EN DE

EFG International AG (EFGN) Fair Value & Analysis

Financial Services · CH · Market cap CHF 5.5B

EI EFG International AG EFGN · SW
PriceCHF 17.22
Fair ValueCHF 11.82
Upside-31.4%
Quality47/100
Watch EFG International AG for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 19.6% net margin
Low debt · negative free cash flow
3.51% dividend yield
Mixed vs. peers (7/14)
Moderate moat 64/100
Evidence: High Range CHF 8.87 – CHF 14.78 Share as image

Fair value as of: Aug 13, 2026

From 6 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from CHF 14.06 to CHF 11.82 (−15.9%) since Jul 20, 2026. Share price −6.3% over the past month.

Below-average quality, and screening another 31% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (CHF 14.78). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

CHF 19.75 CHF 4.83 Fair Value CHF 11.82 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range CHF 4.83 – CHF 19.75 · fair‑value band CHF 8.87 – CHF 14.78 · the CHF 17.22 price screens above the CHF 11.82 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

EFG International AG (EFGN) currently trades at CHF 17.22, while our model-based Fair Value estimate is CHF 11.82, implying the stock looks roughly 31.4% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, EFG International AG generated revenue of CHF 1.7B at a net margin of 19.6%. Revenue grew 14.7% year over year. It earns a return on equity of 13.7%. The balance sheet holds a net cash position of CHF 4.3B. Fundamentals as of Aug 13, 2026

Our scenario range runs from CHF 8.87 (bear case) to CHF 14.78 (bull case); at CHF 17.22, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 28% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -15% fair-value upside, at -31%, EFGN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income CHF 7.57 CHF 9.12 CHF 17.65 76
Gordon GGM CHF 5.26 CHF 10.48 CHF 15.87 70
P/E Multiple CHF 10.55 CHF 14.06 CHF 17.58 63
All 6 models by family
Dividend Discount
Gordon GGM CHF 5.26 CHF 10.48 CHF 15.87 70
DDM Multi-Stage CHF 5.26 CHF 9.05 CHF 11.06 61
Multiples
P/E Multiple CHF 10.55 CHF 14.06 CHF 17.58 63
P/B Multiple CHF 8.34 CHF 11.13 CHF 13.91 55
Asset-Based
NCAV (Graham) CHF 3.97 CHF 5.32 CHF 7.95 50
Economic Profit
Residual Income CHF 7.57 CHF 9.12 CHF 17.65 76

Widest divergence: Multiples (CHF 11.13) versus Asset-Based (CHF 5.32). Highest evidence: Residual Income (76).

Notify me when EFGN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) CHF 1.7B
Revenue growth (YoY) +14.7%
Net margin 19.6%
Return on equity 13.7%
Free cash flow −CHF 1.4B FY2025
P/E ratio 17.6
More key figures
Operating margin 30.9%
EPS (TTM) CHF 0.9800
Dividend yield 3.5%
EPS growth (YoY) -35.1%
Net cash CHF 4.3B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 44 · Market factors (momentum, volatility) 58

Profitability 28
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 45
Distance to the 52-week high (market factor)
Net Issuance 98
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

EFG International AG, together with its subsidiaries, provides private banking, wealth management, and asset management services.

Full company description

EFG International AG, together with its subsidiaries, provides private banking, wealth management, and asset management services. The company offers investment solutions, including advisory solutions, discretionary solutions, alternative and private market investments, and advanced investment solutions; wealth services, such as wealth solutions, wealth planning, and trusts and fund services; and credit solutions, such as real asset financing and lending against existing financial assets. It also provides other banking services consisting of accounts and cards, precious metals, custody services, foreign exchange and treasury, and trading services; and supports independent asset managers to set up private label funds. In addition, the company provides asset management services, including investment process and responsible investment. Further, it acts as independent asset manager, as well as offering online and mobile platforms for access to finance and e-banking services. It operates in Australia, Bahamas, the Cayman Islands, Channel Islands, Dubai, Hong Kong, Liechtenstein, Luxembourg, Monaco, Singapore, Switzerland, the United Kingdom, and the United States. EFG International AG was founded in 1995 and is headquartered in Zurich, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

