EN DE

EVT Limited (EVT) Fair Value & Analysis

Communication Services · AU · Market cap A$2.0B

EL EVT Limited EVT · AU
PriceA$14.44
Fair ValueA$4.52
Upside-68.7%
Quality57/100
Watch EVT Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.2% net margin
Low debt · generates free cash flow
3.19% dividend yield
Ranks above peers (9/14)
Narrow moat 36/100
Evidence: High Range A$3.39 – A$5.65 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 22 days ago

Share price +13.8% over the past month.

A solid business, but screening 69% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$5.65). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$17.22 A$9.44 Fair Value A$4.52 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range A$9.44 – A$17.22 · fair‑value band A$3.39 – A$5.65 · the A$14.44 price screens above the A$4.52 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

EVT Limited (EVT) currently trades at A$14.44, while our model-based Fair Value estimate is A$4.52, implying the stock looks roughly 68.7% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, EVT Limited generated revenue of A$1.3B at a net margin of 3.2%. Revenue grew 5.5% year over year. It earns a return on equity of 4.2%. Net debt stands at A$1.2B. Fundamentals as of Jul 18, 2026

Our scenario range runs from A$3.39 (bear case) to A$5.65 (bull case); at A$14.44, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 29% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -52% fair-value upside, at -69%, EVT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF A$10.04 A$14.01 A$19.33 80
Residual Income A$4.28 A$4.24 A$3.70 76
Rev-Margin DCF A$13.38 A$21.51 A$30.49 74
All 26 models by family
DCF Models
FCF DCF A$9.85 A$14.26 A$20.50 38
Owner Earnings A$9.37 A$13.55 A$19.47 31
5Y Revenue Exit A$13.38 A$21.54 A$31.84 39
5Y EBITDA Exit A$21.20 A$35.79 A$52.59 41
5Y P/E Exit A$5.81 A$7.72 A$9.61 38
10Y Revenue Exit A$11.49 A$18.45 A$27.56 36
10Y EBITDA Exit A$16.76 A$28.00 A$42.69 37
10Y P/E Exit A$7.27 A$9.20 A$11.35 35
Earnings-Based
Graham-Dodd A$1.40 A$3.82 A$5.01 54
Lynch FV A$0.7600 A$1.08 A$1.41 50
PEG = 1.0 A$0.7600 A$1.08 A$1.41 46
EPV A$19.12 A$22.07 A$24.61 59
Dividend Discount
Gordon GGM A$3.16 A$6.30 A$9.54 70
DDM Multi-Stage A$3.16 A$4.87 A$6.61 61
Multiples
P/E Multiple A$3.39 A$4.52 A$5.65 63
P/S Multiple A$2.62 A$3.49 A$4.37 58
P/B Multiple A$2.62 A$3.49 A$4.37 55
EV/EBIT A$27.83 A$36.95 A$46.08 53
EV/EBITDA A$31.51 A$41.86 A$52.21 54
EV/Revenue A$16.33 A$23.13 A$29.93 43
Asset-Based
NCAV (Graham) A$2.92 A$3.92 A$5.85 50
Growth DCF
Growth DCF A$10.04 A$14.01 A$19.33 80
Rev-Margin DCF A$13.38 A$21.51 A$30.49 74
Economic Profit
Residual Income A$4.28 A$4.24 A$3.70 76
ROIC Compounder A$19.95 A$24.04 A$28.28 72
Growth Earnings
Growth-Adj P/E A$2.67 A$3.82 A$4.97 68

Widest divergence: DCF Models (A$14.26) versus Earnings-Based (A$1.08). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) A$1.3B
Revenue growth (YoY) +5.5%
Net margin 3.2%
Return on equity 4.2%
Free cash flow A$146M FY2025
P/E ratio 50.0
More key figures
Operating margin 11.8%
EPS (TTM) A$0.2400
Dividend yield 3.4%
EPS growth (YoY) +21.6%
Net debt A$1.2B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 56 · Market factors (momentum, volatility) 54

Profitability 33
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

EVT Limited engages in the entertainment business in Australia, New Zealand, Singapore, and Germany. The company operates through Entertainment, Entertainment Germany, Hotels and Resorts, Thredbo Alpine Resort, and Property and Other Investments segments.

