Elisa Oyj (ELISA) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Elisa Oyj stock €32.14, price €34.00, that is 5.5% below the price, quality 66 out of 100. Rating: fairly valued. Calculated from audited financials with 22 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range €32.02 – €50.01 · fair‑value band €22.57 – €45.26 · the €34.00 price screens above the €32.14 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Elisa in your weekly email
Every Wednesday you see whether Elisa is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Elisa Oyj provides telecommunications, information and communication technology (ICT), and online services in Finland, rest of Europe, and internationally. It operates through two segments: Consumer Customers and Corporate Customers.
Show moreShow less
The company offers consumers with telecommunications and communications services, including fixed and mobile subscriptions, supplementary digital services, cable TV subscriptions, and entertainment services, as well as IT and communication solutions.
It provides sedApta, supply chain management and operational planning software; camLine, an automation, MES, and data analytics software; CalcuQuote, a integrated software for sourcing, quoting, procurement, and supplier collaboration; and TenForce, a platform to strengthen safety culture and operational oversight across complex industrial environments.
It also offers Polystar, an intelligent network analytics and optimization software. The company markets its solutions under Elisa IndustrIQ brand.
Further, it provides Gridle, an AI-powered energy flexibility optimization service; and Elisa Kotiakku, that smooths out spikes in electricity spot prices and stores electricity generated by solar panels.
In addition, the company offers automation solutions for network management and operation for mobile operators, industrial IoT solutions and distributed energy solutions. It serves consumers, corporates, and public administration organizations.
Elisa Oyj was founded in 1882 and is headquartered in Helsinki, Finland.
Stock analysis
Elisa Oyj (ELISA) currently trades at €34.00, while our model-based Fair Value estimate is €32.14, so the stock looks roughly fairly valued today (gap 5.8%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of €36.21 per share, and 9 of the 22 models we run sit above the €34.00 price.
Bear case: the Economic Profit group reads lowest at €18.68, and 13 of the 22 models stay below the price. Data coverage for this calculation is high.
Scenario range: €22.57 (bear) to €45.26 (bull), the price of €34.00 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Communication Services sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Elisa Oyj reported revenue of €2.3B in FY2025 versus €2.0B in FY2021, a compound +3.1%/yr. Reported net income was €342M in FY2025, compounding −0.1%/yr from FY2021.
Key figures
Market cap €5.5B Mid · P/E ratio 16.6 · P/S ratio 2.43 · EPS (TTM) €2.05 · Dividend yield 5.3% · Net margin 14.7% · Return on equity 26.1% · Return on assets (EBIT) 14.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 74 out of 100 (low confidence).
What moves the price
The share trades about 23% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 51% fair-value upside, at −5%, ELISA screens richer than that median.
Fair Value models
Bear€22.57Fair Value €32.14Bull€45.26
Price €34.00 · Downside -5.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (€0.2144 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.75/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+3.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.6%
Start year 2020 (pandemic). Over 10 years: +3.7% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+6.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+0.8%
Dividend (yield on the price)5.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.0.8% vs 3.4%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.22% → 21%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+3.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+1.6%
Yearly sales growth analysts expect, extended to five years.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +1.3% a year for the price and −0.6% for the forecasts.
News mood ⓘNews mood, the average tone of recent news (40 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Hype
Recent news coverage is unusually upbeat, far more positive than stocks are typically covered.
AI conclusion: Steady performance in core telecom services backed by OPEX savings forms the main strength, while the international software business reorganization presents the key uncertainty around execution.
Main risk: Smaller operators such as Moi and Oomi offer lower-priced mobile plans that could draw customers away from Elisa and pressure margins on core telecom services.
Bull case: By leveraging its network automation and AI-RAN initiatives, Elisa could differentiate through superior quality and new edge AI services, retaining customers despite price competition.
Bear case: If price competition intensifies further with aggressive low-cost offerings from rivals, Elisa might see higher churn and squeezed margins in its domestic mobile business.
