EN DE

Ellaktor S.A (ELLKY) Fair Value & Analysis

Industrials · US · Market cap $613M

ES Ellaktor S.A logo Ellaktor S.A ELLKY · US
Price$1.25
Fair Value$6.52
Upside+421.6%
Quality43/100
Watch Ellaktor S.A for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range $4.89 – $8.15 📤 Share as image

Fair value as of: Jul 16, 2026

From 10 valuation models · updated 9 days ago

Fair value updated Jul 16, 2026, revised from $6.46 to $6.52 (+0.9%) since Jun 24, 2026. Share price −29.4% over the past month.

Price vs Fair Value (12 months)

$2.70 $0.0494 Fair Value $6.52 Aug 2015 Jul 2026

12‑month range $0.0494 – $2.70 · fair‑value band $4.89 – $8.15 · the $1.25 price screens below the $6.52 fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Ellaktor S.A (ELLKY) currently trades at $1.25, while our model-based Fair Value estimate is $6.52, implying the stock looks roughly 421.6% undervalued today. We read business quality at 43/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at $18.6M. Revenue declined 84.9% year over year. It earns a return on equity of -8.3%. The balance sheet holds a net cash position of $92.6M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $4.89 (bear case) to $8.15 (bull case); at $1.25, the current price sits below that range. The share trades about 54% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at 422%, ELLKY screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $18.6M
Revenue growth (YoY) -84.9%
Net margin 818%
Return on equity -8.3%
Free cash flow −$27.9M FY2025
Operating margin -235%
More key figures
EPS (TTM) $-0.1500
EPS growth (YoY) +510%
Net cash $92.6M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.

About the company

Ellaktor S.A., through its subsidiaries, operates as an infrastructure company in Greece, other European countries, Gulf countries, and the Americas. The company operates through Concessions; and Real Estate Development and Services segments. It engages in various concessions activities, such as financing, design, construction, maintenance, and operation of motorways, bridges, and marina. The company also undertakes the development, construction, and operation of windfarms and photovoltaic parks; and development of commercial parks, residential buildings, and exhibition centers, as well as office and mixed-use buildings. The company was formerly known as ELLINIKI TECHNODOMIKI TEB SA and changed its name to Ellaktor S.A. in 2008. Ellaktor S.A. was incorporated in 1962 and is headquartered in Athens, Greece.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ellaktor S.A reported revenue of $17.9M in FY2025 versus $810M in FY2021, a compound −61.4%/yr. Reported net income was $150M in FY2025.

Revenue −61.4%/yr
FY21 $810M
FY22 $401M
FY23 $387M
FY24 $254M
FY25 $17.9M
Net income
FY21 −$77.7M
FY22 $497M
FY23 $33.3M
FY24 $31.2M
FY25 $150M

Is ELLKY fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Ellaktor S.A Fair Value". https://www.fairvalue-calculator.com/stock/ELLKY

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹4,201 ₹2,460 -41%
Samsung C&T Corporation 028260 520,000 KRW 268,469 KRW -48%
Hyundai Engineering & Construction Co 000720 130,300 KRW 55,602 KRW -57%
United Integrated Services Co 2404 1,205 TWD 1,891 TWD +57%
Samsung E&A Co 028050 49,900 KRW 44,927 KRW -10%
Rail Vikas Nigam Limited RVNL ₹228.17 ₹43.05 -81%
Daewoo Engineering & Construction Co 047040 21,750 KRW 18,915 KRW -13%
NBCC (India) Limited NBCC ₹102.36 ₹48.22 -53%
Cemindia Projects Limited CEMPRO ₹1,431 ₹730.69 -49%
KEPCO Engineering & Construction Company 052690 127,300 KRW 11,007 KRW -91%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ellaktor S.A (ELLKY) undervalued?
As of Jul 16, 2026, our model estimates a fair value of $6.52 versus a price of $1.25, about +422% (undervalued). Model-based estimate, not financial advice.
What is the fair value of ELLKY?
Our model-based fair value for Ellaktor S.A is $6.52 (as of Jul 16, 2026), built from audited fundamentals. The current price is $1.25.
What is the quality score of ELLKY?
Ellaktor S.A has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Ellaktor S.A (ELLKY)?
Ellaktor S.A reported trailing-twelve-month revenue of about $18.6M (latest available figure, as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Ellaktor S.A analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.