EN DE

EPACK PREFAB TECHN LTD (EPACKPEB) Fair Value & Analysis

Industrials · IN · Market cap ₹26.0B

EP EPACK PREFAB TECHN LTD EPACKPEB · NSE
Price₹229.70
Fair Value₹193.32
Upside-15.8%
Quality50/100
Watch EPACK PREFAB TECHN LTD for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.1% net margin
Low debt · negative free cash flow
Mixed vs. peers (6/12)
Moderate moat 50/100
Evidence: Medium Range ₹144.99 – ₹241.65 Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated 3 days ago

Share price −10.5% over the past month.

A solid business, but screening 16% overvalued on our models.

What matters now

  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from ₹144.99 (bear) to ₹241.65 (bull), base ₹193.32. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 50/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (10 months)

₹330.05 ₹132.17 Fair Value ₹193.32 Oct 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 13, 2026.

How to read this chart

10‑month range ₹132.17 – ₹330.05 · fair‑value band ₹144.99 – ₹241.65 · the ₹229.70 price screens above the ₹193.32 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

EPACK PREFAB TECHN LTD (EPACKPEB) currently trades at ₹229.70, while our model-based Fair Value estimate is ₹193.32, implying the stock looks roughly 15.8% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, EPACK PREFAB TECHN LTD generated revenue of ₹15.3B at a net margin of 6.1%. Revenue grew 42.4% year over year. It earns a return on equity of 17.0%. Net debt stands at ₹413M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹144.99 (bear case) to ₹241.65 (bull case); at ₹229.70, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 74% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -34% fair-value upside, at -16%, EPACKPEB screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder ₹139.83 ₹203.18 ₹253.87 72
Growth-Adj P/E ₹289.51 ₹413.58 ₹537.65 68
P/E Multiple ₹144.99 ₹193.32 ₹241.65 63
All 14 models by family
Earnings-Based
Graham-Dodd ₹62.60 ₹436.56 ₹612.65 54
Lynch FV ₹220.39 ₹314.84 ₹409.29 50
PEG = 1.0 ₹220.39 ₹314.84 ₹409.29 46
EPV ₹105.64 ₹122.68 ₹137.59 59
Multiples
P/E Multiple ₹144.99 ₹193.32 ₹241.65 63
P/S Multiple ₹117.38 ₹156.50 ₹195.63 58
P/B Multiple ₹117.38 ₹156.50 ₹195.63 55
EV/EBIT ₹176.66 ₹234.41 ₹292.15 53
EV/EBITDA ₹158.14 ₹209.72 ₹261.29 54
EV/Revenue ₹127.06 ₹180.05 ₹233.05 43
Asset-Based
NCAV (Graham) ₹36.50 ₹48.91 ₹72.99 50
Economic Profit
Residual Income ₹68.69 ₹83.80 ₹194.88 61
ROIC Compounder ₹139.83 ₹203.18 ₹253.87 72
Growth Earnings
Growth-Adj P/E ₹289.51 ₹413.58 ₹537.65 68

Widest divergence: Growth Earnings (₹413.58) versus Asset-Based (₹48.91). Highest evidence: ROIC Compounder (72).

Notify me when EPACKPEB reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹15.3B
Revenue growth (YoY) +42.4%
Net margin 6.1%
Return on equity 17.0%
Free cash flow −₹115M FY2026
P/E ratio 23.1
More key figures
Operating margin 8.5%
EPS (TTM) ₹9.96
EPS growth (YoY) +32.9%
Net debt ₹413M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 50 · Market factors (momentum, volatility) 44

Profitability 56
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 30
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 19
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 69
Price trend over the last 3–12 months (market factor)
52W Momentum 51
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

EPack Prefab Technologies Limited engages in manufacturing Pre-engineered and Prefabricated Building Solutions and EPS (Expanded Polystyrene) Packaging.