Elisa maintains steady performance in its core telecom services backed by a transformation program delivering OPEX savings. The company is also renewing the operating model of its international software business to split activities into manufacturing and critical infrastructure for faster profitable growth. Will the telecom cash flows comfortably fund this shift, or will the reorganization introduce more execution risks than anticipated gains?
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Telecom Services · 234 stocks
Beats the industry median on 6/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score66 · Top 25%
Fair Value upside−5.5% · Below median
Profitability
Return on equity (12 months)26.1% · Top 25%
Return on assets9.7% · Top 25%
Net margin (12 months)14.7% · Top 25%
Operating margin (12 months)22.5% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)0.1% · Below median
Dividend yield (12 months)5.3% · Above median
Balance sheet
Debt / equity1.04× · Highest 25%
Valuation Multiplesvs Telecom Services median · lower = cheaper
P/E (12 months)16.6× · Pricier than median
P/B4.36× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
P/S (12 months)2.43× · Pricier than median
Price / free cash flow (fiscal year)13.3× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Elisa Oyj Fair Value". https://www.fairvalue-calculator.com/stock/ELISA
Frequently asked questions
Is Elisa Oyj (ELISA) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of €32.14 versus a price of €34.00, about 5% lower (fairly valued).
What is the fair value of ELISA?
Our model-based fair value for Elisa Oyj is €32.14 (as of Nov 7, 2026), built from audited fundamentals. The current price: €34.00.
What is the quality score of ELISA?
Elisa Oyj has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Elisa Oyj (ELISA)?
Our model-based price target is the fair value of €32.14 (as of Nov 7, 2026) from 22 valuation models. Cautious scenario €22.57, optimistic scenario €45.26. It is a calculation from audited fundamentals, not an analyst target.
What is the Elisa Oyj stock forecast for 2026?
Our models put fair value at €32.14, about 5% lower versus a price of €34.00 (fairly valued). Cautious scenario €22.57, optimistic scenario €45.26. The calculation is refreshed regularly with new filings.
What is the revenue of Elisa Oyj (ELISA)?
Elisa Oyj reported trailing-twelve-month revenue of about €2.2B (latest available figure, as of Nov 7, 2026).
Does Elisa Oyj pay a dividend?
Elisa Oyj currently shows a dividend yield of 5.29% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Elisa Oyj (ELISA) and when is the ex-dividend date?
Elisa Oyj pays a dividend of €1.80 per share a year, a dividend yield of 5.3%. The next ex-dividend date is Feb 9, 2027. A dividend has been paid every year since 2005. The payout ratio is 87.8% of earnings. Free cash flow covers the dividend 1.42 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Elisa Oyj (ELISA)?
For today's price to be fair in a discounted-cash-flow model, Elisa Oyj would have to grow free cash flow by +3.5 % per year for five years (discount rate 8.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.6 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of ELISA use?
Our models discount Elisa Oyj at 8.6 %: a base by market capitalisation (mid), damped by beta 0.41, country premium for Finland. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Elisa Oyj that is +3.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (8.6 %) and the same formula as our fair value.
How much growth has Elisa Oyj (ELISA) delivered so far?
Over the past 5 years revenue at Elisa Oyj grew +3.6 % a year. The price currently implies free-cash-flow growth of +3.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Elisa Oyj (ELISA) growing?
The median revenue growth in the sector is +3.8 % a year. That is the yardstick for the growth priced into Elisa Oyj (+3.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Elisa Oyj (ELISA)?
The free-cash-flow yield on the price is 7.50 %: that much free cash flow Elisa Oyj produces per unit of market value. When it exceeds the discount rate of our models (8.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Elisa Oyj (ELISA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Elisa Oyj it is €32.14 per share (as of Nov 7, 2026), against a price of €34.00. It is the blended result of 22 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Growth DCF, Economic Profit, Growth Earnings).
