Fairvalue-Calculator Fairvalue-Calculator
EN DE

ForFarmers N.V (FFARM) Fair Value & Analysis

Consumer Defensive · NL · Market cap €568M

FN ForFarmers N.V FFARM · AS
Price€6.22
Fair Value€13.41
Upside+115.6%
Quality84/100
Evidence: Medium Range €8.99 – €17.83

Fair value as of: Jun 24, 2026

From 25 valuation models · updated 6 days ago

Share price −3.1% over the past month.

Price vs Fair Value (12 months)

€6.55 €3.53 Fair Value €13.41 Jul 2025 Jun 2026

12‑month range €3.53 – €6.55 · fair‑value band €8.99 – €17.83 · the €6.22 price screens below the €13.41 fair value. As of Jun 24, 2026.

✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →

Analysis

ForFarmers N.V (FFARM) currently trades at €6.22, while our model-based Fair Value estimate is €13.41 — implying the stock looks roughly 115.6% undervalued today. We read business quality at 84/100 (high quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, ForFarmers N.V generated revenue of €3.2B at a net margin of 1.6%. Revenue grew 13.7% year over year. It earns a return on equity of 14.0%. Net debt stands at €118M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) €3.2B
Revenue growth (YoY) +13.7%
Net margin 1.6%
Return on equity 14.0%
Free cash flow €98.4M FY2025
P/E ratio 11.5
More key figures
Operating margin 3.2%
EPS (TTM) €0.5600
Dividend yield 4.7%
EPS growth (YoY) +4.4%
Net debt €118M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

ForFarmers N.V., together with its subsidiaries, provides feed solutions for conventional and organic livestock farming under the ForFarmers brand in the Netherlands, Germany, the United Kingdom, Poland, Belgium, and internationally. The company offers compound, young animal, and specialty feed products for ruminants, dairy cows, pigs, horses, and poultry; and moist co-products, loose raw materials, seeds, and fertilizers. It also provides logistics services; advice related to feed, livestock farming, and business development; and tools, such as programmes, products, and services for farmers to set business objectives, and monitor and benchmark results. The company serves dairy farmers. It exports its products to various countries within and outside of Europe. ForFarmers N.V. was founded in 1896 and is headquartered in Lochem, the Netherlands.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ForFarmers N.V reported revenue of €3.2B in FY2025 versus €2.7B in FY2021, a compound +4.2%/yr. Reported net income was €49.9M in FY2025, compounding +42.8%/yr from FY2021.

Revenue +4.2%/yr
FY21 €2.7B
FY22 €3.3B
FY23 €3.0B
FY24 €2.7B
FY25 €3.2B
Net income +42.8%/yr
FY21 €12.0M
FY22 €18.0M
FY23 −€1.0M
FY24 €31.4M
FY25 €49.9M

Open the full interactive analysis →

Similar stocks

6 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Nestlé S.A NSRGF $98.25 $65.41 -33%
Foshan Haitian Flavouring and Food Company 603288 ¥33.04 ¥25.65 -22%
Nestlé India Limited NESTLEIND ₹1,402 ₹362.37 -74%
Grupo Bimbo, S.A. BIMBOA 57.10 MXN 72.19 MXN +26%
Uni-President Enterprises Corp 1216 73.80 TWD 61.57 TWD -17%
Britannia Industries Limited BRITANNIA ₹5,121 ₹1,374 -73%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is ForFarmers N.V (FFARM) undervalued?
As of Jun 24, 2026, our model estimates a fair value of €13.41 versus a price of €6.22 — about +116% (undervalued). Model-based estimate, not financial advice.
What is the fair value of FFARM?
Our 21-model fair value for ForFarmers N.V is €13.41 (as of Jun 24, 2026), built from audited fundamentals. The current price is €6.22.
What is the quality score of FFARM?
ForFarmers N.V has a Quality Score of 84/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of ForFarmers N.V (FFARM)?
ForFarmers N.V reported trailing-twelve-month revenue of about €3.2B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of FFARM?
The net profit margin of ForFarmers N.V is about 1.6%, meaning it keeps roughly 1.6% of revenue as net income. Based on the latest reported figures.
Does ForFarmers N.V pay a dividend?
ForFarmers N.V currently shows a dividend yield of about 4.66% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.