EN DE

FGI Industries Ltd (FGI) Fair Value & Analysis

Consumer Cyclical · US · Market cap $9.0M · ISIN KYG3302D1034

FI FGI Industries Ltd logo FGI Industries Ltd FGI · US
Price$7.37
Fair Value$7.70
Upside+4.5%
Quality48/100
Watch FGI Industries Ltd for free, get notified when fair value or trend changes. Watch for free

Risks

!Weak Growth (revenue 5y −0.6 %/yr)
!Loss-making · -5.1% net margin
!negative free cash flow
!Mixed vs. peers (4/10)
Weak Growth (revenue 5y −0.6 %/yr)
Loss-making · -5.1% net margin
negative free cash flow
Mixed vs. peers (4/10)
Narrow moat 12/100
Evidence: Low Range $7.19 – $8.45 Share as image

Fair value as of: Aug 28, 2026

From 4 valuation models · updated 2 days ago

Share price +78.0% over the past month.

Below-average quality, currently priced close to our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track FGI Industries Ltd and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$24.30 $2.40 Fair Value $7.70 Jan 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 28, 2026.

How to read this chart

55‑month range $2.40 – $24.30 · fair‑value band $7.19 – $8.45 · the $7.37 price screens below the $7.70 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 28, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

FGI Industries Ltd (FGI) currently trades at $7.37, while our model-based Fair Value estimate is $7.70, implying the stock looks roughly 4.5% fairly valued today. The Quality Score stands at 48/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, FGI Industries Ltd generated revenue of $128M at a net margin of -5.1%. Revenue declined 8.2% year over year. It earns a return on equity of -42.3%. Net debt stands at $21.7M. Fundamentals as of Aug 28, 2026

Our scenario range runs from $7.19 (bear case) to $8.45 (bull case); at $7.37, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 163% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -10% fair-value upside, at 4%, FGI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM $7.02 $7.50 $8.22 70
DDM Multi-Stage $7.02 $8.13 $9.51 61
EV/EBITDA $3.33 $4.12 $4.90 54
All 4 models by family
Dividend Discount
Gordon GGM $7.02 $7.50 $8.22 70
DDM Multi-Stage $7.02 $8.13 $9.51 61
Multiples
EV/EBITDA $3.33 $4.12 $4.90 54
Asset-Based
NCAV (Graham) $4.47 $6.00 $8.95 50

Widest divergence: Dividend Discount ($7.50) versus Multiples ($4.12). Highest evidence: Gordon GGM (70).

Notify me when FGI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.07 TTM
EPS (TTM) $-3.37
Net margin -4.7% FY2025
Return on equity -42.3% TTM
Return on assets (EBIT) 3.4% avg 5y
Operating margin -2.3% TTM
More key figures
Growth
Revenue (TTM) $128M TTM
Revenue growth (YoY) -8.2% 3y avg -6.9%
EPS growth (YoY) +83.6%
Balance sheet & cash flow
Free cash flow −$213K FY2025
Net debt $21.7M FY2025

Figures from reported company fundamentals · as of Aug 28, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 47 · Market factors (momentum, volatility) 46

Profitability 38
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 37
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

FGI Industries ltd., together with its subsidiaries, supplies bath and kitchen products in the United States, Canada, Europe, and internationally.

Full company description

FGI Industries ltd., together with its subsidiaries, supplies bath and kitchen products in the United States, Canada, Europe, and internationally. It offers sanitaryware products, including toilets, sinks, pedestals, and toilet seats; wood and wood-substitute furniture for bathrooms, such as vanities, mirrors, laundry and medicine cabinets, and other storage systems; shower systems comprising shower walls, doors, and basins; and customer kitchen cabinetry. The company serves mass retailers, wholesalers, commercial, e-commerce channels, and independent distributors. It sells its products through home center retailers, online retailers, distributors, and independent dealers under the Foremost, avenue, contra, Jetcoat, rosenberg, Covered Bridge Cabinetry, Craft + Main, and Craft + Main Cabinetry brand names, as well as private labels, which include Glacier Bay and ProFlo brand names. The company was incorporated in 2021 and is headquartered in East Hanover, New Jersey. FGI Industries Ltd. operates as a subsidiary of Foremost Groups Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

FGI Industries Ltd reported revenue of $131M in FY2025 versus $182M in FY2021, a compound −8.0%/yr. Reported net income was −$6.1M in FY2025.

Growth Quality 3/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$131M
Latest YoY
−1.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.6%
Avg. revenue growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.6%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −8.0%/yr
FY21 $182M
FY22 $162M
FY23 $117M
FY24 $132M
FY25 $131M
Net income
FY21 $7.9M
FY22 $3.7M
FY23 $734K
FY24 −$1.2M
FY25 −$6.1M

Watch FGI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "FGI Industries Ltd Fair Value". https://www.fairvalue-calculator.com/stock/FGI

Peer Group

Furnishings, Fixtures & Appliances · 319 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside +5% · Above median
Return on assets -2% · Bottom 25%
Net margin (TTM) -5% · Bottom 25%
Operating margin (TTM) -2% · Bottom 25%
Revenue growth -8% · Below median
Dividend yield (TTM) 21.5% · Top 25%

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/B 0.52× · Cheaper than 75% of peers
P/S (TTM) 0.07× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE39 · sector 17
FUTURE0 · sector 0
PAST0 · sector 19
HEALTH0 · sector 98
DIVIDEND100 · sector 56

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Aug 28, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥84.34 ¥99.66 +18%
Gree Electric Appliances, Inc 000651 ¥41.58 ¥86.91 +109%
Haier Smart Home Co 600690 ¥21.79 ¥36.04 +65%
King Slide Works Co 2059 12,500 TWD 1,917 TWD -85%
Guangdong Songfa Ceramics Co 603268 ¥173.26 ¥38.83 -78%
SharkNinja, Inc SN $181.24 $89.07 -51%
Somnigroup International Inc SGI $64.25 $31.80 -51%
Mohawk Industries, Inc MHK $132.17 $119.26 -10%
Hisense Home Appliances Group 000921 ¥26.12 ¥50.62 +94%
Alliance Laundry Holdings ALH $25.91 $7.74 -70%

Compare FGI Industries Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is FGI Industries Ltd (FGI) overvalued or undervalued?
As of Aug 28, 2026, our model estimates a fair value of $7.70 versus a price of $7.37, about +4% (fairly valued).
What is the fair value of FGI?
Our model-based fair value for FGI Industries Ltd is $7.70 (as of Aug 28, 2026), built from audited fundamentals. The current price: $7.37.
What is the quality score of FGI?
FGI Industries Ltd has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of FGI Industries Ltd (FGI)?
FGI Industries Ltd reported trailing-twelve-month revenue of about $128M (latest available figure, as of Aug 28, 2026).
What is the net profit margin of FGI?
The net profit margin of FGI Industries Ltd is about -5.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch FGI Industries Ltd in the live analysis

One click puts FGI Industries Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.