EFG International AG reported revenue of CHF 2.6B in FY2025 versus CHF 1.6B in FY2021, a compound +12.2%/yr. Reported net income was CHF 325M in FY2025, compounding +12.1%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
CHF 2.6B
Latest YoY
+73.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.1%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.4%
Revenue +12.2%/yr
FY21 CHF 1.6B
FY22 CHF 1.8B
FY23 CHF 1.4B
FY24 CHF 1.5B
FY25 CHF 2.6B
Net income +12.1%/yr
FY21 CHF 206M
FY22 CHF 202M
FY23 CHF 303M
FY24 CHF 322M
FY25 CHF 325M
Character of growth · EPS growth decomposed (2014-2025) +4.8 % p.a.
Revenue per share +4.1 pp

of which total revenue +11.1 pp · buybacks/dilution −7.1 pp

EBIT margin +9.2 pp
Tax rate −0.9 pp
Residual (interest, one-offs) −7.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

EFGN screens 31% overvalued. Compare with JPMorgan Chase & Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "EFG International AG Fair Value". https://www.fairvalue-calculator.com/stock/EFGN

Peer Group

Banks - Diversified · 47 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −31% · Bottom 25%
Return on equity (TTM) 14% · Above median
Return on assets 1% · Above median
Net margin (TTM) 20% · Bottom 25%
Operating margin (TTM) 31% · Bottom 25%
Revenue growth 15% · Top 25%
Dividend yield (TTM) 3.5% · Above median
Debt / equity 0.36× · Lower than median

Valuation Multiples vs Banks - Diversified median · lower = cheaper

P/E (TTM) 17.6× · Pricier than median
P/B 2.83× · Pricier than 75% of peers
P/S (TTM) 4.08× · Pricier than median
EV/EBITDA 6.5× · Cheaper than median
PEG 0.43× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 18
FUTURE 74 · sector 25
PAST 55 · sector 42
HEALTH 82 · sector 52
DIVIDEND 70 · sector 67

VALUE 0: the price sits above our fair-value range.

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Diversified stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
JPMorgan Chase & Co JPM $365.18 $217.97 -40%
Bank of America Corporation BOFA C$31.78 C$18.89 -41%
China Construction Bank Corporation 601939 ¥10.24 ¥18.21 +78%
Industrial and Commercial Bank of China Limited 601398 ¥7.52 ¥14.44 +92%
HSBC Holdings HBCN 1,610 MXN 1,364 MXN -15%
Agricultural Bank of China Limited 601288 ¥6.56 ¥12.94 +97%
Bank of China Limited 601988 ¥5.83 ¥11.24 +93%
Banco Santander, S.A SAN 55.29 PLN 31.78 PLN -43%
UBS Group UBSN 939.75 MXN 565.49 MXN -40%
Barclays PLC BCSN 475.00 MXN 332.60 MXN -30%

Compare EFG International AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is EFG International AG (EFGN) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of CHF 11.82 versus a price of CHF 17.22, about −31% (overvalued).
What is the fair value of EFGN?
Our model-based fair value for EFG International AG is CHF 11.82 (as of Aug 13, 2026), built from audited fundamentals. The current price is CHF 17.22.
What is the quality score of EFGN?
EFG International AG has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of EFG International AG (EFGN)?
EFG International AG reported trailing-twelve-month revenue of about CHF 1.7B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of EFGN?
The net profit margin of EFG International AG is about 19.6%, meaning it keeps roughly 19.6% of revenue as net income. Based on the latest reported figures.
Does EFG International AG pay a dividend?
EFG International AG currently shows a dividend yield of about 4.02% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track EFG International AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.