Erste Group Bank AG PK is 43.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Erste Group Bank AG PK (EBKDY)?
Revenue at Erste Group Bank AG PK is growing +28.9% versus a year earlier (3y avg +14.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Erste Group Bank AG PK (EBKDY)?
Earnings per share at Erste Group Bank AG PK are growing +18.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Erste Group Bank AG PK (EBKDY) carry?
The net debt of Erste Group Bank AG PK is €28.0B (fiscal year 2025, ≈ 8.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Erste Group Bank AG PK in the live analysis
One click puts Erste Group Bank AG PK on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 29, 2026