Full company description

EVT Limited engages in the entertainment business in Australia, New Zealand, Singapore, and Germany. The company operates through Entertainment, Entertainment Germany, Hotels and Resorts, Thredbo Alpine Resort, and Property and Other Investments segments. It is involved in the cinema and outdoor cinema operations under the Event Cinemas, BCC Cinemas, Rialto Cinemas, Embassy Theatre, CineStar, Moonlight Cinema, and Skyline Drive In names; operation of spas and golf courses under the SpaQ, Ubika Spa, Thredbo, and Rydges names; and bar, restaurant, and theatre operations. The company also owns, operates, and manages hotels and resorts under the QT, Rydges, Atura, LyLo, and Thredbo Alpine names. In addition, it engages in the property investment and development activities; property rental activities; and hotel management, and media and entertainment technology businesses. The company was formerly known as Event Hospitality & Entertainment Limited and changed its name to EVT Limited in October 2022. The company was founded in 1910 and is headquartered in Sydney, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

EVT Limited reported revenue of A$1.2B in FY2025 versus A$506M in FY2021, a compound +24.8%/yr. Reported net income was A$33.4M in FY2025.

Growth Quality 84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
A$1.2B
Latest YoY
+0.7%
Avg. growth/yr (3Y)
+12.7%
Avg. growth/yr (5Y)
+11.3%
Avg. growth/yr (25Y)
+5.5%
Revenue +24.8%/yr
FY21 A$506M
FY22 A$857M
FY23 A$1.2B
FY24 A$1.2B
FY25 A$1.2B
Net income
FY21 −A$48.0M
FY22 A$53.3M
FY23 A$107M
FY24 A$4.8M
FY25 A$33.4M

EVT screens 69% overvalued. Compare with Netflix, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "EVT Limited Fair Value". https://www.fairvalue-calculator.com/stock/EVT

Peer Group

Entertainment · 267 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −69% · Bottom 25%
Return on equity (TTM) 4% · Above median
Return on assets 2% · Above median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 12% · Top 25%
Revenue growth 6% · Above median
Dividend yield (TTM) 3.2% · Above median
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Entertainment median · lower = cheaper

P/E (TTM) 51.8× · Pricier than 75% of peers
P/B 1.50× · Pricier than median
P/S (TTM) 1.13× · Pricier than median
P/FCF 9.8× · Pricier than median
EV/EBITDA 8.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 28 · sector 10
PAST 17 · sector 0
HEALTH 100 · sector 97
DIVIDEND 64 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.77 C$2.96 -56%
The Walt Disney Company DIS $96.30 $89.55 -7%
Warner Bros. Discovery, Inc WBD $26.87 $9.13 -66%
Live Nation Entertainment, Inc LYV $178.44 $46.89 -74%
Universal Music Group UMG €18.91 €14.78 -22%
TKO Group TKO $184.40 $22.16 -88%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 60.49 MXN +10%
Beijing Enlight Media Co 300251 ¥11.77 ¥10.97 -7%
PT MNC Digital Entertainment Tbk, MSIN 456.00 IDR 221.09 IDR -52%
Prime Focus Limited PFOCUS ₹298.25 ₹63.45 -79%

Compare EVT Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is EVT Limited (EVT) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of A$4.52 versus a price of A$14.44, about −69% (overvalued).
What is the fair value of EVT?
Our model-based fair value for EVT Limited is A$4.52 (as of Jul 18, 2026), built from audited fundamentals. The current price is A$14.44.
What is the quality score of EVT?
EVT Limited has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of EVT Limited (EVT)?
EVT Limited reported trailing-twelve-month revenue of about A$1.3B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of EVT?
The net profit margin of EVT Limited is about 3.2%, meaning it keeps roughly 3.2% of revenue as net income. Based on the latest reported figures.
Does EVT Limited pay a dividend?
EVT Limited currently shows a dividend yield of about 3.38% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track EVT Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.