Media 6 SA (EDI) Fair Value & Analysis
Industrials · FR · Market cap €23.5M · ISIN FR0000064404
What is Media 6 SA really worth?
Below-average quality, and trading another 252% above our fair value of €2.81.
As of Aug 30, 2026, the fair value of Media 6 SA is €2.81 per share against a price of €9.89, so the fair value sits 72% below the price. A model estimate blended from multiple valuation models, recalculated regularly.
Risks
Fair value as of: Aug 30, 2026
From 4 valuation models · updated 7 days ago
Share price +0.9% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits above even our optimistic bull case (€3.13). The favourable scenario is already priced in.
- Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts.
- The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.
How to read this chart
60‑month range €6.10 – €13.50 · fair‑value band €2.59 – €3.13 · the €9.89 price screens above the €2.81 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.
Analysis
Media 6 SA (EDI) currently trades at €9.89, while our model-based Fair Value estimate is €2.81, implying the stock looks roughly 252.0% overvalued today. The Quality Score stands at 35/100 (below-average quality), in the Industrials sector. Bull case: the Asset-Based group reads highest at a median of €6.49 per share, and 0 of the 4 models we run sit above the €9.89 price. Bear case: the Multiples group reads lowest at €1.68, and 4 of the 4 models stay below the price. Evidence for this calculation is low.
Over the trailing twelve months, Media 6 SA generated revenue of €81.4M at a net margin of −5.7%. Revenue declined 8.0% year over year. It earns a return on equity of −17.9%. Net debt stands at €16.8M. Fundamentals as of Aug 30, 2026
Our scenario range runs from €2.59 (bear case) to €3.13 (bull case); at €9.89, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 21% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at −62% fair-value upside, at −72%, EDI screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 4 models by family
Widest divergence: Asset-Based (€6.49) versus Multiples (€1.68). Highest evidence: Gordon GGM (69).
Notify me when EDI reaches fair value
Put EDI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 34 · Market factors (momentum, volatility) 53
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Groupe MEDIA 6, together with its subsidiaries, provides point-of-purchase advertising services in France and internationally.
Full company description
Groupe MEDIA 6, together with its subsidiaries, provides point-of-purchase advertising services in France and internationally. It offers hydro-alcoholic gel dispensing columns with PMR access options, plexiglass protective barriers, protective visors, and floor markings; merchandising management services; point-of-purchase marketing; installs furniture, shop windows, podiums, and communication materials; and processes cardboard, wood, metal, and plastic products. The company also provides experiential marketing, POP displays, shop fixtures, shop fittings, pharmacy fittings, trade marketing, and POP display for coloration, as well as operates art workshops. In addition, it offers various tools for customizing sales accessories, product racks, bag and shoe doors, presentation trays, articulated hands, wooden feet and heads, and busts and displays for shops. The company was founded in 1977 and is based in Tremblay-en-France, France. Groupe MEDIA 6 is a subsidiary of VASCO SAS.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Media 6 SA reported revenue of €81.4M in FY2025 versus €65.7M in FY2021, a compound +5.5%/yr. Reported net income was −€4.7M in FY2025.
of which total revenue +4.9 % · buybacks/dilution +3.8 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
EDI screens 252% overvalued. Compare with GRG Banking Equipment Co →
Peer Group
Business Equipment & Supplies · 74 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Business Equipment & Supplies median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Business Equipment & Supplies stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| GRG Banking Equipment Co 002152 | ¥9.85 | ¥9.65 | −2% |
| Shanghai M&G Stationery Inc 603899 | ¥22.25 | ¥30.05 | +35% |
| XGD Inc 300130 | ¥17.93 | ¥19.69 | +10% |
| DOMS Industries Limited DOMS | ₹2,215 | ₹782.96 | −65% |
| Hengbao Co 002104 | ¥11.82 | ¥2.09 | −82% |
| Shaanxi Fenghuo Electronics Co 000561 | ¥7.72 | ¥1.75 | −77% |
| Shenzhen Comix Group 002301 | ¥7.99 | ¥3.01 | −62% |
| Shandong New Beiyang Information Technology Co 002376 | ¥6.75 | ¥2.10 | −69% |
| Cashway Fintech Co 603106 | ¥7.21 | ¥1.68 | −77% |
| Qingdao Hiron Commercial Cold Chain Co 603187 | ¥11.00 | ¥21.12 | +92% |
Compare Media 6 SA with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Media 6 SA (EDI) overvalued or undervalued?
What is the fair value of EDI?
What is the quality score of EDI?
What is the price target for Media 6 SA (EDI)?
What is the Media 6 SA stock forecast for 2026?
What is the revenue of Media 6 SA (EDI)?
What is the net profit margin of EDI?
Does Media 6 SA pay a dividend?
Watch Media 6 SA in the live analysis
One click puts Media 6 SA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.