EN DE

Faes Farma, S.A (FAE) Fair Value & Analysis

Healthcare · ES · Market cap €1.4B

FF Faes Farma, S.A FAE · MC
Price€4.52
Fair Value€4.68
Upside+3.5%
Quality52/100
Watch Faes Farma, S.A for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 12.2% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (8/15)
Moderate moat 55/100
Evidence: High Range €3.21 – €7.58 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 22 days ago

Fair value updated Jul 18, 2026, revised from €3.09 to €4.68 (+51.4%) since Jul 16, 2026. Share price +0.1% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (€3.21 to €7.58) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€5.26 €2.62 Fair Value €4.68 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range €2.62 – €5.26 · fair‑value band €3.21 – €7.58 · the €4.52 price screens below the €4.68 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Faes Farma, S.A (FAE) currently trades at €4.52, while our model-based Fair Value estimate is €4.68, implying the stock looks roughly 3.5% fairly valued today. The Quality Score stands at 52/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Faes Farma, S.A generated revenue of €674M at a net margin of 12.2%. Revenue grew 30.8% year over year. It earns a return on equity of 10.8%. Net debt stands at €293M. Fundamentals as of Jul 18, 2026

Our scenario range runs from €3.21 (bear case) to €7.58 (bull case); at €4.52, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 3%, FAE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €1.07 €1.79 €2.70 80
Residual Income €2.03 €2.23 €2.78 76
Rev-Margin DCF €1.14 €2.28 €3.58 74
All 26 models by family
DCF Models
FCF DCF €1.06 €1.89 €3.00 38
Owner Earnings €1.96 €3.20 €4.85 31
5Y Revenue Exit €1.14 €2.27 €3.71 39
5Y EBITDA Exit €1.75 €3.41 €5.35 41
5Y P/E Exit €2.17 €4.19 €6.31 38
10Y Revenue Exit €1.03 €1.99 €3.27 36
10Y EBITDA Exit €1.44 €2.72 €4.41 37
10Y P/E Exit €1.68 €3.21 €5.08 35
Earnings-Based
Graham-Dodd €1.74 €5.38 €7.16 54
Lynch FV €1.17 €1.67 €2.17 50
PEG = 1.0 €1.17 €1.67 €2.17 46
EPV €0.8600 €1.09 €1.28 59
Dividend Discount
Gordon GGM €1.39 €2.51 €3.45 70
DDM Multi-Stage €1.39 €2.16 €2.68 61
Multiples
P/E Multiple €4.22 €5.63 €7.04 63
P/S Multiple €3.26 €4.35 €5.44 58
P/B Multiple €3.26 €4.35 €5.44 55
EV/EBIT €2.16 €3.15 €4.14 53
EV/EBITDA €2.61 €3.75 €4.90 54
EV/Revenue €1.30 €2.22 €3.13 43
Asset-Based
NCAV (Graham) €1.20 €1.60 €2.39 50
Growth DCF
Growth DCF €1.07 €1.79 €2.70 80
Rev-Margin DCF €1.14 €2.28 €3.58 74
Economic Profit
Residual Income €2.03 €2.23 €2.78 76
ROIC Compounder €0.8600 €1.09 €1.28 72
Growth Earnings
Growth-Adj P/E €3.47 €4.95 €6.44 68

Widest divergence: Growth Earnings (€4.95) versus Economic Profit (€1.09). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €674M
Revenue growth (YoY) +30.8%
Net margin 12.2%
Return on equity 10.8%
Free cash flow €62.4M FY2025
P/E ratio 17.6
More key figures
Operating margin 19.2%
EPS (TTM) €0.2500
EPS growth (YoY) -81.0%
Net debt €293M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 52 · Market factors (momentum, volatility) 55

Profitability 41
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 53
Disciplined investing over empire-building
Low Volatility 94
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 41
Distance to the 52-week high (market factor)
Net Issuance 72
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Faes Farma, S.A., researches, develops, produces, and markets pharmaceutical products, healthcare products, and raw materials internationally. The company operates through Pharmaceutical and Healthcare Specialties; Animal Nutrition and Health; and Pharmaceutical Raw Materials segments.

Full company description

Faes Farma, S.A., researches, develops, produces, and markets pharmaceutical products, healthcare products, and raw materials internationally. The company operates through Pharmaceutical and Healthcare Specialties; Animal Nutrition and Health; and Pharmaceutical Raw Materials segments. It engages in chemical and pharmaceutical products, foodstuffs, cosmetics, dietetics and medicinal plants services, as well as acquiring, purchasing, disposing of, investing in, holding, using, managing, administering, marketing and leasing corporations, securities and real estate, patents, trademarks and registered brands and equity interests. The company also provides animal nutrition and health products. It offers products for various therapeutic areas. Faes Farma, S.A. was incorporated in 1933 and is headquartered in Leioa, Spain.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Faes Farma, S.A reported revenue of €610M in FY2025 versus €399M in FY2021, a compound +11.2%/yr. Reported net income was €79.6M in FY2025, compounding −0.8%/yr from FY2021.

Growth Quality 86/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
€610M
Latest YoY
+23.7%
Avg. growth/yr (3Y)
+11.6%
Avg. growth/yr (5Y)
+9.9%
Avg. growth/yr (25Y)
−13.4%
Revenue +11.2%/yr
FY21 €399M
FY22 €439M
FY23 €451M
FY24 €494M
FY25 €610M
Net income −0.8%/yr
FY21 €82.4M
FY22 €89.5M
FY23 €91.9M
FY24 €111M
FY25 €79.6M

Watch FAE: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Faes Farma, S.A Fair Value". https://www.fairvalue-calculator.com/stock/FAE

Peer Group

Drug Manufacturers - Specialty & Generic · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside +4% · Above median
Return on equity (TTM) 11% · Above median
Return on assets 5% · Above median
Net margin (TTM) 12% · Above median
Operating margin (TTM) 19% · Top 25%
Revenue growth 31% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.50× · Higher than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 17.6× · Cheaper than median
P/B 2.12× · Pricier than median
P/S (TTM) 2.34× · Pricier than median
P/FCF 25.3× · Pricier than 75% of peers
EV/EBITDA 15.5× · Pricier than median
PEG 0.91× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 38 · sector 7
FUTURE 100 · sector 20
PAST 43 · sector 23
HEALTH 75 · sector 97
DIVIDEND 0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Faes Farma, S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Faes Farma, S.A (FAE) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of €4.68 versus a price of €4.52, about +3% (fairly valued).
What is the fair value of FAE?
Our model-based fair value for Faes Farma, S.A is €4.68 (as of Jul 18, 2026), built from audited fundamentals. The current price is €4.52.
What is the quality score of FAE?
Faes Farma, S.A has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Faes Farma, S.A (FAE)?
Faes Farma, S.A reported trailing-twelve-month revenue of about €674M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of FAE?
The net profit margin of Faes Farma, S.A is about 12.2%, meaning it keeps roughly 12.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Faes Farma, S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.