Fair Value Calculator Fair Value Calculator
EN DE

Flerie AB (FLERIE) Fair Value & Analysis

Healthcare · SE · Market cap 2.1B SEK

FA Flerie AB FLERIE · ST
Pricekr 20.00
Fair Valuekr 6.32
Upside-68.4%
Quality22/100
Watch Flerie AB for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range kr 4.17 – kr 7.90

Fair value as of: Jul 16, 2026

From 1 valuation models · updated today

Share price −7.0% over the past month.

Price vs Fair Value (12 months)

kr 41.26 kr 19.90 Fair Value kr 6.32 Jul 2025 Jul 2026

12‑month range kr 19.90 – kr 41.26 · fair‑value band kr 4.17 – kr 7.90 · the kr 20.00 price screens above the kr 6.32 fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Flerie AB (FLERIE) currently trades at kr 20.00, while our model-based Fair Value estimate is kr 6.32 — implying the stock looks roughly 68.4% overvalued today. We read business quality at 22/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 1.8M SEK. Revenue declined 87.5% year over year. It earns a return on equity of -14.9%. The balance sheet holds a net cash position of 537M SEK. Fundamentals as of Jul 16, 2026

Our scenario range runs from kr 4.17 (bear case) to kr 7.90 (bull case); at kr 20.00, the current price sits above that range. The share trades about 52% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -23% fair-value upside — at -68%, FLERIE screens richer than that median.

Key figures & financial health

Revenue (TTM) 1.8M SEK
Revenue growth (YoY) -87.5%
Return on equity -14.9%
Free cash flow −28.1M SEK FY2025
Operating margin -11,800%
EPS (TTM) kr -6.36
More key figures
EPS growth (YoY) +39.8%
Net cash 537M SEK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.

About the company

Flerie AB (publ) is a venture capital firm specializing in early-stage investments. The firm seeks to invest in life science, biotech and pharma companies engaged in drug development and associated tools or applications tackling major medical challenges of our time. The firm seeks to invest in Europe, Nordic, United States and Israel. Flerie AB (publ) was founded in 2011 and is based in Stockholm, Sweden with additional office in London, United Kingdom.

Revenue & earnings trend

FY2020 – FY2025 · reported fiscal years

Flerie AB reported revenue of kr 8.8M in FY2025 versus kr 35.0K in FY2020, a compound +202.1%/yr. Reported net income was −kr 757M in FY2025.

Revenue +202.1%/yr
FY20 kr 35.0K
FY22 kr 0
FY23 kr 97.5M
FY24 kr 100K
FY25 kr 8.8M
Net income
FY21 −kr 103M
FY22 −kr 100M
FY23 −kr 95.3M
FY24 −kr 228M
FY25 −kr 757M

Is FLERIE fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Flerie AB Fair Value". https://www.fairvalue-calculator.com/stock/FLERIE

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX34 R$562.61 R$385.38 -32%
Regeneron Pharmaceuticals, Inc REGN $635.45 $547.01 -14%
UCB SA UCB €274.90 €211.40 -23%
argenx SE ARGNF $900.00 $382.64 -57%
Samsung Biologics Co 207940 1,000,000 KRW 1,011,109 KRW +1%
CSL Limited CSL A$97.91 A$100.60 +3%
Celltrion, Inc 068270 167,300 KRW 76,382 KRW -54%
BioNTech SE B1NT34 R$29.19 R$21.38 -27%
WuXi Biologics (Cayman) Inc 2269 HK$30.74 HK$28.99 -6%
Moderna, Inc M1RN34 R$12.44 R$5.11 -59%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Flerie AB (FLERIE) undervalued?
As of Jul 16, 2026, our model estimates a fair value of kr 6.32 versus a price of kr 20.00 — about −68% (overvalued). Model-based estimate, not financial advice.
What is the fair value of FLERIE?
Our model-based fair value for Flerie AB is kr 6.32 (as of Jul 16, 2026), built from audited fundamentals. The current price is kr 20.00.
What is the quality score of FLERIE?
Flerie AB has a Quality Score of 22/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Flerie AB (FLERIE)?
Flerie AB reported trailing-twelve-month revenue of about 1.8M SEK (latest available figure, as of Jul 16, 2026).
What is the net profit margin of FLERIE?
The net profit margin of Flerie AB is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Free alert · no account needed

Tell me when Flerie AB reaches its Fair Value

Just your email — and we'll notify you when the price and Fair Value of Flerie AB materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.