EN DE

Engie Brasil Energia S.A (EGIEY) Fair Value & Analysis

Utilities · US · Market cap $7.7B

EB Engie Brasil Energia S.A logo Engie Brasil Energia S.A EGIEY · US
Price$5.97
Fair Value$6.31
Upside+5.6%
Quality32/100
Watch Engie Brasil Energia S.A for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 19.4% net margin
High debt · generates free cash flow
3.23% dividend yield
Ranks above peers (8/11)
Wide moat 74/100
Evidence: High Range $3.86 – $8.20 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 24 days ago

Share price −6.7% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($3.86 to $8.20) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$10.26 $3.57 Fair Value $6.31 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $3.57 – $10.26 · fair‑value band $3.86 – $8.20 · the $5.97 price screens below the $6.31 fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Engie Brasil Energia S.A (EGIEY) currently trades at $5.97, while our model-based Fair Value estimate is $6.31, implying the stock looks roughly 5.6% fairly valued today. The Quality Score stands at 32/100 (below-average quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Engie Brasil Energia S.A generated revenue of $13.3B at a net margin of 19.4%. Revenue grew 13.1% year over year. It earns a return on equity of 20.2%. Net debt stands at $30.9B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $3.86 (bear case) to $8.20 (bull case); at $5.97, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -30% fair-value upside, at 6%, EGIEY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $2.17 $13.21 $28.79 80
Residual Income $13.33 $16.14 $35.18 76
Rev-Margin DCF $11.83 $26.17 74
All 26 models by family
DCF Models
FCF DCF $2.00 $14.85 $34.33 38
Owner Earnings $1.29 $13.71 $32.56 31
5Y Revenue Exit $11.85 $27.41 39
5Y EBITDA Exit $13.45 $38.07 $67.51 41
5Y P/E Exit $5.12 $22.10 $40.32 38
10Y Revenue Exit $10.99 $26.39 36
10Y EBITDA Exit $8.98 $29.03 $57.04 37
10Y P/E Exit $3.74 $18.04 $36.26 35
Earnings-Based
Graham-Dodd $15.07 $52.93 $71.19 54
Lynch FV $12.35 $17.64 $22.94 50
PEG = 1.0 $12.35 $17.64 $22.94 46
EPV $16.86 $22.68 $27.70 59
Dividend Discount
Gordon GGM $20.66 $41.17 $62.35 70
DDM Multi-Stage $20.66 $35.52 $43.46 61
Multiples
P/E Multiple $29.93 $39.90 $49.88 63
P/S Multiple $20.69 $27.59 $34.49 58
P/B Multiple $15.07 $20.09 $25.12 55
EV/EBIT $33.03 $50.70 $68.37 53
EV/EBITDA $24.32 $39.09 $53.86 54
EV/Revenue $7.61 $15.89 43
Asset-Based
NCAV (Graham) $5.58 $7.48 $11.16 50
Growth DCF
Growth DCF $2.17 $13.21 $28.79 80
Rev-Margin DCF $11.83 $26.17 74
Economic Profit
Residual Income $13.33 $16.14 $35.18 76
ROIC Compounder $18.44 $28.89 $42.02 72
Growth Earnings
Growth-Adj P/E $26.37 $37.67 $48.97 68

Widest divergence: Growth Earnings ($37.67) versus Asset-Based ($7.48). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $13.3B
Revenue growth (YoY) +13.1%
Net margin 19.4%
Return on equity 20.2%
Free cash flow $2.3B FY2025
P/E ratio 15.2
More key figures
Operating margin 50.5%
EPS (TTM) $0.4400
Dividend yield 3.2%
EPS growth (YoY) -2.2%
Net debt $30.9B FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 33 · Market factors (momentum, volatility) 42

Profitability 44
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 12
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Engie Brasil Energia S.A., together with its subsidiaries, engages in the generation, commercialization, trading, and transmission activities in Brazil. The company also engages in the gas transportation business.

Full company description

Engie Brasil Energia S.A., together with its subsidiaries, engages in the generation, commercialization, trading, and transmission activities in Brazil. The company also engages in the gas transportation business. As of December 31, 2025, it operates a generating park of 12,384.5 MW comprising 133 plants, including 13 hydroelectric plants and 120 complementary plants, as well as one biomass plant, 88 wind plant, two hydroelectric plants, and 29 solar plants. The company was founded in 2005 and is based in Florianópolis, Brazil. Engie Brasil Energia S.A. is a subsidiary of ENGIE Brasil Participações Ltda.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Engie Brasil Energia S.A reported revenue of $12.6B in FY2025 versus $12.5B in FY2021, a compound +0.1%/yr. Reported net income was $2.5B in FY2025, compounding +12.8%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$12.6B
Latest YoY
+12.4%
Avg. growth/yr (3Y)
+1.9%
Avg. growth/yr (5Y)
+0.6%
Avg. growth/yr (21Y)
+8.1%
Revenue +0.1%/yr
FY21 $12.5B
FY22 $11.9B
FY23 $10.7B
FY24 $11.2B
FY25 $12.6B
Net income +12.8%/yr
FY21 $1.6B
FY22 $2.7B
FY23 $3.4B
FY24 $4.3B
FY25 $2.5B

Watch EGIEY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Engie Brasil Energia S.A Fair Value". https://www.fairvalue-calculator.com/stock/EGIEY

Peer Group

Utilities - Renewable · 220 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Below median
Fair Value upside +6% · Above median
Return on equity (TTM) 20% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 50% · Top 25%
Revenue growth 13% · Above median
Dividend yield (TTM) 3.2% · Above median
Debt / equity 2.05× · Higher than 75% of peers

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/E (TTM) 15.2× · Cheaper than median
P/FCF 3.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 41 · sector 15
FUTURE 66 · sector 0
PAST 81 · sector 12
HEALTH 0 · sector 68
DIVIDEND 65 · sector 48

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.99 ¥25.13 -10%
Ørsted A/S ORSTED kr 149.70 kr 31.40 -79%
Huaneng Lancang River Hydropower Inc 600025 ¥9.81 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,537 ₹170.50 -89%
AXIA Energia SA AXIAP $10.74 $9.65 -10%
VERBUND AG OEWA €58.65 €66.19 +13%
BEP BEP $32.33 $73.35 +127%
BEPUN BEPUN C$44.56 C$10.15 -77%
Fortum Oyj FORTUM €19.89 €13.90 -30%
China Longyuan Power Group 001289 ¥16.21 ¥8.23 -49%

Compare Engie Brasil Energia S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Engie Brasil Energia S.A (EGIEY) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $6.31 versus a price of $5.97, about +6% (fairly valued).
What is the fair value of EGIEY?
Our model-based fair value for Engie Brasil Energia S.A is $6.31 (as of Jul 17, 2026), built from audited fundamentals. The current price is $5.97.
What is the quality score of EGIEY?
Engie Brasil Energia S.A has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Engie Brasil Energia S.A (EGIEY)?
Engie Brasil Energia S.A reported trailing-twelve-month revenue of about $13.3B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of EGIEY?
The net profit margin of Engie Brasil Energia S.A is about 19.4%, meaning it keeps roughly 19.4% of revenue as net income. Based on the latest reported figures.
Does Engie Brasil Energia S.A pay a dividend?
Engie Brasil Energia S.A currently shows a dividend yield of about 3.23% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Engie Brasil Energia S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.