Is Elisa Oyj stock overvalued or undervalued in 2026?
As of Nov 7, 2026, ELISA trades above its calculated fair value: price €34.00, fair value €32.14, a gap of about −5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ELISA?
No. The price is what the market pays today (€34.00); the fair value is what the company's own numbers justify (€32.14). For Elisa Oyj the two are €1.86 per share apart. That gap is exactly why we show both numbers side by side.
How much is Elisa Oyj worth?
The market values Elisa Oyj at about €5.5B (market capitalisation, as of Nov 7, 2026). Per share that is €34.00; our models calculate a fair value of €32.14 per share.
What do the bullish and bearish scenarios say about ELISA?
Our models span a range for Elisa Oyj: cautious scenario €22.57, base €32.14, optimistic €45.26 per share (as of Nov 7, 2026, price €34.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ELISA?
Elisa Oyj trades at a price-to-earnings ratio of 16.6 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €32.14 is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 19.0. Other multiples: PEG 5.1, P/B 4.4, P/S 2.4, EV/EBITDA 9.3.
What is the PEG ratio of ELISA?
The PEG ratio of Elisa Oyj is 5.07 (P/E divided by earnings growth, as of Nov 7, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Elisa Oyj (ELISA)?
Balance-sheet figures for Elisa Oyj (as of Nov 7, 2026): return on equity 26.1%, debt of 1.04 per unit of equity. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is ELISA from its 52-week high?
Elisa Oyj trades at €34.00, about 23% below its 52-week high of €44.22 and 6% above the low of €32.02 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of €32.14 is for.
Which stocks are comparable to Elisa Oyj?
From the same area (Communication Services) we also value China Mobile Limited, Verizon Communications Inc, T-Mobile US, Inc, AT&T Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Elisa Oyj stock attractive at the current price?
The data as of Nov 7, 2026: price €34.00, calculated fair value €32.14 (−5%), Quality Score 66/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ELISA calculated?
We run Elisa Oyj through 22 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of €32.14 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Elisa Oyj itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Elisa Oyj (ELISA)?
The closing price on Nov 6, 2026 was €34.00. Our model-based fair value is €32.14, about 5% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Elisa Oyj right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (€22.57 to €45.26) leaves room in how you read the outcome.
Where does the earnings growth of Elisa Oyj (ELISA) come from?
Earnings per share at Elisa Oyj grew +4.4 % a year from 2014 to 2025. Broken into its drivers: revenue per share +3.7 %, EBIT margin +0.9 %, tax rate −0.1 %, residual (interest, one-offs) −0.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Elisa Oyj
How large is the market capitalisation of Elisa Oyj (ELISA)?
The market capitalisation of Elisa Oyj is €5.5B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Elisa Oyj (ELISA)?
The price-to-sales ratio of Elisa Oyj is 2.43 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Elisa Oyj (ELISA)?
Earnings per share at Elisa Oyj are €2.05 (price ÷ EPS = P/E 16.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Elisa Oyj (ELISA)?
The dividend yield of Elisa Oyj is 5.3% (payout 87.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Elisa Oyj (ELISA)?
The net margin of Elisa Oyj is 14.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Elisa Oyj (ELISA)?
The return on equity (ROE) of Elisa Oyj is 26.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Elisa Oyj (ELISA)?
On an EBIT basis the return on assets of Elisa Oyj is 14.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Elisa Oyj (ELISA)?
The operating margin of Elisa Oyj is 22.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Elisa Oyj (ELISA)?
Revenue at Elisa Oyj is growing +0.1% versus a year earlier (3y avg +2.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Elisa Oyj (ELISA)?
Earnings per share at Elisa Oyj are growing −11.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Elisa Oyj (ELISA) carry?
The net debt of Elisa Oyj is €1.5B (fiscal year 2025, ≈ 3.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Elisa Oyj in the live analysis
One click puts Elisa Oyj on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026