Full company description

EPack Prefab Technologies Limited engages in manufacturing Pre-engineered and Prefabricated Building Solutions and EPS (Expanded Polystyrene) Packaging. Pre-engineered and Prefabricated Building Solutions engages in the designing, manufacturing, installation, and erection of pre-engineered steel buildings, pre-fabricated structures, and its components in India and internationally. It offers sandwich insulated panels, such as polyurethane foam/PIR, expanded polystyrene, rockwool, and glass wool panels; pre-engineered steel buildings, such as multi-storey and warehouse buildings, industrial shed, factory buildings, and cold storage buildings; pre-fabricated structures, including pre-fab site offices, control rooms, railway shelters, labour hutments, pre-fabricated housing, low-cost housing, acoustic enclosures, and portable security guard cabins; Light Gauge Steel Framing for roofs, floors, walls, or entire buildings; and pre-fabricated school buildings; standard modular solutions comprising porta and liftable cabins, Mi homes, and modular housing solutions; EPS (Expanded Polystyrene) Packaging provides expanded polystyrene (EPS) shape molding products for protective packaging, custom insulation solutions, and specialized industrial applications; and EPS block molding products for use in construction, packaging, and insulation applications. It serves industrial sectors, including general engineering and manufacturing, food and beverages, warehousing and logistics, power, textiles, and railways. The company was formerly known as E-Pack Polymers Private Limited and changed its name to EPack Prefab Technologies Limited in December 2024. The company was incorporated in 1999 and is based in Greater Noida, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

EPACK PREFAB TECHN LTD reported revenue of ₹15.3B in FY2026 versus ₹4.4B in FY2022, a compound +36.4%/yr. Reported net income was ₹926M in FY2026, compounding +47.6%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹15.3B
Latest YoY
+34.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+33.0%
Revenue +36.4%/yr
FY22 ₹4.4B
FY23 ₹6.5B
FY24 ₹9.0B
FY25 ₹11.3B
FY26 ₹15.3B
Net income +47.6%/yr
FY22 ₹195M
FY23 ₹240M
FY24 ₹430M
FY25 ₹593M
FY26 ₹926M

EPACKPEB screens 16% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "EPACK PREFAB TECHN LTD Fair Value". https://www.fairvalue-calculator.com/stock/EPACKPEB

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −16% · Below median
Return on equity (TTM) 17% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth 42% · Top 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 23.1× · Pricier than median
P/B 3.54× · Pricier than 75% of peers
P/S (TTM) 1.70× · Pricier than 75% of peers
EV/EBITDA 16.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 12 · sector 14
FUTURE 100 · sector 15
PAST 68 · sector 26
HEALTH 98 · sector 94
DIVIDEND 0 · sector 43

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹4,020 ₹1,994 -50%
Samsung C&T Corporation 028260 357,500 KRW 261,411 KRW -27%
Hyundai Engineering & Construction Co 000720 113,700 KRW 61,453 KRW -46%
Samsung E&A Co 028050 49,300 KRW 43,624 KRW -12%
Rail Vikas Nigam Limited RVNL ₹230.00 ₹48.92 -79%
Daewoo Engineering & Construction Co 047040 18,400 KRW 6,507 KRW -65%
KEPCO Engineering & Construction Company 052690 99,800 KRW 19,346 KRW -81%
GS Engineering & Construction Corporation 006360 35,200 KRW 23,135 KRW -34%
DL E&C Co 375500 73,500 KRW 148,433 KRW +102%
KEPCO Plant Service & Engineering Co 051600 46,350 KRW 43,924 KRW -5%

Compare EPACK PREFAB TECHN LTD with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is EPACK PREFAB TECHN LTD (EPACKPEB) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹193.32 versus a price of ₹229.70, about −16% (overvalued).
What is the fair value of EPACKPEB?
Our model-based fair value for EPACK PREFAB TECHN LTD is ₹193.32 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹229.70.
What is the quality score of EPACKPEB?
EPACK PREFAB TECHN LTD has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of EPACK PREFAB TECHN LTD (EPACKPEB)?
EPACK PREFAB TECHN LTD reported trailing-twelve-month revenue of about ₹15.3B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of EPACKPEB?
The net profit margin of EPACK PREFAB TECHN LTD is about 6.1%, meaning it keeps roughly 6.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track EPACK PREFAB TECHN LTD and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.